DISHMAN CARBOGEN AMCIS
|
DISHMAN CARBOGEN AMCIS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,596 Cr | ₹5,778 Cr | ₹5,518 Cr | ₹5,667 Cr | ₹5,684 Cr |
Securities Premium | ₹4,739 Cr | ₹4,739 Cr | ₹4,739 Cr | ₹4,739 Cr | ₹4,741 Cr |
Capital Reserves | ₹-3.68 Cr | ₹-3.68 Cr | ₹-3.68 Cr | - | - |
Profit & Loss Account Balance | ₹174 Cr | ₹445 Cr | ₹423 Cr | ₹351 Cr | ₹515 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹687 Cr | ₹599 Cr | ₹359 Cr | ₹578 Cr | ₹428 Cr |
Reserve excluding Revaluation Reserve | ₹5,596 Cr | ₹5,778 Cr | ₹5,518 Cr | ₹5,667 Cr | ₹5,684 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,628 Cr | ₹5,810 Cr | ₹5,549 Cr | ₹5,699 Cr | ₹5,715 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹246 Cr | ₹1,047 Cr | ₹762 Cr | ₹504 Cr | ₹222 Cr |
Non Convertible Debentures | ₹55 Cr | ₹50 Cr | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹188 Cr | ₹993 Cr | ₹762 Cr | ₹504 Cr | ₹222 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹2.38 Cr | ₹3.43 Cr | ₹0.46 Cr | ₹0.40 Cr | - |
Unsecured Loans | - | - | - | - | ₹19 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹19 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹29 Cr | ₹61 Cr | ₹125 Cr | ₹182 Cr | ₹138 Cr |
Deferred Tax Assets | ₹321 Cr | ₹302 Cr | ₹261 Cr | ₹237 Cr | ₹236 Cr |
Deferred Tax Liability | ₹350 Cr | ₹363 Cr | ₹387 Cr | ₹418 Cr | ₹374 Cr |
Other Long Term Liabilities | ₹735 Cr | ₹491 Cr | ₹501 Cr | ₹370 Cr | ₹236 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹379 Cr | ₹233 Cr | ₹277 Cr | ₹311 Cr | ₹294 Cr |
Total Non-Current Liabilities | ₹1,388 Cr | ₹1,831 Cr | ₹1,665 Cr | ₹1,367 Cr | ₹909 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹244 Cr | ₹220 Cr | ₹193 Cr | ₹169 Cr | ₹284 Cr |
Sundry Creditors | ₹244 Cr | ₹220 Cr | ₹193 Cr | ₹169 Cr | ₹284 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹640 Cr | ₹842 Cr | ₹702 Cr | ₹559 Cr | ₹579 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹216 Cr | ₹430 Cr | ₹295 Cr | ₹223 Cr | ₹200 Cr |
Interest Accrued But Not Due | ₹0.57 Cr | ₹1.00 Cr | - | ₹2.97 Cr | ₹1.49 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹423 Cr | ₹411 Cr | ₹408 Cr | ₹333 Cr | ₹377 Cr |
Short Term Borrowings | ₹1,620 Cr | ₹681 Cr | ₹493 Cr | ₹542 Cr | ₹688 Cr |
Secured ST Loans repayable on Demands | ₹1,602 Cr | ₹681 Cr | ₹493 Cr | ₹541 Cr | ₹566 Cr |
Working Capital Loans- Sec | ₹1,602 Cr | ₹681 Cr | ₹493 Cr | ₹541 Cr | ₹566 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,584 Cr | ₹-681 Cr | ₹-493 Cr | ₹-540 Cr | ₹-445 Cr |
Short Term Provisions | ₹51 Cr | ₹56 Cr | ₹31 Cr | ₹20 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹19 Cr | ₹3.75 Cr | ₹1.15 Cr | ₹9.84 Cr | ₹2.38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹32 Cr | ₹53 Cr | ₹30 Cr | ₹10 Cr | ₹16 Cr |
Total Current Liabilities | ₹2,555 Cr | ₹1,798 Cr | ₹1,420 Cr | ₹1,290 Cr | ₹1,569 Cr |
Total Liabilities | ₹9,571 Cr | ₹9,439 Cr | ₹8,634 Cr | ₹8,356 Cr | ₹8,193 Cr |
ASSETS | |||||
Gross Block | ₹10,308 Cr | ₹9,458 Cr | ₹8,633 Cr | ₹8,155 Cr | ₹7,891 Cr |
Less: Accumulated Depreciation | ₹3,588 Cr | ₹3,275 Cr | ₹2,865 Cr | ₹2,462 Cr | ₹2,218 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,720 Cr | ₹6,183 Cr | ₹5,768 Cr | ₹5,693 Cr | ₹5,673 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹501 Cr | ₹996 Cr | ₹755 Cr | ₹425 Cr | ₹202 Cr |
Non Current Investments | ₹79 Cr | ₹72 Cr | ₹32 Cr | ₹56 Cr | ₹84 Cr |
Long Term Investment | ₹79 Cr | ₹72 Cr | ₹32 Cr | ₹56 Cr | ₹84 Cr |
Quoted | ₹0.03 Cr | ₹4.13 Cr | ₹4.31 Cr | ₹4.52 Cr | ₹33 Cr |
Unquoted | ₹79 Cr | ₹68 Cr | ₹28 Cr | ₹51 Cr | ₹51 Cr |
Long Term Loans & Advances | ₹193 Cr | ₹217 Cr | ₹211 Cr | ₹412 Cr | ₹413 Cr |
Other Non Current Assets | ₹0.66 Cr | ₹0.81 Cr | ₹0.66 Cr | ₹0.35 Cr | ₹5.45 Cr |
Total Non-Current Assets | ₹7,642 Cr | ₹7,521 Cr | ₹6,795 Cr | ₹6,652 Cr | ₹6,414 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹23 Cr | ₹177 Cr | ₹293 Cr | ₹116 Cr | ₹107 Cr |
Quoted | ₹14 Cr | ₹75 Cr | ₹221 Cr | ₹67 Cr | ₹1.60 Cr |
Unquoted | ₹9.39 Cr | ₹101 Cr | ₹71 Cr | ₹50 Cr | ₹105 Cr |
Inventories | ₹883 Cr | ₹804 Cr | ₹645 Cr | ₹516 Cr | ₹581 Cr |
Raw Materials | ₹387 Cr | ₹309 Cr | ₹270 Cr | ₹156 Cr | ₹189 Cr |
Work-in Progress | ₹272 Cr | ₹264 Cr | ₹217 Cr | ₹170 Cr | ₹206 Cr |
Finished Goods | ₹212 Cr | ₹216 Cr | ₹150 Cr | ₹156 Cr | ₹172 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹11 Cr | ₹14 Cr | ₹8.41 Cr | ₹5.48 Cr | ₹4.25 Cr |
Other Inventory | - | - | - | ₹28 Cr | ₹8.51 Cr |
Sundry Debtors | ₹461 Cr | ₹590 Cr | ₹473 Cr | ₹421 Cr | ₹577 Cr |
Debtors more than Six months | ₹15 Cr | ₹7.72 Cr | ₹9.75 Cr | ₹28 Cr | - |
Debtors Others | ₹457 Cr | ₹584 Cr | ₹466 Cr | ₹400 Cr | ₹588 Cr |
Cash and Bank | ₹413 Cr | ₹189 Cr | ₹172 Cr | ₹308 Cr | ₹161 Cr |
Cash in hand | ₹0.18 Cr | ₹1.07 Cr | ₹0.13 Cr | ₹0.39 Cr | ₹8.71 Cr |
Balances at Bank | ₹413 Cr | ₹188 Cr | ₹172 Cr | ₹307 Cr | ₹152 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹69 Cr | ₹38 Cr | ₹66 Cr | ₹146 Cr | ₹76 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.15 Cr | ₹1.81 Cr | ₹4.52 Cr | ₹13 Cr | ₹32 Cr |
Prepaid Expenses | ₹57 Cr | ₹36 Cr | ₹36 Cr | ₹39 Cr | ₹25 Cr |
Other current_assets | ₹9.69 Cr | - | ₹25 Cr | ₹94 Cr | ₹19 Cr |
Short Term Loans and Advances | ₹79 Cr | ₹121 Cr | ₹189 Cr | ₹198 Cr | ₹277 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹49 Cr | ₹78 Cr | ₹167 Cr | ₹231 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹56 Cr | ₹72 Cr | ₹112 Cr | ₹31 Cr | ₹46 Cr |
Total Current Assets | ₹1,928 Cr | ₹1,918 Cr | ₹1,839 Cr | ₹1,704 Cr | ₹1,779 Cr |
Net Current Assets (Including Current Investments) | ₹-627 Cr | ₹120 Cr | ₹419 Cr | ₹414 Cr | ₹210 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,571 Cr | ₹9,439 Cr | ₹8,634 Cr | ₹8,356 Cr | ₹8,193 Cr |
Contingent Liabilities | ₹448 Cr | ₹443 Cr | ₹415 Cr | ₹394 Cr | ₹404 Cr |
Total Debt | ₹1,964 Cr | ₹1,825 Cr | ₹1,421 Cr | ₹1,166 Cr | ₹1,056 Cr |
Book Value | - | 370.51 | 353.89 | 363.45 | 364.25 |
Adjusted Book Value | 358.90 | 370.51 | 353.89 | 363.45 | 364.25 |
Compare Balance Sheet of peers of DISHMAN CARBOGEN AMCIS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DISHMAN CARBOGEN AMCIS | ₹4,238.3 Cr | -4.7% | 16.6% | 73.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹436,103.0 Cr | 1% | 0.7% | 47.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹153,540.0 Cr | -1.1% | -5.8% | 61.7% | Stock Analytics | |
CIPLA | ₹119,196.0 Cr | 0.3% | -1.8% | 19.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,752.0 Cr | 6% | 11.8% | 20.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,041.2 Cr | -1.5% | -0.1% | 47% | Stock Analytics |
DISHMAN CARBOGEN AMCIS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DISHMAN CARBOGEN AMCIS | -4.7% |
16.6% |
73.8% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses