DJ MEDIAPRINT & LOGISTICS
|
DJ MEDIAPRINT & LOGISTICS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.21 Cr | ₹3.01 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.21 Cr | ₹3.01 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.21 Cr | ₹3.01 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹3.38 Cr | ₹1.18 Cr |
Securities Premium | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr | ₹0.94 Cr | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹12 Cr | ₹7.88 Cr | ₹4.91 Cr | ₹2.12 Cr | ₹0.98 Cr |
General Reserves | ₹1.32 Cr | ₹0.82 Cr | ₹0.47 Cr | ₹0.32 Cr | ₹0.20 Cr |
Other Reserves | ₹0.06 Cr | ₹-0.01 Cr | ₹-0.02 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹3.38 Cr | ₹1.18 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹7.59 Cr | ₹4.19 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.96 Cr | ₹0.36 Cr | ₹0.65 Cr | ₹0.40 Cr | ₹0.49 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.96 Cr | ₹0.36 Cr | ₹0.65 Cr | ₹0.19 Cr | ₹0.25 Cr |
Term Loans - Institutions | - | - | - | ₹0.21 Cr | ₹0.24 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹4.60 Cr | ₹3.98 Cr | ₹2.17 Cr | ₹0.93 Cr | ₹1.23 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹4.60 Cr | ₹3.98 Cr | ₹2.17 Cr | ₹0.89 Cr | ₹0.86 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹0.04 Cr | ₹0.37 Cr |
Deferred Tax Assets / Liabilities | ₹-0.98 Cr | ₹-0.48 Cr | ₹-0.19 Cr | ₹-0.15 Cr | ₹-0.13 Cr |
Deferred Tax Assets | ₹0.98 Cr | ₹0.48 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.13 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹2.33 Cr | ₹1.44 Cr | ₹2.08 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹6.91 Cr | ₹5.30 Cr | ₹4.70 Cr | ₹1.17 Cr | ₹1.59 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.05 Cr | ₹3.02 Cr | ₹4.72 Cr | ₹9.14 Cr | ₹5.52 Cr |
Sundry Creditors | ₹6.05 Cr | ₹3.02 Cr | ₹4.72 Cr | ₹9.14 Cr | ₹5.52 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.71 Cr | ₹0.64 Cr | ₹0.66 Cr | ₹0.65 Cr | ₹0.53 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.17 Cr | ₹0.25 Cr | ₹0.37 Cr | ₹0.14 Cr | ₹0.04 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.54 Cr | ₹0.40 Cr | ₹0.29 Cr | ₹0.52 Cr | ₹0.49 Cr |
Short Term Borrowings | ₹9.91 Cr | ₹6.54 Cr | ₹2.42 Cr | ₹2.05 Cr | ₹3.39 Cr |
Secured ST Loans repayable on Demands | ₹6.99 Cr | ₹4.40 Cr | ₹1.12 Cr | ₹1.18 Cr | ₹2.33 Cr |
Working Capital Loans- Sec | ₹6.55 Cr | ₹4.16 Cr | ₹1.02 Cr | ₹1.01 Cr | ₹2.09 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-3.63 Cr | ₹-2.02 Cr | ₹0.29 Cr | ₹-0.14 Cr | ₹-1.04 Cr |
Short Term Provisions | ₹1.95 Cr | ₹2.44 Cr | ₹2.21 Cr | ₹0.75 Cr | ₹0.66 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.89 Cr | ₹2.36 Cr | ₹2.07 Cr | ₹0.52 Cr | ₹0.47 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.19 Cr |
Total Current Liabilities | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr |
Total Liabilities | ₹59 Cr | ₹47 Cr | ₹40 Cr | ₹21 Cr | ₹16 Cr |
ASSETS | |||||
Gross Block | ₹31 Cr | ₹18 Cr | ₹12 Cr | ₹5.69 Cr | ₹5.22 Cr |
Less: Accumulated Depreciation | ₹9.40 Cr | ₹5.53 Cr | ₹3.95 Cr | ₹2.87 Cr | ₹2.22 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹22 Cr | ₹12 Cr | ₹7.66 Cr | ₹2.83 Cr | ₹2.99 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr |
Long Term Investment | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr |
Quoted | ₹0.10 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Long Term Loans & Advances | ₹0.46 Cr | ₹0.51 Cr | ₹0.72 Cr | ₹0.50 Cr | ₹0.28 Cr |
Other Non Current Assets | - | ₹2.18 Cr | - | - | - |
Total Non-Current Assets | ₹22 Cr | ₹15 Cr | ₹8.44 Cr | ₹3.40 Cr | ₹3.34 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Inventories | ₹6.36 Cr | ₹13 Cr | ₹10 Cr | ₹7.73 Cr | ₹3.51 Cr |
Raw Materials | - | - | - | ₹7.53 Cr | ₹3.43 Cr |
Work-in Progress | ₹0.15 Cr | ₹0.38 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.08 Cr |
Finished Goods | ₹6.03 Cr | ₹13 Cr | ₹10 Cr | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.17 Cr | - | - | - | - |
Sundry Debtors | ₹18 Cr | ₹12 Cr | ₹16 Cr | ₹8.56 Cr | ₹8.00 Cr |
Debtors more than Six months | ₹3.08 Cr | ₹4.37 Cr | ₹2.73 Cr | ₹2.42 Cr | ₹1.63 Cr |
Debtors Others | ₹15 Cr | ₹7.46 Cr | ₹14 Cr | ₹6.14 Cr | ₹6.38 Cr |
Cash and Bank | ₹0.45 Cr | ₹0.69 Cr | ₹0.79 Cr | ₹0.18 Cr | ₹0.11 Cr |
Cash in hand | ₹0.21 Cr | ₹0.24 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.23 Cr | ₹0.45 Cr | ₹0.69 Cr | ₹0.13 Cr | ₹0.09 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.12 Cr | ₹0.74 Cr | ₹0.37 Cr | ₹0.09 Cr | ₹0.08 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.11 Cr | ₹0.70 Cr | ₹0.30 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other current_assets | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr |
Short Term Loans and Advances | ₹6.91 Cr | ₹5.05 Cr | ₹3.90 Cr | ₹1.40 Cr | ₹0.83 Cr |
Advances recoverable in cash or in kind | ₹5.37 Cr | ₹3.44 Cr | ₹2.84 Cr | ₹0.72 Cr | ₹0.49 Cr |
Advance income tax and TDS | ₹1.01 Cr | ₹1.04 Cr | ₹0.93 Cr | ₹0.58 Cr | ₹0.24 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.53 Cr | ₹0.56 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.09 Cr |
Total Current Assets | ₹37 Cr | ₹32 Cr | ₹32 Cr | ₹18 Cr | ₹13 Cr |
Net Current Assets (Including Current Investments) | ₹18 Cr | ₹19 Cr | ₹22 Cr | ₹5.37 Cr | ₹2.45 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹59 Cr | ₹47 Cr | ₹40 Cr | ₹21 Cr | ₹16 Cr |
Contingent Liabilities | - | - | - | ₹0.26 Cr | ₹0.26 Cr |
Total Debt | ₹15 Cr | ₹11 Cr | ₹5.23 Cr | ₹3.37 Cr | ₹5.10 Cr |
Book Value | 30.98 | 26.42 | 23.34 | 18.02 | 13.90 |
Adjusted Book Value | 10.33 | 8.81 | 7.78 | 3.00 | 2.32 |
Compare Balance Sheet of peers of DJ MEDIAPRINT & LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DJ MEDIAPRINT & LOGISTICS | ₹400.2 Cr | 3.4% | NA | 139.9% | Stock Analytics | |
DB CORP | ₹5,281.9 Cr | -1% | -9.8% | 0.9% | Stock Analytics | |
MPS | ₹3,619.1 Cr | 0.8% | -3% | 23.6% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,071.6 Cr | 2.3% | 0.5% | -2.2% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,813.5 Cr | -3.2% | -8% | -15.2% | Stock Analytics | |
REPRO INDIA | ₹738.6 Cr | -9.7% | -11.7% | -33.1% | Stock Analytics |
DJ MEDIAPRINT & LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DJ MEDIAPRINT & LOGISTICS | 3.4% |
NA |
139.9% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses