DOMS INDUSTRIES
|
DOMS INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹61 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
Equity - Authorised | ₹70 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Equity - Issued | ₹61 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
Equity Paid Up | ₹61 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹754 Cr | ₹337 Cr | ₹247 Cr | ₹233 Cr |
Securities Premium | ₹360 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹393 Cr | ₹251 Cr | ₹161 Cr | ₹147 Cr |
General Reserves | - | - | - | - |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹754 Cr | ₹337 Cr | ₹247 Cr | ₹233 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹814 Cr | ₹337 Cr | ₹247 Cr | ₹234 Cr |
Minority Interest | ₹28 Cr | ₹18 Cr | ₹11 Cr | ₹8.07 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹14 Cr | ₹15 Cr | ₹2.85 Cr | ₹2.90 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | ₹2.44 Cr | ₹2.51 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹14 Cr | ₹15 Cr | ₹0.42 Cr | ₹0.39 Cr |
Unsecured Loans | ₹70 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | ₹70 Cr | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-5.44 Cr | ₹-3.17 Cr | ₹-1.20 Cr | ₹-0.30 Cr |
Deferred Tax Assets | ₹7.64 Cr | ₹5.21 Cr | ₹4.16 Cr | ₹4.60 Cr |
Deferred Tax Liability | ₹2.20 Cr | ₹2.04 Cr | ₹2.96 Cr | ₹4.30 Cr |
Other Long Term Liabilities | ₹43 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹9.13 Cr | ₹7.82 Cr | ₹5.96 Cr |
Total Non-Current Liabilities | ₹136 Cr | ₹51 Cr | ₹39 Cr | ₹37 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹90 Cr | ₹87 Cr | ₹81 Cr | ₹57 Cr |
Sundry Creditors | ₹90 Cr | ₹87 Cr | ₹81 Cr | ₹57 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹81 Cr | ₹51 Cr | ₹32 Cr | ₹28 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹17 Cr | ₹16 Cr | ₹5.11 Cr | ₹2.85 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹64 Cr | ₹35 Cr | ₹27 Cr | ₹26 Cr |
Short Term Borrowings | ₹28 Cr | ₹81 Cr | ₹80 Cr | ₹92 Cr |
Secured ST Loans repayable on Demands | ₹3.08 Cr | ₹42 Cr | ₹38 Cr | ₹57 Cr |
Working Capital Loans- Sec | ₹3.08 Cr | ₹28 Cr | ₹15 Cr | ₹37 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹22 Cr | ₹12 Cr | ₹26 Cr | ₹-2.79 Cr |
Short Term Provisions | ₹62 Cr | ₹41 Cr | ₹6.64 Cr | ₹1.47 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹57 Cr | ₹38 Cr | ₹4.78 Cr | ₹0.42 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹5.23 Cr | ₹3.59 Cr | ₹1.86 Cr | ₹1.05 Cr |
Total Current Liabilities | ₹262 Cr | ₹260 Cr | ₹199 Cr | ₹179 Cr |
Total Liabilities | ₹1,240 Cr | ₹667 Cr | ₹496 Cr | ₹457 Cr |
ASSETS | ||||
Gross Block | ₹668 Cr | ₹433 Cr | ₹300 Cr | ₹263 Cr |
Less: Accumulated Depreciation | ₹170 Cr | ₹113 Cr | ₹72 Cr | ₹34 Cr |
Less: Impairment of Assets | - | - | ₹1.34 Cr | - |
Net Block | ₹498 Cr | ₹320 Cr | ₹227 Cr | ₹229 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹25 Cr | ₹6.89 Cr | ₹4.01 Cr | ₹3.05 Cr |
Non Current Investments | ₹1.49 Cr | ₹1.50 Cr | - | - |
Long Term Investment | ₹1.49 Cr | ₹1.50 Cr | - | - |
Quoted | - | - | - | - |
Unquoted | ₹1.49 Cr | ₹1.50 Cr | - | - |
Long Term Loans & Advances | ₹42 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr |
Other Non Current Assets | ₹1.37 Cr | ₹4.43 Cr | ₹4.45 Cr | ₹4.53 Cr |
Total Non-Current Assets | ₹568 Cr | ₹357 Cr | ₹252 Cr | ₹250 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹225 Cr | ₹185 Cr | ₹159 Cr | ₹121 Cr |
Raw Materials | ₹111 Cr | ₹119 Cr | ₹99 Cr | ₹67 Cr |
Work-in Progress | ₹42 Cr | ₹30 Cr | ₹37 Cr | ₹33 Cr |
Finished Goods | ₹63 Cr | ₹29 Cr | ₹16 Cr | ₹16 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | ₹9.02 Cr | ₹7.04 Cr | ₹7.41 Cr | ₹5.27 Cr |
Sundry Debtors | ₹65 Cr | ₹36 Cr | ₹49 Cr | ₹42 Cr |
Debtors more than Six months | ₹3.92 Cr | ₹2.82 Cr | ₹2.98 Cr | ₹3.63 Cr |
Debtors Others | ₹63 Cr | ₹35 Cr | ₹49 Cr | ₹39 Cr |
Cash and Bank | ₹306 Cr | ₹42 Cr | ₹16 Cr | ₹29 Cr |
Cash in hand | ₹0.22 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.13 Cr |
Balances at Bank | ₹306 Cr | ₹41 Cr | ₹16 Cr | ₹29 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹1.48 Cr | ₹1.96 Cr | ₹1.46 Cr | ₹1.00 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹1.34 Cr | ₹1.72 Cr | ₹0.89 Cr | ₹0.92 Cr |
Other current_assets | ₹0.14 Cr | ₹0.24 Cr | ₹0.57 Cr | ₹0.07 Cr |
Short Term Loans and Advances | ₹75 Cr | ₹46 Cr | ₹19 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹6.05 Cr | ₹12 Cr | ₹7.98 Cr | ₹6.22 Cr |
Advance income tax and TDS | ₹55 Cr | ₹30 Cr | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹3.49 Cr | ₹11 Cr | ₹8.43 Cr |
Total Current Assets | ₹672 Cr | ₹310 Cr | ₹245 Cr | ₹207 Cr |
Net Current Assets (Including Current Investments) | ₹410 Cr | ₹49 Cr | ₹45 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹1,240 Cr | ₹667 Cr | ₹496 Cr | ₹457 Cr |
Contingent Liabilities | ₹0.54 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
Total Debt | ₹116 Cr | ₹100 Cr | ₹85 Cr | ₹97 Cr |
Book Value | - | 9,046.43 | 6,628.61 | 6,263.03 |
Adjusted Book Value | 134.20 | 59.99 | 43.90 | 41.48 |
Compare Balance Sheet of peers of DOMS INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DOMS INDUSTRIES | ₹15,765.6 Cr | -2.3% | -5.9% | 55.2% | Stock Analytics | |
FLAIR WRITING INDUSTRIES | ₹2,462.0 Cr | -0.9% | 10% | -21.9% | Stock Analytics | |
KOKUYO CAMLIN | ₹1,036.6 Cr | 0.4% | 3.6% | -24.4% | Stock Analytics | |
LINC | ₹606.8 Cr | -1.1% | 0.3% | -31.6% | Stock Analytics |
DOMS INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DOMS INDUSTRIES | -2.3% |
-5.9% |
55.2% |
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses