DISH TV INDIA
|
DISH TV INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹184 Cr | ₹184 Cr | ₹184 Cr | ₹184 Cr | ₹184 Cr |
| Equity - Authorised | ₹650 Cr | ₹650 Cr | ₹650 Cr | ₹650 Cr | ₹650 Cr |
| Equity - Issued | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr |
| Equity Paid Up | ₹184 Cr | ₹184 Cr | ₹184 Cr | ₹184 Cr | ₹184 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹2.39 Cr | ₹3.31 Cr | ₹4.29 Cr | ₹4.27 Cr | ₹3.89 Cr |
| Total Reserves | ₹-3,429 Cr | ₹-2,944 Cr | ₹-977 Cr | ₹748 Cr | ₹2,499 Cr |
| Securities Premium | ₹6,336 Cr | ₹6,336 Cr | ₹6,336 Cr | ₹6,336 Cr | ₹6,336 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-9,792 Cr | ₹-9,307 Cr | ₹-7,340 Cr | ₹-5,713 Cr | ₹-3,882 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr | ₹106 Cr | ₹26 Cr |
| Reserve excluding Revaluation Reserve | ₹-3,429 Cr | ₹-2,944 Cr | ₹-977 Cr | ₹748 Cr | ₹2,499 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-3,243 Cr | ₹-2,756 Cr | ₹-789 Cr | ₹936 Cr | ₹2,687 Cr |
| Minority Interest | ₹-0.07 Cr | ₹-0.07 Cr | ₹-0.06 Cr | ₹-61 Cr | ₹-59 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹74 Cr | ₹269 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹270 Cr | ₹595 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-196 Cr | ₹-327 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | ₹-1,598 Cr | ₹-1,193 Cr | ₹-650 Cr |
| Deferred Tax Assets | ₹2,449 Cr | ₹1,811 Cr | ₹1,803 Cr | ₹1,193 Cr | ₹651 Cr |
| Deferred Tax Liability | ₹2,449 Cr | ₹1,811 Cr | ₹205 Cr | - | ₹1.20 Cr |
| Other Long Term Liabilities | ₹19 Cr | ₹5.88 Cr | ₹6.10 Cr | ₹12 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹93 Cr | ₹94 Cr | ₹112 Cr | ₹55 Cr | ₹91 Cr |
| Total Non-Current Liabilities | ₹112 Cr | ₹100 Cr | ₹-1,480 Cr | ₹-1,052 Cr | ₹-277 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹414 Cr | ₹492 Cr | ₹448 Cr | ₹700 Cr | ₹1,192 Cr |
| Sundry Creditors | ₹414 Cr | ₹492 Cr | ₹448 Cr | ₹700 Cr | ₹1,192 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹415 Cr | ₹520 Cr | ₹552 Cr | ₹890 Cr | ₹1,174 Cr |
| Bank Overdraft / Short term credit | ₹2.53 Cr | ₹14 Cr | - | ₹11 Cr | ₹52 Cr |
| Advances received from customers | ₹308 Cr | ₹367 Cr | ₹392 Cr | ₹411 Cr | ₹467 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹5.10 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹104 Cr | ₹140 Cr | ₹160 Cr | ₹467 Cr | ₹649 Cr |
| Short Term Borrowings | - | ₹0.08 Cr | ₹64 Cr | ₹106 Cr | ₹215 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.08 Cr | ₹64 Cr | ₹106 Cr | ₹215 Cr |
| Working Capital Loans- Sec | - | ₹0.08 Cr | ₹64 Cr | ₹106 Cr | ₹151 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.08 Cr | ₹-64 Cr | ₹-106 Cr | ₹-151 Cr |
| Short Term Provisions | ₹4,697 Cr | ₹4,444 Cr | ₹4,192 Cr | ₹3,967 Cr | ₹3,744 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹21 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4,614 Cr | ₹4,362 Cr | ₹4,110 Cr | ₹3,946 Cr | ₹3,744 Cr |
| Total Current Liabilities | ₹5,526 Cr | ₹5,456 Cr | ₹5,257 Cr | ₹5,663 Cr | ₹6,325 Cr |
| Total Liabilities | ₹2,395 Cr | ₹2,800 Cr | ₹2,988 Cr | ₹5,511 Cr | ₹8,700 Cr |
| ASSETS | |||||
| Gross Block | ₹22,154 Cr | ₹21,748 Cr | ₹14,885 Cr | ₹14,994 Cr | ₹16,205 Cr |
| Less: Accumulated Depreciation | ₹21,114 Cr | ₹20,677 Cr | ₹12,823 Cr | ₹11,976 Cr | ₹10,199 Cr |
| Less: Impairment of Assets | - | - | ₹1,007 Cr | - | - |
| Net Block | ₹1,040 Cr | ₹1,072 Cr | ₹1,056 Cr | ₹3,018 Cr | ₹6,006 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹291 Cr | ₹278 Cr | ₹277 Cr | ₹506 Cr | ₹395 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹323 Cr | ₹535 Cr | ₹520 Cr | ₹802 Cr | ₹1,004 Cr |
| Other Non Current Assets | ₹4.98 Cr | ₹4.05 Cr | ₹0.33 Cr | ₹3.22 Cr | ₹5.81 Cr |
| Total Non-Current Assets | ₹1,720 Cr | ₹1,963 Cr | ₹2,228 Cr | ₹4,785 Cr | ₹7,963 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹25 Cr | ₹16 Cr | - | - | - |
| Quoted | ₹25 Cr | ₹16 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹9.04 Cr | ₹11 Cr | ₹13 Cr | ₹9.52 Cr | ₹21 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹9.04 Cr | ₹11 Cr | ₹13 Cr | ₹9.52 Cr | ₹21 Cr |
| Sundry Debtors | ₹80 Cr | ₹66 Cr | ₹92 Cr | ₹80 Cr | ₹93 Cr |
| Debtors more than Six months | ₹118 Cr | ₹78 Cr | ₹132 Cr | ₹114 Cr | ₹119 Cr |
| Debtors Others | ₹67 Cr | ₹83 Cr | ₹74 Cr | ₹75 Cr | ₹78 Cr |
| Cash and Bank | ₹160 Cr | ₹171 Cr | ₹181 Cr | ₹182 Cr | ₹155 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Balances at Bank | ₹156 Cr | ₹170 Cr | ₹179 Cr | ₹180 Cr | ₹153 Cr |
| Other cash and bank balances | ₹4.20 Cr | ₹0.87 Cr | ₹1.91 Cr | ₹1.89 Cr | ₹2.56 Cr |
| Other Current Assets | ₹46 Cr | ₹34 Cr | ₹43 Cr | ₹32 Cr | ₹16 Cr |
| Interest accrued on Investments | ₹3.80 Cr | ₹2.62 Cr | ₹2.27 Cr | ₹1.94 Cr | ₹1.08 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹43 Cr | ₹33 Cr | ₹37 Cr | ₹28 Cr | ₹15 Cr |
| Other current_assets | ₹-1.55 Cr | ₹-1.56 Cr | ₹3.17 Cr | ₹1.80 Cr | - |
| Short Term Loans and Advances | ₹355 Cr | ₹540 Cr | ₹430 Cr | ₹419 Cr | ₹443 Cr |
| Advances recoverable in cash or in kind | ₹198 Cr | ₹375 Cr | ₹331 Cr | ₹315 Cr | ₹332 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹157 Cr | ₹164 Cr | ₹99 Cr | ₹104 Cr | ₹110 Cr |
| Total Current Assets | ₹675 Cr | ₹837 Cr | ₹760 Cr | ₹723 Cr | ₹728 Cr |
| Net Current Assets (Including Current Investments) | ₹-4,851 Cr | ₹-4,620 Cr | ₹-4,497 Cr | ₹-4,940 Cr | ₹-5,597 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,395 Cr | ₹2,800 Cr | ₹2,988 Cr | ₹5,511 Cr | ₹8,700 Cr |
| Contingent Liabilities | ₹1,513 Cr | ₹1,490 Cr | ₹1,781 Cr | ₹1,784 Cr | ₹1,814 Cr |
| Total Debt | - | ₹0.08 Cr | ₹73 Cr | ₹376 Cr | ₹810 Cr |
| Book Value | -17.63 | -14.99 | -4.31 | 5.06 | 14.57 |
| Adjusted Book Value | -17.63 | -14.99 | -4.31 | 5.06 | 14.57 |
Compare Balance Sheet of peers of DISH TV INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DISH TV INDIA | ₹830.4 Cr | NA | -11.4% | -65.7% | Stock Analytics | |
| SUN TV NETWORK | ₹22,742.6 Cr | 1.6% | 10.2% | -24.4% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,970.2 Cr | -1.8% | -7.8% | -17.3% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,560.4 Cr | 0.7% | -5.2% | -38.1% | Stock Analytics | |
| DEN NETWORKS | ₹1,607.3 Cr | 0.6% | 0.2% | -25.2% | Stock Analytics | |
| GTPL HATHWAY | ₹1,197.2 Cr | 0.3% | -2.8% | -29.1% | Stock Analytics | |
DISH TV INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DISH TV INDIA | NA |
-11.4% |
-65.7% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses