DOLFIN RUBBERS
|
DOLFIN RUBBERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹7.52 Cr | ₹7.52 Cr | ₹7.52 Cr |
Equity - Authorised | ₹10 Cr | ₹10 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹7.52 Cr | ₹7.52 Cr | ₹7.52 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹7.52 Cr | ₹7.52 Cr | ₹7.52 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Securities Premium | ₹3.32 Cr | ₹3.32 Cr | ₹3.32 Cr | ₹3.32 Cr | ₹3.32 Cr |
Capital Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Profit & Loss Account Balance | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹8.76 Cr | ₹6.67 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.23 Cr | ₹-0.29 Cr | ₹-0.08 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.10 Cr | ₹2.16 Cr | ₹0.74 Cr | ₹1.23 Cr | ₹0.21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.41 Cr | ₹2.16 Cr | ₹0.74 Cr | ₹1.23 Cr | ₹0.21 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.69 Cr | - | - | - | - |
Unsecured Loans | ₹0.53 Cr | - | ₹0.92 Cr | ₹1.46 Cr | ₹0.90 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.53 Cr | - | ₹0.92 Cr | ₹1.46 Cr | ₹0.90 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.09 Cr | ₹1.53 Cr | ₹1.36 Cr | ₹0.96 Cr | ₹0.65 Cr |
Deferred Tax Assets | ₹0.25 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹2.34 Cr | ₹1.75 Cr | ₹1.46 Cr | ₹1.04 Cr | ₹0.68 Cr |
Other Long Term Liabilities | ₹8.94 Cr | ₹8.87 Cr | ₹6.38 Cr | ₹2.55 Cr | ₹2.35 Cr |
Long Term Trade Payables | - | ₹0.10 Cr | ₹0.15 Cr | - | - |
Long Term Provisions | ₹0.60 Cr | ₹0.62 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.21 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹13 Cr | ₹9.86 Cr | ₹6.44 Cr | ₹4.31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.69 Cr | ₹6.81 Cr | ₹4.13 Cr | ₹3.02 Cr | ₹3.45 Cr |
Sundry Creditors | ₹4.69 Cr | ₹6.81 Cr | ₹4.13 Cr | ₹3.02 Cr | ₹3.45 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.48 Cr | ₹3.04 Cr | ₹2.68 Cr | ₹2.94 Cr | ₹1.68 Cr |
Bank Overdraft / Short term credit | ₹0.49 Cr | - | - | - | ₹0.04 Cr |
Advances received from customers | ₹0.41 Cr | ₹0.50 Cr | ₹0.57 Cr | ₹0.44 Cr | ₹0.24 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.25 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.59 Cr | ₹2.54 Cr | ₹2.11 Cr | ₹2.25 Cr | ₹1.39 Cr |
Short Term Borrowings | ₹11 Cr | ₹9.86 Cr | ₹8.12 Cr | ₹7.82 Cr | ₹3.20 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹9.86 Cr | ₹8.12 Cr | ₹7.82 Cr | ₹3.20 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹9.86 Cr | ₹8.12 Cr | ₹7.82 Cr | ₹3.20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-9.86 Cr | ₹-8.12 Cr | ₹-7.82 Cr | ₹-3.20 Cr |
Short Term Provisions | ₹0.34 Cr | ₹0.22 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.55 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.34 Cr | ₹0.22 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.55 Cr |
Total Current Liabilities | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹8.87 Cr |
Total Liabilities | ₹63 Cr | ₹58 Cr | ₹47 Cr | ₹40 Cr | ₹31 Cr |
ASSETS | |||||
Gross Block | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹15 Cr |
Less: Accumulated Depreciation | ₹8.86 Cr | ₹7.35 Cr | ₹6.08 Cr | ₹4.94 Cr | ₹4.34 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹2.18 Cr | ₹1.13 Cr | - | ₹3.96 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.77 Cr | ₹1.00 Cr | ₹1.01 Cr | ₹0.95 Cr | ₹0.70 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹7.62 Cr | ₹3.16 Cr |
Raw Materials | ₹12 Cr | ₹9.34 Cr | ₹8.10 Cr | ₹5.60 Cr | ₹1.99 Cr |
Work-in Progress | ₹0.97 Cr | ₹0.59 Cr | ₹0.45 Cr | - | ₹0.09 Cr |
Finished Goods | ₹5.01 Cr | ₹5.33 Cr | ₹3.02 Cr | ₹1.30 Cr | ₹0.78 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.13 Cr | ₹1.18 Cr | ₹1.39 Cr | ₹0.58 Cr | ₹0.32 Cr |
Other Inventory | - | - | - | ₹0.14 Cr | - |
Sundry Debtors | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Debtors more than Six months | - | - | - | - | ₹0.36 Cr |
Debtors Others | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Cash and Bank | ₹0.83 Cr | ₹0.81 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.17 Cr |
Cash in hand | ₹0.01 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.02 Cr |
Balances at Bank | ₹0.82 Cr | ₹0.75 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.18 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.07 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other current_assets | ₹0.08 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr |
Short Term Loans and Advances | ₹0.73 Cr | ₹2.15 Cr | ₹0.89 Cr | ₹1.54 Cr | ₹0.67 Cr |
Advances recoverable in cash or in kind | ₹0.62 Cr | ₹2.08 Cr | ₹0.69 Cr | ₹1.21 Cr | ₹0.43 Cr |
Advance income tax and TDS | ₹0.00 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.28 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.11 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.23 Cr |
Total Current Assets | ₹37 Cr | ₹35 Cr | ₹26 Cr | ₹22 Cr | ₹16 Cr |
Net Current Assets (Including Current Investments) | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹7.61 Cr | ₹6.64 Cr |
Miscellaneous Expenses not written off | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Total Assets | ₹63 Cr | ₹58 Cr | ₹47 Cr | ₹40 Cr | ₹31 Cr |
Contingent Liabilities | ₹0.76 Cr | ₹0.71 Cr | - | ₹1.81 Cr | ₹0.27 Cr |
Total Debt | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹4.38 Cr |
Book Value | 28.18 | 24.59 | 28.67 | 26.18 | 23.41 |
Adjusted Book Value | 28.18 | 24.59 | 21.51 | 19.64 | 17.56 |
Compare Balance Sheet of peers of DOLFIN RUBBERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DOLFIN RUBBERS | ₹202.6 Cr | 2.5% | -5.9% | 53.7% | Stock Analytics | |
PIX TRANSMISSIONS | ₹2,006.8 Cr | 1.4% | -26.9% | 16% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹1,703.6 Cr | -1.5% | -7.5% | -31.2% | Stock Analytics | |
GRP | ₹1,394.0 Cr | -0.2% | -17.2% | 68.8% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹391.3 Cr | 1.4% | -8.1% | -5.5% | Stock Analytics | |
CAPTAIN PIPES | ₹253.1 Cr | 4% | -5.8% | -10.4% | Stock Analytics |
DOLFIN RUBBERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DOLFIN RUBBERS | 2.5% |
-5.9% |
53.7% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses