DISHMAN CARBOGEN AMCIS
|
DISHMAN CARBOGEN AMCIS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,413 Cr | ₹2,141 Cr | ₹1,912 Cr | ₹2,044 Cr | ₹2,059 Cr |
Sales | ₹1,503 Cr | ₹1,207 Cr | ₹1,167 Cr | ₹1,354 Cr | ₹1,257 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹829 Cr | ₹859 Cr | ₹746 Cr | ₹635 Cr | ₹675 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹81 Cr | ₹76 Cr | ₹-0.72 Cr | ₹55 Cr | ₹127 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,413 Cr | ₹2,141 Cr | ₹1,912 Cr | ₹2,044 Cr | ₹2,059 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-114 Cr | ₹-13 Cr | ₹33 Cr | ₹-18 Cr | ₹26 Cr |
Raw Material Consumed | ₹630 Cr | ₹461 Cr | ₹435 Cr | ₹476 Cr | ₹378 Cr |
Opening Raw Materials | ₹270 Cr | ₹156 Cr | ₹189 Cr | ₹174 Cr | ₹82 Cr |
Purchases Raw Materials | ₹670 Cr | ₹574 Cr | ₹402 Cr | ₹492 Cr | ₹470 Cr |
Closing Raw Materials | ₹309 Cr | ₹270 Cr | ₹156 Cr | ₹189 Cr | ₹174 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹88 Cr | ₹63 Cr | ₹41 Cr | ₹60 Cr | ₹57 Cr |
Electricity & Power | ₹88 Cr | ₹63 Cr | ₹41 Cr | ₹60 Cr | ₹57 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,030 Cr | ₹981 Cr | ₹873 Cr | ₹762 Cr | ₹715 Cr |
Salaries, Wages & Bonus | ₹855 Cr | ₹800 Cr | ₹712 Cr | ₹670 Cr | ₹652 Cr |
Contributions to EPF & Pension Funds | ₹143 Cr | ₹146 Cr | ₹138 Cr | ₹65 Cr | ₹45 Cr |
Workmen and Staff Welfare Expenses | ₹32 Cr | ₹36 Cr | ₹23 Cr | ₹27 Cr | ₹18 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹172 Cr | ₹145 Cr | ₹118 Cr | ₹118 Cr | ₹115 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹125 Cr | ₹102 Cr | ₹93 Cr | ₹90 Cr | ₹87 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹47 Cr | ₹43 Cr | ₹25 Cr | ₹28 Cr | ₹28 Cr |
General and Administration Expenses | ₹143 Cr | ₹105 Cr | ₹83 Cr | ₹90 Cr | ₹158 Cr |
Rent , Rates & Taxes | ₹8.76 Cr | ₹8.49 Cr | ₹6.54 Cr | ₹4.76 Cr | ₹52 Cr |
Insurance | ₹28 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
Printing and stationery | ₹4.07 Cr | ₹4.00 Cr | ₹3.34 Cr | ₹3.36 Cr | ₹3.75 Cr |
Professional and legal fees | ₹65 Cr | ₹45 Cr | ₹33 Cr | ₹33 Cr | ₹56 Cr |
Traveling and conveyance | ₹22 Cr | ₹12 Cr | ₹6.98 Cr | ₹20 Cr | ₹22 Cr |
Other Administration | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹35 Cr | ₹29 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr |
Advertisement & Sales Promotion | ₹5.51 Cr | ₹4.14 Cr | ₹2.78 Cr | ₹4.97 Cr | ₹4.77 Cr |
Sales Commissions & Incentives | ₹1.00 Cr | ₹1.72 Cr | ₹0.32 Cr | ₹0.81 Cr | ₹0.37 Cr |
Freight and Forwarding | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹96 Cr | ₹44 Cr | ₹32 Cr | ₹33 Cr | ₹38 Cr |
Bad debts /advances written off | - | - | - | ₹0.73 Cr | ₹1.02 Cr |
Provision for doubtful debts | ₹0.29 Cr | - | - | - | ₹0.04 Cr |
Losson disposal of fixed assets(net) | ₹3.57 Cr | ₹1.93 Cr | - | ₹0.16 Cr | ₹0.21 Cr |
Losson foreign exchange fluctuations | ₹50 Cr | ₹4.16 Cr | ₹16 Cr | ₹12 Cr | ₹23 Cr |
Losson sale of non-trade current investments | - | - | - | ₹5.86 Cr | - |
Other Miscellaneous Expenses | ₹42 Cr | ₹38 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,081 Cr | ₹1,815 Cr | ₹1,638 Cr | ₹1,546 Cr | ₹1,507 Cr |
Operating Profit (Excl OI) | ₹332 Cr | ₹326 Cr | ₹274 Cr | ₹498 Cr | ₹552 Cr |
Other Income | ₹28 Cr | ₹49 Cr | ₹39 Cr | ₹44 Cr | ₹54 Cr |
Interest Received | ₹18 Cr | ₹19 Cr | ₹22 Cr | ₹25 Cr | ₹14 Cr |
Dividend Received | - | - | - | - | ₹2.87 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.18 Cr | - | - |
Profits on sale of Investments | ₹0.32 Cr | ₹4.77 Cr | ₹2.34 Cr | - | ₹4.49 Cr |
Provision Written Back | - | ₹5.72 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹9.20 Cr | ₹20 Cr | ₹14 Cr | ₹19 Cr | ₹33 Cr |
Operating Profit | ₹360 Cr | ₹375 Cr | ₹313 Cr | ₹542 Cr | ₹606 Cr |
Interest | ₹86 Cr | ₹57 Cr | ₹48 Cr | ₹62 Cr | ₹57 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹67 Cr | ₹34 Cr | ₹35 Cr | ₹39 Cr | ₹48 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.10 Cr | ₹8.93 Cr | ₹3.87 Cr | ₹7.90 Cr | ₹1.13 Cr |
Other Interest | ₹11 Cr | ₹14 Cr | ₹8.70 Cr | ₹15 Cr | ₹7.80 Cr |
PBDT | ₹274 Cr | ₹318 Cr | ₹265 Cr | ₹480 Cr | ₹549 Cr |
Depreciation | ₹281 Cr | ₹308 Cr | ₹308 Cr | ₹283 Cr | ₹240 Cr |
Profit Before Taxation & Exceptional Items | ₹-6.44 Cr | ₹10 Cr | ₹-43 Cr | ₹197 Cr | ₹309 Cr |
Exceptional Income / Expenses | ₹-48 Cr | ₹-15 Cr | ₹-22 Cr | - | - |
Profit Before Tax | ₹-55 Cr | ₹-4.25 Cr | ₹-65 Cr | ₹197 Cr | ₹309 Cr |
Provision for Tax | ₹-25 Cr | ₹-22 Cr | ₹100 Cr | ₹39 Cr | ₹98 Cr |
Current Income Tax | ₹30 Cr | ₹22 Cr | ₹44 Cr | ₹27 Cr | ₹89 Cr |
Deferred Tax | ₹-55 Cr | ₹-13 Cr | ₹36 Cr | ₹12 Cr | ₹25 Cr |
Other taxes | - | ₹-31 Cr | ₹20 Cr | - | ₹-15 Cr |
Profit After Tax | ₹-30 Cr | ₹18 Cr | ₹-165 Cr | ₹159 Cr | ₹210 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-30 Cr | ₹18 Cr | ₹-165 Cr | ₹159 Cr | ₹210 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹423 Cr | ₹351 Cr | ₹515 Cr | ₹422 Cr | ₹202 Cr |
Appropriations | ₹393 Cr | ₹369 Cr | ₹350 Cr | ₹580 Cr | ₹412 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-51 Cr | ₹-54 Cr | ₹-0.75 Cr | ₹65 Cr | ₹12 Cr |
Equity Dividend % | - | - | - | - | ₹10.00 |
Earnings Per Share | ₹-1.90 | ₹1.15 | ₹-10.53 | ₹10.10 | ₹13.03 |
Adjusted EPS | ₹-1.90 | ₹1.15 | ₹-10.53 | ₹10.10 | ₹13.03 |
Compare Income Statement of peers of DISHMAN CARBOGEN AMCIS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DISHMAN CARBOGEN AMCIS | ₹4,238.3 Cr | -4.7% | 16.6% | 73.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹436,103.0 Cr | 1% | 0.7% | 47.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹153,540.0 Cr | -1.1% | -5.8% | 61.7% | Stock Analytics | |
CIPLA | ₹119,196.0 Cr | 0.3% | -1.8% | 19.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,752.0 Cr | 6% | 11.8% | 20.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,041.2 Cr | -1.5% | -0.1% | 47% | Stock Analytics |
DISHMAN CARBOGEN AMCIS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DISHMAN CARBOGEN AMCIS | -4.7% |
16.6% |
73.8% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses