Home > Income Statement > DOLFIN RUBBERS

DOLFIN RUBBERS
Income Statement

COMMUNITY POLL
for DOLFIN RUBBERS
Please provide your vote to see the results

DOLFIN RUBBERS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹163 Cr₹133 Cr₹105 Cr₹101 Cr₹93 Cr
     Sales ₹163 Cr₹133 Cr₹105 Cr₹101 Cr₹93 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹25 Cr₹20 Cr₹17 Cr₹15 Cr₹14 Cr
Net Sales ₹126 Cr₹102 Cr₹84 Cr₹82 Cr₹77 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.05 Cr₹-2.46 Cr₹-2.03 Cr₹-0.58 Cr₹-0.06 Cr
Raw Material Consumed ₹80 Cr₹66 Cr₹54 Cr₹54 Cr₹49 Cr
     Opening Raw Materials ₹9.34 Cr₹8.10 Cr₹5.60 Cr₹1.99 Cr₹1.80 Cr
     Purchases Raw Materials ₹82 Cr₹67 Cr₹56 Cr₹57 Cr₹49 Cr
     Closing Raw Materials ₹12 Cr₹9.34 Cr₹8.10 Cr₹5.60 Cr₹1.99 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.51 Cr₹6.26 Cr₹5.48 Cr₹6.14 Cr₹5.36 Cr
     Electricity & Power ₹8.51 Cr₹6.26 Cr₹5.48 Cr₹6.14 Cr₹5.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹12 Cr₹9.49 Cr₹7.06 Cr₹7.60 Cr
     Salaries, Wages & Bonus ₹13 Cr₹10 Cr₹8.38 Cr₹6.12 Cr₹6.70 Cr
     Contributions to EPF & Pension Funds ₹0.87 Cr₹0.79 Cr₹0.74 Cr₹0.62 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.17 Cr₹0.19 Cr₹0.11 Cr₹0.03 Cr
     Other Employees Cost ₹0.34 Cr₹0.28 Cr₹0.18 Cr₹0.20 Cr₹0.20 Cr
Other Manufacturing Expenses ₹8.55 Cr₹8.19 Cr₹5.80 Cr₹5.56 Cr₹5.84 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.85 Cr₹1.01 Cr₹0.17 Cr₹0.41 Cr₹0.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.70 Cr₹7.18 Cr₹5.63 Cr₹5.15 Cr₹5.43 Cr
General and Administration Expenses ₹3.01 Cr₹2.76 Cr₹2.56 Cr₹2.23 Cr₹1.92 Cr
     Rent , Rates & Taxes ₹0.34 Cr₹0.00 Cr₹0.01 Cr₹0.04 Cr₹0.01 Cr
     Insurance ₹0.09 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr
     Printing and stationery ₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Professional and legal fees ₹0.35 Cr₹0.45 Cr₹0.23 Cr₹0.21 Cr₹0.21 Cr
     Traveling and conveyance ₹0.18 Cr₹0.16 Cr₹0.05 Cr₹0.01 Cr₹0.06 Cr
     Other Administration ₹1.99 Cr₹2.05 Cr₹2.18 Cr₹1.91 Cr₹1.58 Cr
Selling and Distribution Expenses ₹3.01 Cr₹2.53 Cr₹3.02 Cr₹3.68 Cr₹2.62 Cr
     Advertisement & Sales Promotion ₹0.63 Cr₹0.28 Cr₹0.64 Cr₹1.16 Cr₹1.04 Cr
     Sales Commissions & Incentives ₹1.97 Cr₹2.06 Cr₹2.35 Cr₹2.46 Cr₹1.52 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.41 Cr₹0.20 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
Miscellaneous Expenses ₹0.23 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.02 Cr₹0.01 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹117 Cr₹95 Cr₹78 Cr₹78 Cr₹73 Cr
Operating Profit (Excl OI) ₹8.73 Cr₹6.56 Cr₹5.53 Cr₹4.83 Cr₹4.13 Cr
Other Income ₹0.47 Cr₹0.14 Cr₹0.24 Cr₹0.15 Cr₹0.18 Cr
     Interest Received ₹0.07 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.01 Cr-
     Foreign Exchange Gains ₹0.16 Cr-₹0.05 Cr--
     Others ₹0.24 Cr₹0.10 Cr₹0.15 Cr₹0.10 Cr₹0.16 Cr
Operating Profit ₹9.19 Cr₹6.69 Cr₹5.76 Cr₹4.98 Cr₹4.31 Cr
Interest ₹1.06 Cr₹0.88 Cr₹0.76 Cr₹0.12 Cr₹0.11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.96 Cr₹0.76 Cr₹0.79 Cr₹0.17 Cr₹0.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ₹0.03 Cr₹0.10 Cr₹-0.07 Cr₹-0.08 Cr₹-0.12 Cr
PBDT ₹8.14 Cr₹5.81 Cr₹5.00 Cr₹4.86 Cr₹4.19 Cr
Depreciation ₹1.51 Cr₹1.30 Cr₹1.15 Cr₹0.83 Cr₹0.72 Cr
Profit Before Taxation & Exceptional Items ₹6.62 Cr₹4.51 Cr₹3.85 Cr₹4.02 Cr₹3.47 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.62 Cr₹4.51 Cr₹3.85 Cr₹4.02 Cr₹3.47 Cr
Provision for Tax ₹1.88 Cr₹1.20 Cr₹1.05 Cr₹1.19 Cr₹0.91 Cr
     Current Income Tax ₹1.31 Cr₹1.01 Cr₹0.64 Cr₹0.83 Cr₹0.92 Cr
     Deferred Tax ₹0.56 Cr₹0.17 Cr₹0.40 Cr₹0.32 Cr₹-0.08 Cr
     Other taxes -₹0.02 Cr₹0.01 Cr₹0.04 Cr₹0.06 Cr
Profit After Tax ₹4.75 Cr₹3.31 Cr₹2.80 Cr₹2.84 Cr₹2.56 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹11 Cr₹8.81 Cr₹6.67 Cr₹4.11 Cr
Appropriations ₹16 Cr₹14 Cr₹12 Cr₹9.51 Cr₹6.67 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.20 Cr₹2.51 Cr₹0.90 Cr₹0.75 Cr-
Equity Dividend % -₹12.00-₹12.00-
Earnings Per Share ₹4.73₹3.30₹3.73₹3.77₹3.41
Adjusted EPS ₹4.73₹3.30₹2.80₹2.83₹2.56

Compare Income Statement of peers of DOLFIN RUBBERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DOLFIN RUBBERS ₹202.6 Cr 2.5% -5.9% 53.7% Stock Analytics
PIX TRANSMISSIONS ₹2,006.8 Cr 1.4% -26.9% 16% Stock Analytics
APCOTEX INDUSTRIES ₹1,703.6 Cr -1.5% -7.5% -31.2% Stock Analytics
GRP ₹1,394.0 Cr -0.2% -17.2% 68.8% Stock Analytics
RUBFILA INTERNATIONAL ₹391.3 Cr 1.4% -8.1% -5.5% Stock Analytics
CAPTAIN PIPES ₹253.1 Cr 4% -5.8% -10.4% Stock Analytics


DOLFIN RUBBERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DOLFIN RUBBERS

2.5%

-5.9%

53.7%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses