DJ MEDIAPRINT & LOGISTICS
|
DJ MEDIAPRINT & LOGISTICS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹57 Cr | ₹51 Cr | ₹47 Cr | ₹25 Cr | ₹21 Cr |
Sales | ₹16 Cr | - | - | - | - |
Job Work/ Contract Receipts | ₹1.23 Cr | - | - | - | - |
Processing Charges / Service Income | ₹40 Cr | ₹51 Cr | ₹47 Cr | ₹25 Cr | ₹21 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹57 Cr | ₹51 Cr | ₹47 Cr | ₹25 Cr | ₹21 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹6.95 Cr | ₹-3.09 Cr | ₹-2.49 Cr | ₹-0.11 Cr | ₹0.13 Cr |
Raw Material Consumed | ₹20 Cr | ₹28 Cr | ₹25 Cr | ₹16 Cr | ₹13 Cr |
Opening Raw Materials | - | - | - | ₹3.43 Cr | ₹2.91 Cr |
Purchases Raw Materials | - | - | - | ₹20 Cr | ₹13 Cr |
Closing Raw Materials | - | - | - | ₹7.53 Cr | ₹3.43 Cr |
Other Direct Purchases / Brought in cost | ₹20 Cr | ₹28 Cr | ₹25 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.18 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.36 Cr |
Electricity & Power | ₹0.18 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.38 Cr | ₹2.31 Cr | ₹1.44 Cr | ₹0.79 Cr | ₹1.37 Cr |
Salaries, Wages & Bonus | ₹2.90 Cr | ₹1.86 Cr | ₹1.20 Cr | ₹0.61 Cr | ₹1.06 Cr |
Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.09 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.16 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.07 Cr |
Other Manufacturing Expenses | ₹7.74 Cr | ₹8.21 Cr | ₹15 Cr | ₹3.00 Cr | ₹2.23 Cr |
Sub-contracted / Out sourced services | ₹0.32 Cr | - | - | - | - |
Processing Charges | - | - | - | ₹0.05 Cr | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹7.42 Cr | ₹8.21 Cr | ₹15 Cr | ₹2.95 Cr | ₹2.23 Cr |
General and Administration Expenses | ₹3.07 Cr | ₹2.98 Cr | ₹1.22 Cr | ₹1.55 Cr | ₹1.55 Cr |
Rent , Rates & Taxes | ₹0.21 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.36 Cr | ₹0.50 Cr |
Insurance | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.49 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.30 Cr | ₹1.11 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.16 Cr |
Traveling and conveyance | ₹0.24 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.17 Cr |
Other Administration | ₹2.13 Cr | ₹1.02 Cr | ₹0.69 Cr | ₹0.89 Cr | ₹0.65 Cr |
Selling and Distribution Expenses | ₹1.77 Cr | ₹3.17 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹0.07 Cr |
Advertisement & Sales Promotion | ₹1.76 Cr | ₹1.65 Cr | ₹0.52 Cr | ₹0.50 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | ₹0.00 Cr | ₹1.53 Cr | ₹0.09 Cr | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Other Selling Expenses | - | - | ₹0.00 Cr | - | - |
Miscellaneous Expenses | ₹1.24 Cr | ₹0.83 Cr | ₹0.71 Cr | ₹0.03 Cr | ₹0.03 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.00 Cr | - |
Other Miscellaneous Expenses | ₹1.24 Cr | ₹0.83 Cr | ₹0.71 Cr | ₹0.03 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹44 Cr | ₹43 Cr | ₹41 Cr | ₹22 Cr | ₹18 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹7.63 Cr | ₹5.86 Cr | ₹3.11 Cr | ₹2.87 Cr |
Other Income | ₹0.21 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.14 Cr |
Interest Received | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.17 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Operating Profit | ₹13 Cr | ₹7.81 Cr | ₹6.00 Cr | ₹3.26 Cr | ₹3.01 Cr |
Interest | ₹2.45 Cr | ₹1.37 Cr | ₹1.19 Cr | ₹0.78 Cr | ₹0.69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.14 Cr | ₹0.61 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹0.37 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.11 Cr | ₹0.22 Cr | ₹0.02 Cr | ₹0.04 Cr |
Other Interest | ₹1.10 Cr | ₹0.65 Cr | ₹0.54 Cr | ₹0.31 Cr | ₹0.28 Cr |
PBDT | ₹11 Cr | ₹6.43 Cr | ₹4.82 Cr | ₹2.49 Cr | ₹2.32 Cr |
Depreciation | ₹4.29 Cr | ₹1.85 Cr | ₹0.60 Cr | ₹0.69 Cr | ₹0.81 Cr |
Profit Before Taxation & Exceptional Items | ₹6.31 Cr | ₹4.58 Cr | ₹4.21 Cr | ₹1.80 Cr | ₹1.51 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.31 Cr | ₹4.58 Cr | ₹4.21 Cr | ₹1.80 Cr | ₹1.51 Cr |
Provision for Tax | ₹1.27 Cr | ₹1.25 Cr | ₹1.21 Cr | ₹0.53 Cr | ₹0.42 Cr |
Current Income Tax | ₹1.85 Cr | ₹1.55 Cr | ₹1.24 Cr | ₹0.48 Cr | ₹0.42 Cr |
Deferred Tax | ₹-0.50 Cr | ₹-0.29 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.05 Cr |
Other taxes | ₹-0.08 Cr | - | - | ₹0.08 Cr | ₹0.04 Cr |
Profit After Tax | ₹5.04 Cr | ₹3.33 Cr | ₹3.01 Cr | ₹1.26 Cr | ₹1.09 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | ₹-0.15 Cr | - | - |
Profit Balance B/F | ₹7.89 Cr | ₹4.91 Cr | ₹2.12 Cr | ₹0.98 Cr | ₹2.34 Cr |
Appropriations | ₹13 Cr | ₹8.24 Cr | ₹4.97 Cr | ₹2.25 Cr | ₹3.43 Cr |
General Reserves | ₹0.50 Cr | ₹0.34 Cr | - | ₹0.13 Cr | ₹0.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.16 Cr | ₹0.02 Cr | ₹0.06 Cr | - | ₹2.34 Cr |
Equity Dividend % | ₹2.00 | ₹1.50 | ₹1.00 | - | - |
Earnings Per Share | ₹4.65 | ₹3.07 | ₹2.78 | ₹3.00 | ₹3.62 |
Adjusted EPS | ₹1.55 | ₹1.02 | ₹0.93 | ₹0.50 | ₹0.60 |
Compare Income Statement of peers of DJ MEDIAPRINT & LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DJ MEDIAPRINT & LOGISTICS | ₹403.0 Cr | -0.4% | -0.9% | 116.6% | Stock Analytics | |
MPS | ₹4,032.1 Cr | -17.3% | -12.5% | 62% | Stock Analytics | |
DB CORP | ₹4,029.8 Cr | -2.2% | 10.9% | -14.8% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,076.0 Cr | -0.4% | 2.4% | -1.5% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,508.8 Cr | 0.6% | 1.7% | -36% | Stock Analytics | |
THE SANDESH | ₹845.8 Cr | 2.5% | 3.4% | -6.5% | Stock Analytics |
DJ MEDIAPRINT & LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DJ MEDIAPRINT & LOGISTICS | -0.4% |
-0.9% |
116.6% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses