Home > Income Statement > DISA INDIA

DISA INDIA
Income Statement

DISA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DISA INDIA
Please provide your vote to see the results

DISA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹331 Cr₹264 Cr₹256 Cr₹185 Cr₹233 Cr
     Sales ₹314 Cr₹257 Cr₹251 Cr₹181 Cr₹228 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹3.72 Cr₹2.28 Cr₹2.71 Cr₹2.90 Cr
     Revenue from property development -----
     Other Operational Income ₹3.23 Cr₹3.86 Cr₹2.92 Cr₹1.64 Cr₹2.53 Cr
Less: Excise Duty -----
Net Sales ₹329 Cr₹262 Cr₹256 Cr₹185 Cr₹233 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹1.83 Cr₹-9.87 Cr₹20 Cr₹3.27 Cr
Raw Material Consumed ₹206 Cr₹147 Cr₹152 Cr₹85 Cr₹122 Cr
     Opening Raw Materials ₹34 Cr₹31 Cr₹18 Cr₹25 Cr₹31 Cr
     Purchases Raw Materials ₹202 Cr₹125 Cr₹145 Cr₹61 Cr₹99 Cr
     Closing Raw Materials ₹53 Cr₹34 Cr₹31 Cr₹18 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹24 Cr₹25 Cr₹21 Cr₹16 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.08 Cr₹2.02 Cr₹1.75 Cr₹1.45 Cr₹2.09 Cr
     Electricity & Power ₹2.08 Cr₹2.02 Cr₹1.75 Cr₹1.45 Cr₹2.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹42 Cr₹38 Cr₹32 Cr₹39 Cr
     Salaries, Wages & Bonus ₹36 Cr₹35 Cr₹33 Cr₹28 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹2.55 Cr₹2.54 Cr₹2.91 Cr₹3.09 Cr₹3.65 Cr
     Workmen and Staff Welfare Expenses ₹4.44 Cr₹3.27 Cr₹1.95 Cr₹0.77 Cr₹1.43 Cr
     Other Employees Cost ₹1.23 Cr₹1.19 Cr---
Other Manufacturing Expenses ₹8.99 Cr₹7.55 Cr₹3.09 Cr₹2.57 Cr₹4.25 Cr
     Sub-contracted / Out sourced services ₹4.50 Cr₹2.86 Cr---
     Processing Charges --₹0.42 Cr₹0.28 Cr₹0.44 Cr
     Repairs and Maintenance ₹2.46 Cr₹2.55 Cr₹0.96 Cr₹0.79 Cr₹1.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.03 Cr₹2.14 Cr₹1.71 Cr₹1.50 Cr₹2.49 Cr
General and Administration Expenses ₹20 Cr₹18 Cr₹14 Cr₹13 Cr₹19 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.77 Cr₹0.30 Cr₹0.09 Cr₹0.73 Cr
     Insurance ₹0.49 Cr₹1.67 Cr₹1.04 Cr₹1.06 Cr₹1.01 Cr
     Printing and stationery ₹6.07 Cr₹5.52 Cr₹0.09 Cr₹0.07 Cr₹0.15 Cr
     Professional and legal fees ₹2.32 Cr₹1.71 Cr₹0.99 Cr₹1.17 Cr₹1.45 Cr
     Traveling and conveyance ₹5.41 Cr₹4.59 Cr₹1.95 Cr₹1.04 Cr₹4.64 Cr
     Other Administration ₹5.79 Cr₹3.88 Cr₹9.91 Cr₹9.33 Cr₹11 Cr
Selling and Distribution Expenses ₹4.77 Cr₹4.65 Cr₹7.15 Cr₹1.91 Cr₹3.64 Cr
     Advertisement & Sales Promotion ₹0.36 Cr₹0.17 Cr₹0.03 Cr₹0.06 Cr₹0.35 Cr
     Sales Commissions & Incentives ₹1.33 Cr₹0.65 Cr₹1.13 Cr₹0.28 Cr₹1.40 Cr
     Freight and Forwarding ₹3.08 Cr₹3.83 Cr₹5.99 Cr₹1.57 Cr₹1.89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.39 Cr₹3.18 Cr₹4.20 Cr₹2.15 Cr₹3.72 Cr
     Bad debts /advances written off -₹0.02 Cr₹0.18 Cr-₹0.08 Cr
     Provision for doubtful debts ₹0.81 Cr₹0.24 Cr₹0.22 Cr₹0.08 Cr₹0.18 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.07 Cr₹0.05 Cr₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.58 Cr₹2.92 Cr₹3.73 Cr₹2.02 Cr₹3.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹278 Cr₹227 Cr₹210 Cr₹158 Cr₹197 Cr
Operating Profit (Excl OI) ₹50 Cr₹35 Cr₹46 Cr₹27 Cr₹37 Cr
Other Income ₹16 Cr₹11 Cr₹10 Cr₹9.38 Cr₹7.60 Cr
     Interest Received ₹14 Cr₹8.99 Cr₹8.86 Cr₹7.96 Cr₹7.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.09 Cr₹0.16 Cr₹0.09 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹0.30 Cr-
     Foreign Exchange Gains ₹0.75 Cr₹0.92 Cr₹0.58 Cr₹0.52 Cr₹0.13 Cr
     Others ₹0.63 Cr₹0.53 Cr₹0.68 Cr₹0.51 Cr₹0.30 Cr
Operating Profit ₹66 Cr₹45 Cr₹56 Cr₹37 Cr₹44 Cr
Interest ₹0.71 Cr₹0.63 Cr₹0.78 Cr₹0.39 Cr₹0.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits --₹0.47 Cr₹0.27 Cr-
     Bank Charges etc ₹0.39 Cr₹0.24 Cr₹0.15 Cr₹0.12 Cr₹0.11 Cr
     Other Interest ₹0.32 Cr₹0.39 Cr₹0.16 Cr-₹0.32 Cr
PBDT ₹65 Cr₹45 Cr₹56 Cr₹36 Cr₹44 Cr
Depreciation ₹4.74 Cr₹4.51 Cr₹3.65 Cr₹4.04 Cr₹3.77 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹40 Cr₹52 Cr₹32 Cr₹40 Cr
Exceptional Income / Expenses ₹-2.55 Cr----
Profit Before Tax ₹58 Cr₹40 Cr₹52 Cr₹32 Cr₹40 Cr
Provision for Tax ₹15 Cr₹10 Cr₹13 Cr₹8.20 Cr₹10 Cr
     Current Income Tax ₹15 Cr₹10 Cr₹14 Cr₹8.31 Cr₹10 Cr
     Deferred Tax ₹-0.44 Cr₹0.39 Cr₹-0.21 Cr₹-0.11 Cr₹-0.15 Cr
     Other taxes -----
Profit After Tax ₹43 Cr₹30 Cr₹39 Cr₹24 Cr₹30 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹30 Cr₹39 Cr₹24 Cr₹30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹218 Cr₹204 Cr₹189 Cr₹165 Cr₹135 Cr
Appropriations ₹261 Cr₹234 Cr₹227 Cr₹189 Cr₹165 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.87 Cr₹1.79 Cr₹1.32 Cr₹0.05 Cr₹0.43 Cr
Equity Dividend % ₹2,000.00₹1,100.00₹1,600.00₹100.00₹25.00
Earnings Per Share ₹295.72₹205.31₹266.14₹166.55₹204.00
Adjusted EPS ₹295.72₹205.31₹266.14₹166.55₹204.00

Compare Income Statement of peers of DISA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DISA INDIA ₹2,441.4 Cr -3.7% -7.2% 7.9% Stock Analytics
BHARAT ELECTRONICS ₹212,641.0 Cr -8% 5.6% 72.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,915.5 Cr -5% 3.2% 29.3% Stock Analytics
THERMAX ₹55,395.2 Cr -5.2% 6.3% 55.2% Stock Analytics
TRIVENI TURBINE ₹24,007.7 Cr -7.8% 8.3% 91.7% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,013.6 Cr -7.1% -2.2% 64.4% Stock Analytics


DISA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DISA INDIA

-3.7%

-7.2%

7.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses