DIXON TECHNOLOGIES (INDIA)
|
DIXON TECHNOLOGIES (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹17,706 Cr | ₹12,203 Cr | ₹10,713 Cr | ₹6,457 Cr | ₹4,400 Cr |
Sales | ₹17,513 Cr | ₹12,050 Cr | ₹10,540 Cr | ₹6,370 Cr | ₹4,358 Cr |
Job Work/ Contract Receipts | ₹95 Cr | ₹131 Cr | ₹143 Cr | ₹85 Cr | ₹39 Cr |
Processing Charges / Service Income | ₹21 Cr | ₹3.21 Cr | ₹3.12 Cr | ₹0.92 Cr | ₹0.30 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹77 Cr | ₹19 Cr | ₹27 Cr | ₹0.30 Cr | ₹2.72 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹17,691 Cr | ₹12,192 Cr | ₹10,697 Cr | ₹6,448 Cr | ₹4,400 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-103 Cr | ₹5.57 Cr | ₹-110 Cr | ₹16 Cr | ₹-53 Cr |
Raw Material Consumed | ₹16,142 Cr | ₹11,015 Cr | ₹9,890 Cr | ₹5,753 Cr | ₹3,913 Cr |
Opening Raw Materials | ₹663 Cr | ₹832 Cr | ₹465 Cr | ₹312 Cr | ₹276 Cr |
Purchases Raw Materials | ₹16,626 Cr | ₹10,846 Cr | ₹10,256 Cr | ₹5,907 Cr | ₹3,950 Cr |
Closing Raw Materials | ₹1,147 Cr | ₹663 Cr | ₹832 Cr | ₹465 Cr | ₹312 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹66 Cr | ₹47 Cr | ₹40 Cr | ₹26 Cr | ₹22 Cr |
Electricity & Power | ₹66 Cr | ₹47 Cr | ₹40 Cr | ₹26 Cr | ₹22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹333 Cr | ₹252 Cr | ₹198 Cr | ₹137 Cr | ₹118 Cr |
Salaries, Wages & Bonus | ₹258 Cr | ₹196 Cr | ₹149 Cr | ₹102 Cr | ₹92 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹12 Cr | ₹9.22 Cr | ₹6.18 Cr | ₹4.99 Cr |
Workmen and Staff Welfare Expenses | ₹41 Cr | ₹28 Cr | ₹26 Cr | ₹18 Cr | ₹13 Cr |
Other Employees Cost | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹7.28 Cr |
Other Manufacturing Expenses | ₹398 Cr | ₹244 Cr | ₹204 Cr | ₹148 Cr | ₹119 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹332 Cr | ₹208 Cr | ₹171 Cr | ₹131 Cr | ₹109 Cr |
Repairs and Maintenance | ₹13 Cr | ₹7.66 Cr | ₹8.51 Cr | ₹7.01 Cr | ₹5.39 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹54 Cr | ₹28 Cr | ₹24 Cr | ₹9.34 Cr | ₹5.32 Cr |
General and Administration Expenses | ₹40 Cr | ₹23 Cr | ₹23 Cr | ₹15 Cr | ₹8.07 Cr |
Rent , Rates & Taxes | ₹8.16 Cr | ₹10 Cr | ₹9.63 Cr | ₹7.43 Cr | ₹5.05 Cr |
Insurance | ₹12 Cr | ₹9.27 Cr | ₹8.22 Cr | ₹4.55 Cr | ₹2.74 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | ₹-0.04 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹20 Cr | ₹3.55 Cr | ₹4.94 Cr | ₹2.56 Cr | ₹0.32 Cr |
Selling and Distribution Expenses | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹15 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹15 Cr |
Miscellaneous Expenses | ₹78 Cr | ₹59 Cr | ₹42 Cr | ₹36 Cr | ₹30 Cr |
Bad debts /advances written off | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹3.94 Cr |
Provision for doubtful debts | ₹0.99 Cr | - | ₹0.25 Cr | ₹0.19 Cr | - |
Losson disposal of fixed assets(net) | ₹1.18 Cr | ₹3.20 Cr | ₹0.05 Cr | ₹0.33 Cr | ₹0.30 Cr |
Losson foreign exchange fluctuations | - | ₹2.22 Cr | - | ₹0.66 Cr | ₹1.77 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹75 Cr | ₹54 Cr | ₹41 Cr | ₹35 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16,987 Cr | ₹11,676 Cr | ₹10,313 Cr | ₹6,156 Cr | ₹4,173 Cr |
Operating Profit (Excl OI) | ₹704 Cr | ₹516 Cr | ₹384 Cr | ₹292 Cr | ₹228 Cr |
Other Income | ₹23 Cr | ₹5.61 Cr | ₹3.81 Cr | ₹1.58 Cr | ₹5.20 Cr |
Interest Received | ₹1.12 Cr | ₹1.29 Cr | ₹0.66 Cr | ₹0.45 Cr | ₹2.75 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.11 Cr | ₹2.28 Cr | ₹1.18 Cr | ₹0.04 Cr | ₹2.28 Cr |
Foreign Exchange Gains | ₹9.54 Cr | - | ₹0.19 Cr | ₹0.06 Cr | - |
Others | ₹7.79 Cr | ₹2.04 Cr | ₹1.78 Cr | ₹1.03 Cr | ₹0.17 Cr |
Operating Profit | ₹726 Cr | ₹522 Cr | ₹388 Cr | ₹293 Cr | ₹233 Cr |
Interest | ₹81 Cr | ₹64 Cr | ₹49 Cr | ₹33 Cr | ₹39 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹47 Cr | ₹40 Cr | ₹31 Cr | ₹19 Cr | ₹29 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.60 Cr | ₹7.73 Cr | ₹6.67 Cr | ₹5.67 Cr | ₹5.16 Cr |
Other Interest | ₹25 Cr | ₹16 Cr | ₹12 Cr | ₹8.08 Cr | ₹5.26 Cr |
PBDT | ₹645 Cr | ₹458 Cr | ₹339 Cr | ₹261 Cr | ₹193 Cr |
Depreciation | ₹162 Cr | ₹115 Cr | ₹84 Cr | ₹44 Cr | ₹37 Cr |
Profit Before Taxation & Exceptional Items | ₹484 Cr | ₹343 Cr | ₹255 Cr | ₹217 Cr | ₹157 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹494 Cr | ₹345 Cr | ₹255 Cr | ₹217 Cr | ₹157 Cr |
Provision for Tax | ₹119 Cr | ₹90 Cr | ₹64 Cr | ₹57 Cr | ₹36 Cr |
Current Income Tax | ₹115 Cr | ₹88 Cr | ₹64 Cr | ₹55 Cr | ₹41 Cr |
Deferred Tax | ₹1.23 Cr | ₹2.69 Cr | ₹0.46 Cr | ₹4.02 Cr | ₹-4.02 Cr |
Other taxes | ₹2.63 Cr | ₹-0.65 Cr | ₹0.34 Cr | ₹-1.45 Cr | ₹-0.37 Cr |
Profit After Tax | ₹375 Cr | ₹255 Cr | ₹190 Cr | ₹160 Cr | ₹121 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-7.17 Cr | ₹0.44 Cr | ₹-0.16 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹368 Cr | ₹256 Cr | ₹190 Cr | ₹160 Cr | ₹121 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹961 Cr | ₹718 Cr | ₹533 Cr | ₹374 Cr | ₹261 Cr |
Appropriations | ₹1,329 Cr | ₹973 Cr | ₹724 Cr | ₹533 Cr | ₹382 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.95 Cr |
Other Appropriation | ₹18 Cr | ₹12 Cr | ₹5.77 Cr | - | ₹2.73 Cr |
Equity Dividend % | ₹250.00 | ₹150.00 | ₹100.00 | ₹50.00 | ₹40.00 |
Earnings Per Share | ₹61.50 | ₹42.91 | ₹32.04 | ₹27.29 | ₹104.15 |
Adjusted EPS | ₹61.50 | ₹42.91 | ₹32.04 | ₹27.29 | ₹20.83 |
Compare Income Statement of peers of DIXON TECHNOLOGIES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DIXON TECHNOLOGIES (INDIA) | ₹84,445.9 Cr | -5.4% | -18.7% | 131.8% | Stock Analytics | |
HONEYWELL AUTOMATION INDIA | ₹30,728.7 Cr | -6.6% | -14.3% | -6.9% | Stock Analytics | |
WONDER ELECTRICALS | ₹2,547.5 Cr | -2.4% | 5.3% | 463% | Stock Analytics | |
MIRC ELECTRONICS | ₹387.8 Cr | -16.3% | -24.6% | -33.2% | Stock Analytics |
DIXON TECHNOLOGIES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DIXON TECHNOLOGIES (INDIA) | -5.4% |
-18.7% |
131.8% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses