Home > Balance Sheet > DOLFIN RUBBERS

DOLFIN RUBBERS
Balance Sheet

COMMUNITY POLL
for DOLFIN RUBBERS
Please provide your vote to see the results

DOLFIN RUBBERS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹7.52 Cr₹7.52 Cr₹7.52 Cr
    Equity - Authorised ₹10 Cr₹10 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹7.52 Cr₹7.52 Cr₹7.52 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹7.52 Cr₹7.52 Cr₹7.52 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹18 Cr₹15 Cr₹14 Cr₹12 Cr₹10 Cr
    Securities Premium ₹3.32 Cr₹3.32 Cr₹3.32 Cr₹3.32 Cr₹3.32 Cr
    Capital Reserves ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr
    Profit & Loss Account Balance ₹15 Cr₹12 Cr₹11 Cr₹8.76 Cr₹6.67 Cr
    General Reserves -----
    Other Reserves ₹-0.23 Cr₹-0.29 Cr₹-0.08 Cr--
Reserve excluding Revaluation Reserve ₹18 Cr₹15 Cr₹14 Cr₹12 Cr₹10 Cr
Revaluation reserve -----
Shareholder's Funds ₹28 Cr₹25 Cr₹22 Cr₹20 Cr₹18 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.10 Cr₹2.16 Cr₹0.74 Cr₹1.23 Cr₹0.21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.41 Cr₹2.16 Cr₹0.74 Cr₹1.23 Cr₹0.21 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.69 Cr----
Unsecured Loans ₹0.53 Cr-₹0.92 Cr₹1.46 Cr₹0.90 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.53 Cr-₹0.92 Cr₹1.46 Cr₹0.90 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.09 Cr₹1.53 Cr₹1.36 Cr₹0.96 Cr₹0.65 Cr
    Deferred Tax Assets ₹0.25 Cr₹0.22 Cr₹0.10 Cr₹0.08 Cr₹0.03 Cr
    Deferred Tax Liability ₹2.34 Cr₹1.75 Cr₹1.46 Cr₹1.04 Cr₹0.68 Cr
Other Long Term Liabilities ₹8.94 Cr₹8.87 Cr₹6.38 Cr₹2.55 Cr₹2.35 Cr
Long Term Trade Payables -₹0.10 Cr₹0.15 Cr--
Long Term Provisions ₹0.60 Cr₹0.62 Cr₹0.32 Cr₹0.24 Cr₹0.21 Cr
Total Non-Current Liabilities ₹14 Cr₹13 Cr₹9.86 Cr₹6.44 Cr₹4.31 Cr
Current Liabilities -----
Trade Payables ₹4.69 Cr₹6.81 Cr₹4.13 Cr₹3.02 Cr₹3.45 Cr
    Sundry Creditors ₹4.69 Cr₹6.81 Cr₹4.13 Cr₹3.02 Cr₹3.45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.48 Cr₹3.04 Cr₹2.68 Cr₹2.94 Cr₹1.68 Cr
    Bank Overdraft / Short term credit ₹0.49 Cr---₹0.04 Cr
    Advances received from customers ₹0.41 Cr₹0.50 Cr₹0.57 Cr₹0.44 Cr₹0.24 Cr
    Interest Accrued But Not Due ---₹0.25 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.59 Cr₹2.54 Cr₹2.11 Cr₹2.25 Cr₹1.39 Cr
Short Term Borrowings ₹11 Cr₹9.86 Cr₹8.12 Cr₹7.82 Cr₹3.20 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹9.86 Cr₹8.12 Cr₹7.82 Cr₹3.20 Cr
    Working Capital Loans- Sec ₹11 Cr₹9.86 Cr₹8.12 Cr₹7.82 Cr₹3.20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-9.86 Cr₹-8.12 Cr₹-7.82 Cr₹-3.20 Cr
Short Term Provisions ₹0.34 Cr₹0.22 Cr₹0.38 Cr₹0.39 Cr₹0.55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.34 Cr₹0.22 Cr₹0.38 Cr₹0.39 Cr₹0.55 Cr
Total Current Liabilities ₹20 Cr₹20 Cr₹15 Cr₹14 Cr₹8.87 Cr
Total Liabilities ₹63 Cr₹58 Cr₹47 Cr₹40 Cr₹31 Cr
ASSETS
Gross Block ₹34 Cr₹28 Cr₹25 Cr₹23 Cr₹15 Cr
Less: Accumulated Depreciation ₹8.86 Cr₹7.35 Cr₹6.08 Cr₹4.94 Cr₹4.34 Cr
Less: Impairment of Assets -----
Net Block ₹25 Cr₹20 Cr₹19 Cr₹18 Cr₹11 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹2.18 Cr₹1.13 Cr-₹3.96 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.77 Cr₹1.00 Cr₹1.01 Cr₹0.95 Cr₹0.70 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹26 Cr₹23 Cr₹21 Cr₹19 Cr₹15 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹20 Cr₹16 Cr₹13 Cr₹7.62 Cr₹3.16 Cr
    Raw Materials ₹12 Cr₹9.34 Cr₹8.10 Cr₹5.60 Cr₹1.99 Cr
    Work-in Progress ₹0.97 Cr₹0.59 Cr₹0.45 Cr-₹0.09 Cr
    Finished Goods ₹5.01 Cr₹5.33 Cr₹3.02 Cr₹1.30 Cr₹0.78 Cr
    Packing Materials -----
    Stores  and Spare ₹2.13 Cr₹1.18 Cr₹1.39 Cr₹0.58 Cr₹0.32 Cr
    Other Inventory ---₹0.14 Cr-
Sundry Debtors ₹15 Cr₹15 Cr₹12 Cr₹12 Cr₹11 Cr
    Debtors more than Six months ----₹0.36 Cr
    Debtors Others ₹15 Cr₹15 Cr₹12 Cr₹12 Cr₹11 Cr
Cash and Bank ₹0.83 Cr₹0.81 Cr₹0.27 Cr₹0.25 Cr₹0.17 Cr
    Cash in hand ₹0.01 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr₹0.02 Cr
    Balances at Bank ₹0.82 Cr₹0.75 Cr₹0.19 Cr₹0.19 Cr₹0.15 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.18 Cr₹0.06 Cr₹0.08 Cr₹0.09 Cr₹0.07 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.10 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
    Other current_assets ₹0.08 Cr₹0.02 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr
Short Term Loans and Advances ₹0.73 Cr₹2.15 Cr₹0.89 Cr₹1.54 Cr₹0.67 Cr
    Advances recoverable in cash or in kind ₹0.62 Cr₹2.08 Cr₹0.69 Cr₹1.21 Cr₹0.43 Cr
    Advance income tax and TDS ₹0.00 Cr₹0.05 Cr₹0.10 Cr₹0.28 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.11 Cr₹0.03 Cr₹0.10 Cr₹0.06 Cr₹0.23 Cr
Total Current Assets ₹37 Cr₹35 Cr₹26 Cr₹22 Cr₹16 Cr
Net Current Assets (Including Current Investments) ₹17 Cr₹15 Cr₹11 Cr₹7.61 Cr₹6.64 Cr
Miscellaneous Expenses not written off ₹0.01 Cr₹0.01 Cr---
Total Assets ₹63 Cr₹58 Cr₹47 Cr₹40 Cr₹31 Cr
Contingent Liabilities ₹0.76 Cr₹0.71 Cr-₹1.81 Cr₹0.27 Cr
Total Debt ₹15 Cr₹13 Cr₹10 Cr₹11 Cr₹4.38 Cr
Book Value 28.1824.5928.6726.1823.41
Adjusted Book Value 28.1824.5921.5119.6417.56

Compare Balance Sheet of peers of DOLFIN RUBBERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DOLFIN RUBBERS ₹202.6 Cr 2.5% -5.9% 53.7% Stock Analytics
PIX TRANSMISSIONS ₹2,006.8 Cr 1.4% -26.9% 16% Stock Analytics
APCOTEX INDUSTRIES ₹1,703.6 Cr -1.5% -7.5% -31.2% Stock Analytics
GRP ₹1,394.0 Cr -0.2% -17.2% 68.8% Stock Analytics
RUBFILA INTERNATIONAL ₹391.3 Cr 1.4% -8.1% -5.5% Stock Analytics
CAPTAIN PIPES ₹253.1 Cr 4% -5.8% -10.4% Stock Analytics


DOLFIN RUBBERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DOLFIN RUBBERS

2.5%

-5.9%

53.7%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses