DIXON TECHNOLOGIES (INDIA)
|
DIXON TECHNOLOGIES (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
Share Warrants & Outstandings | ₹18 Cr | ₹17 Cr | ₹11 Cr | ₹8.72 Cr | ₹4.27 Cr |
Total Reserves | ₹1,664 Cr | ₹1,256 Cr | ₹974 Cr | ₹717 Cr | ₹525 Cr |
Securities Premium | ₹313 Cr | ₹266 Cr | ₹232 Cr | ₹168 Cr | ₹141 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,311 Cr | ₹961 Cr | ₹718 Cr | ₹533 Cr | ₹374 Cr |
General Reserves | ₹41 Cr | ₹30 Cr | ₹25 Cr | ₹16 Cr | ₹11 Cr |
Other Reserves | ₹-0.58 Cr | ₹-1.54 Cr | ₹-0.66 Cr | ₹-0.81 Cr | ₹-0.74 Cr |
Reserve excluding Revaluation Reserve | ₹1,664 Cr | ₹1,256 Cr | ₹974 Cr | ₹717 Cr | ₹525 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,695 Cr | ₹1,285 Cr | ₹997 Cr | ₹737 Cr | ₹541 Cr |
Minority Interest | ₹28 Cr | ₹-0.28 Cr | ₹0.55 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹113 Cr | ₹145 Cr | ₹297 Cr | ₹80 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹136 Cr | ₹162 Cr | ₹317 Cr | ₹81 Cr | ₹9.16 Cr |
Term Loans - Institutions | ₹6.02 Cr | ₹6.22 Cr | ₹20 Cr | ₹2.97 Cr | ₹3.44 Cr |
Other Secured | ₹-30 Cr | ₹-23 Cr | ₹-40 Cr | ₹-3.51 Cr | ₹-1.59 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
Deferred Tax Assets | ₹60 Cr | ₹48 Cr | ₹4.37 Cr | ₹4.61 Cr | ₹4.36 Cr |
Deferred Tax Liability | ₹84 Cr | ₹70 Cr | ₹24 Cr | ₹23 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹372 Cr | ₹269 Cr | ₹212 Cr | ₹131 Cr | ₹89 Cr |
Long Term Trade Payables | ₹5.46 Cr | - | - | - | - |
Long Term Provisions | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹8.75 Cr | ₹6.50 Cr |
Total Non-Current Liabilities | ₹535 Cr | ₹454 Cr | ₹544 Cr | ₹238 Cr | ₹122 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,060 Cr | ₹2,452 Cr | ₹2,314 Cr | ₹1,710 Cr | ₹939 Cr |
Sundry Creditors | ₹4,060 Cr | ₹2,452 Cr | ₹2,314 Cr | ₹1,710 Cr | ₹939 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹651 Cr | ₹463 Cr | ₹286 Cr | ₹84 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹407 Cr | ₹304 Cr | ₹13 Cr | ₹4.63 Cr | ₹0.46 Cr |
Interest Accrued But Not Due | ₹1.07 Cr | ₹0.54 Cr | ₹0.64 Cr | ₹0.35 Cr | ₹0.32 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹243 Cr | ₹158 Cr | ₹273 Cr | ₹79 Cr | ₹17 Cr |
Short Term Borrowings | ₹4.00 Cr | ₹5.30 Cr | ₹120 Cr | ₹71 Cr | ₹72 Cr |
Secured ST Loans repayable on Demands | - | ₹5.30 Cr | ₹120 Cr | ₹71 Cr | ₹47 Cr |
Working Capital Loans- Sec | - | ₹5.30 Cr | - | ₹0.09 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹4.00 Cr | ₹-5.30 Cr | - | ₹-0.09 Cr | ₹25 Cr |
Short Term Provisions | ₹17 Cr | ₹21 Cr | ₹16 Cr | ₹5.71 Cr | ₹5.55 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹11 Cr | ₹13 Cr | ₹8.53 Cr | ₹0.08 Cr | ₹1.17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.32 Cr | ₹8.58 Cr | ₹7.29 Cr | ₹5.63 Cr | ₹4.39 Cr |
Total Current Liabilities | ₹4,732 Cr | ₹2,941 Cr | ₹2,736 Cr | ₹1,871 Cr | ₹1,034 Cr |
Total Liabilities | ₹6,990 Cr | ₹4,679 Cr | ₹4,277 Cr | ₹2,846 Cr | ₹1,697 Cr |
ASSETS | |||||
Gross Block | ₹2,454 Cr | ₹1,531 Cr | ₹1,185 Cr | ₹676 Cr | ₹497 Cr |
Less: Accumulated Depreciation | ₹454 Cr | ₹284 Cr | ₹176 Cr | ₹121 Cr | ₹79 Cr |
Less: Impairment of Assets | ₹3.37 Cr | ₹3.37 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹3.03 Cr |
Net Block | ₹1,996 Cr | ₹1,244 Cr | ₹1,003 Cr | ₹550 Cr | ₹414 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹64 Cr | ₹120 Cr | ₹22 Cr | ₹72 Cr | ₹9.55 Cr |
Non Current Investments | ₹20 Cr | ₹14 Cr | ₹5.94 Cr | - | - |
Long Term Investment | ₹20 Cr | ₹14 Cr | ₹5.94 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹20 Cr | ₹14 Cr | ₹5.94 Cr | - | - |
Long Term Loans & Advances | ₹67 Cr | ₹161 Cr | ₹94 Cr | ₹32 Cr | ₹27 Cr |
Other Non Current Assets | ₹1.42 Cr | ₹1.29 Cr | ₹4.37 Cr | - | - |
Total Non-Current Assets | ₹2,153 Cr | ₹1,540 Cr | ₹1,130 Cr | ₹655 Cr | ₹451 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹30 Cr | ₹135 Cr | ₹95 Cr | - |
Quoted | - | ₹30 Cr | ₹135 Cr | - | - |
Unquoted | - | - | - | ₹95 Cr | - |
Inventories | ₹1,695 Cr | ₹958 Cr | ₹1,156 Cr | ₹743 Cr | ₹498 Cr |
Raw Materials | ₹1,147 Cr | ₹663 Cr | ₹832 Cr | ₹465 Cr | ₹312 Cr |
Work-in Progress | ₹201 Cr | ₹135 Cr | ₹150 Cr | ₹103 Cr | ₹112 Cr |
Finished Goods | ₹146 Cr | ₹108 Cr | ₹98 Cr | ₹35 Cr | ₹42 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹202 Cr | ₹52 Cr | ₹75 Cr | ₹140 Cr | ₹32 Cr |
Sundry Debtors | ₹2,318 Cr | ₹1,715 Cr | ₹1,356 Cr | ₹1,089 Cr | ₹515 Cr |
Debtors more than Six months | ₹16 Cr | ₹14 Cr | ₹1.51 Cr | ₹3.11 Cr | - |
Debtors Others | ₹2,303 Cr | ₹1,702 Cr | ₹1,355 Cr | ₹1,087 Cr | ₹517 Cr |
Cash and Bank | ₹209 Cr | ₹229 Cr | ₹182 Cr | ₹69 Cr | ₹100 Cr |
Cash in hand | ₹0.37 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹0.44 Cr | ₹0.45 Cr |
Balances at Bank | ₹208 Cr | ₹229 Cr | ₹182 Cr | ₹68 Cr | ₹100 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹20 Cr | ₹9.09 Cr | ₹8.61 Cr | ₹12 Cr | ₹30 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | ₹6.97 Cr | ₹8.31 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹16 Cr | ₹8.58 Cr | ₹7.56 Cr | ₹4.48 Cr | ₹3.19 Cr |
Other current_assets | ₹4.76 Cr | ₹0.51 Cr | ₹1.05 Cr | ₹0.27 Cr | ₹18 Cr |
Short Term Loans and Advances | ₹594 Cr | ₹198 Cr | ₹309 Cr | ₹183 Cr | ₹103 Cr |
Advances recoverable in cash or in kind | ₹87 Cr | ₹62 Cr | ₹29 Cr | ₹50 Cr | ₹12 Cr |
Advance income tax and TDS | ₹3.09 Cr | ₹0.95 Cr | ₹1.84 Cr | ₹2.02 Cr | ₹1.81 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹505 Cr | ₹135 Cr | ₹278 Cr | ₹131 Cr | ₹90 Cr |
Total Current Assets | ₹4,836 Cr | ₹3,139 Cr | ₹3,147 Cr | ₹2,191 Cr | ₹1,246 Cr |
Net Current Assets (Including Current Investments) | ₹105 Cr | ₹198 Cr | ₹411 Cr | ₹320 Cr | ₹212 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,990 Cr | ₹4,679 Cr | ₹4,277 Cr | ₹2,846 Cr | ₹1,697 Cr |
Contingent Liabilities | ₹886 Cr | ₹714 Cr | ₹1,309 Cr | ₹1,612 Cr | ₹890 Cr |
Total Debt | ₹155 Cr | ₹183 Cr | ₹458 Cr | ₹156 Cr | ₹87 Cr |
Book Value | 280.33 | 212.94 | 166.10 | 124.44 | 464.18 |
Adjusted Book Value | 280.33 | 212.94 | 166.10 | 124.44 | 92.84 |
Compare Balance Sheet of peers of DIXON TECHNOLOGIES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DIXON TECHNOLOGIES (INDIA) | ₹92,535.2 Cr | 3.9% | 3% | 176.3% | Stock Analytics | |
HONEYWELL AUTOMATION INDIA | ₹36,275.4 Cr | -2.6% | -19.8% | 10.6% | Stock Analytics | |
WONDER ELECTRICALS | ₹1,720.0 Cr | -3.9% | -14.3% | 322.4% | Stock Analytics | |
MIRC ELECTRONICS | ₹449.2 Cr | -3.8% | -7.2% | 18.1% | Stock Analytics |
DIXON TECHNOLOGIES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DIXON TECHNOLOGIES (INDIA) | 3.9% |
3% |
176.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses