DISH TV INDIA
|
DISH TV INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,262 Cr | ₹2,802 Cr | ₹3,249 Cr | ₹3,556 Cr | ₹6,166 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹37 Cr | ₹49 Cr | ₹34 Cr | ₹55 Cr | ₹111 Cr |
License income | - | - | - | - | - |
Subscription income | ₹649 Cr | ₹1,085 Cr | ₹1,292 Cr | ₹1,136 Cr | ₹3,689 Cr |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹1,576 Cr | ₹1,669 Cr | ₹1,923 Cr | ₹2,365 Cr | ₹2,366 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,262 Cr | ₹2,802 Cr | ₹3,249 Cr | ₹3,556 Cr | ₹6,166 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.50 Cr | ₹12 Cr | ₹0.63 Cr | ₹2.70 Cr | ₹-13 Cr |
Raw Material Consumed | ₹24 Cr | ₹23 Cr | ₹8.52 Cr | ₹0.75 Cr | ₹22 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹24 Cr | ₹23 Cr | ₹8.52 Cr | ₹0.75 Cr | ₹22 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.37 Cr | ₹19 Cr | ₹9.52 Cr | ₹11 Cr | ₹15 Cr |
Electricity & Power | ₹9.37 Cr | ₹19 Cr | ₹9.52 Cr | ₹11 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹154 Cr | ₹150 Cr | ₹153 Cr | ₹193 Cr | ₹248 Cr |
Salaries, Wages & Bonus | ₹143 Cr | ₹139 Cr | ₹143 Cr | ₹179 Cr | ₹228 Cr |
Contributions to EPF & Pension Funds | ₹7.96 Cr | ₹7.30 Cr | ₹6.88 Cr | ₹8.54 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹3.55 Cr | ₹2.55 Cr | ₹2.73 Cr | ₹3.58 Cr | ₹6.88 Cr |
Other Employees Cost | ₹-0.15 Cr | ₹0.51 Cr | ₹0.67 Cr | ₹1.69 Cr | ₹1.02 Cr |
Production Expenses | ₹617 Cr | ₹637 Cr | ₹729 Cr | ₹830 Cr | ₹3,412 Cr |
Sub-contracted / Out sourced services | ₹106 Cr | ₹115 Cr | ₹123 Cr | ₹200 Cr | ₹245 Cr |
Processing Charges | - | - | ₹0.03 Cr | ₹0.49 Cr | - |
Program Production Expenses | ₹110 Cr | ₹92 Cr | ₹104 Cr | ₹108 Cr | ₹2,279 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | ₹100 Cr | ₹122 Cr | ₹173 Cr | ₹165 Cr | ₹410 Cr |
Repairs and Maintenance | ₹22 Cr | ₹29 Cr | ₹29 Cr | ₹42 Cr | ₹29 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹278 Cr | ₹279 Cr | ₹299 Cr | ₹314 Cr | ₹448 Cr |
General and Administration Expenses | ₹110 Cr | ₹112 Cr | ₹102 Cr | ₹130 Cr | ₹163 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹24 Cr | ₹24 Cr |
Insurance | ₹2.61 Cr | ₹1.69 Cr | ₹3.21 Cr | ₹2.44 Cr | ₹2.14 Cr |
Printing and stationery | ₹0.48 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹1.50 Cr | ₹2.15 Cr |
Professional and legal fees | ₹40 Cr | ₹38 Cr | ₹40 Cr | ₹47 Cr | ₹60 Cr |
Other Administration | ₹51 Cr | ₹57 Cr | ₹41 Cr | ₹54 Cr | ₹75 Cr |
Selling and Distribution Expenses | ₹196 Cr | ₹169 Cr | ₹149 Cr | ₹207 Cr | ₹227 Cr |
Advertisement & Sales Promotion | ₹155 Cr | ₹116 Cr | ₹105 Cr | ₹135 Cr | ₹170 Cr |
Sales Commissions & Incentives | ₹42 Cr | ₹53 Cr | ₹44 Cr | ₹72 Cr | ₹53 Cr |
Freight and Forwarding | - | - | - | - | ₹0.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹3.22 Cr |
Miscellaneous Expenses | ₹241 Cr | ₹38 Cr | ₹81 Cr | ₹76 Cr | ₹49 Cr |
Bad debts /advances written off | ₹2.78 Cr | ₹0.23 Cr | ₹9.65 Cr | ₹2.72 Cr | ₹0.22 Cr |
Provision for doubtful debts | ₹132 Cr | ₹15 Cr | ₹22 Cr | ₹31 Cr | ₹16 Cr |
Losson disposal of fixed assets(net) | ₹93 Cr | ₹13 Cr | ₹33 Cr | ₹13 Cr | ₹10 Cr |
Losson foreign exchange fluctuations | - | - | ₹4.67 Cr | ₹16 Cr | ₹0.54 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹9.26 Cr | ₹12 Cr | ₹13 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,348 Cr | ₹1,158 Cr | ₹1,232 Cr | ₹1,450 Cr | ₹4,122 Cr |
Operating Profit (Excl OI) | ₹913 Cr | ₹1,644 Cr | ₹2,017 Cr | ₹2,106 Cr | ₹2,044 Cr |
Other Income | ₹33 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹52 Cr |
Interest Received | ₹11 Cr | ₹14 Cr | ₹8.46 Cr | ₹7.01 Cr | ₹34 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.51 Cr | - | - | - | - |
Provision Written Back | ₹9.44 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.69 Cr | ₹1.32 Cr |
Foreign Exchange Gains | ₹1.74 Cr | ₹3.77 Cr | - | - | - |
Others | ₹10 Cr | ₹6.21 Cr | ₹6.98 Cr | ₹5.91 Cr | ₹17 Cr |
Operating Profit | ₹947 Cr | ₹1,668 Cr | ₹2,033 Cr | ₹2,120 Cr | ₹2,096 Cr |
Interest | ₹278 Cr | ₹325 Cr | ₹418 Cr | ₹565 Cr | ₹629 Cr |
InterestonDebenture / Bonds | - | - | - | - | ₹10 Cr |
Interest on Term Loan | ₹12 Cr | ₹39 Cr | ₹98 Cr | ₹185 Cr | ₹197 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.63 Cr | ₹10 Cr | ₹23 Cr | ₹30 Cr | ₹119 Cr |
Other Interest | ₹264 Cr | ₹275 Cr | ₹297 Cr | ₹350 Cr | ₹302 Cr |
PBDT | ₹669 Cr | ₹1,344 Cr | ₹1,614 Cr | ₹1,554 Cr | ₹1,468 Cr |
Depreciation | ₹849 Cr | ₹1,071 Cr | ₹1,532 Cr | ₹1,426 Cr | ₹1,441 Cr |
Profit Before Taxation & Exceptional Items | ₹-181 Cr | ₹273 Cr | ₹82 Cr | ₹128 Cr | ₹27 Cr |
Exceptional Income / Expenses | ₹-1,908 Cr | ₹-2,654 Cr | ₹-780 Cr | ₹-1,916 Cr | ₹-1,563 Cr |
Profit Before Tax | ₹-2,088 Cr | ₹-2,381 Cr | ₹-698 Cr | ₹-1,787 Cr | ₹-1,536 Cr |
Provision for Tax | ₹-405 Cr | ₹-514 Cr | ₹492 Cr | ₹-133 Cr | ₹-372 Cr |
Current Income Tax | - | ₹29 Cr | - | - | ₹28 Cr |
Deferred Tax | ₹-405 Cr | ₹-543 Cr | ₹497 Cr | ₹-133 Cr | ₹-410 Cr |
Other taxes | - | - | ₹-4.68 Cr | - | ₹9.21 Cr |
Profit After Tax | ₹-1,684 Cr | ₹-1,867 Cr | ₹-1,190 Cr | ₹-1,655 Cr | ₹-1,163 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹36 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,684 Cr | ₹-1,831 Cr | ₹-1,178 Cr | ₹-1,639 Cr | ₹-1,145 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-5,713 Cr | ₹-3,882 Cr | ₹-2,706 Cr | ₹-1,068 Cr | ₹202 Cr |
Appropriations | ₹-7,396 Cr | ₹-5,713 Cr | ₹-3,883 Cr | ₹-2,706 Cr | ₹-943 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹19 Cr |
Other Appropriation | ₹-7,396 Cr | ₹-5,713 Cr | ₹-3,883 Cr | ₹-2,706 Cr | ₹-961 Cr |
Equity Dividend % | - | - | - | - | ₹50.00 |
Earnings Per Share | ₹-9.14 | ₹-9.95 | ₹-6.40 | ₹-8.90 | ₹-6.22 |
Adjusted EPS | ₹-9.14 | ₹-9.95 | ₹-6.40 | ₹-8.90 | ₹-6.22 |
Compare Income Statement of peers of DISH TV INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DISH TV INDIA | ₹1,123.2 Cr | 2.2% | -6.9% | -64.2% | Stock Analytics | |
SUN TV NETWORK | ₹25,520.9 Cr | 0.3% | 15.8% | 6.4% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹10,354.4 Cr | 1.5% | 9.8% | -26.8% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹7,002.2 Cr | 0.4% | 8.3% | -47.6% | Stock Analytics | |
DEN NETWORKS | ₹1,564.8 Cr | 4.4% | 3.2% | -31% | Stock Analytics | |
GTPL HATHWAY | ₹1,255.1 Cr | 2.9% | 6.5% | -34.2% | Stock Analytics |
DISH TV INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DISH TV INDIA | 2.2% |
-6.9% |
-64.2% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses