DISA INDIA
|
DISA INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
Equity Paid Up | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹244 Cr | ₹218 Cr | ₹205 Cr | ₹189 Cr | ₹165 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Profit & Loss Account Balance | ₹244 Cr | ₹218 Cr | ₹204 Cr | ₹189 Cr | ₹164 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.41 Cr |
Reserve excluding Revaluation Reserve | ₹244 Cr | ₹218 Cr | ₹205 Cr | ₹189 Cr | ₹165 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹246 Cr | ₹219 Cr | ₹206 Cr | ₹191 Cr | ₹166 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.02 Cr | ₹-0.45 Cr | ₹-0.73 Cr | ₹-0.56 Cr | ₹-0.56 Cr |
Deferred Tax Assets | ₹3.02 Cr | ₹2.41 Cr | ₹1.66 Cr | ₹1.38 Cr | ₹1.51 Cr |
Deferred Tax Liability | ₹2.00 Cr | ₹1.96 Cr | ₹0.93 Cr | ₹0.82 Cr | ₹0.95 Cr |
Other Long Term Liabilities | ₹0.75 Cr | ₹1.94 Cr | ₹2.94 Cr | ₹4.97 Cr | ₹1.72 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | ₹59 Cr | - | - |
Total Non-Current Liabilities | ₹-0.27 Cr | ₹1.49 Cr | ₹62 Cr | ₹4.41 Cr | ₹1.16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹46 Cr | ₹42 Cr | ₹38 Cr | ₹23 Cr | ₹19 Cr |
Sundry Creditors | ₹46 Cr | ₹42 Cr | ₹38 Cr | ₹23 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹119 Cr | ₹87 Cr | ₹84 Cr | ₹54 Cr | ₹40 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹109 Cr | ₹77 Cr | ₹54 Cr | ₹49 Cr | ₹37 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹10 Cr | ₹10 Cr | ₹29 Cr | ₹4.20 Cr | ₹3.41 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹7.69 Cr | ₹4.64 Cr | ₹51 Cr | ₹96 Cr | ₹90 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.62 Cr | ₹0.17 Cr | ₹46 Cr | ₹93 Cr | ₹85 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.07 Cr | ₹4.47 Cr | ₹4.32 Cr | ₹3.53 Cr | ₹4.57 Cr |
Total Current Liabilities | ₹173 Cr | ₹134 Cr | ₹173 Cr | ₹173 Cr | ₹149 Cr |
Total Liabilities | ₹418 Cr | ₹355 Cr | ₹441 Cr | ₹368 Cr | ₹317 Cr |
ASSETS | |||||
Gross Block | ₹92 Cr | ₹91 Cr | ₹77 Cr | ₹68 Cr | ₹64 Cr |
Less: Accumulated Depreciation | ₹46 Cr | ₹43 Cr | ₹42 Cr | ₹42 Cr | ₹41 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹46 Cr | ₹47 Cr | ₹36 Cr | ₹26 Cr | ₹23 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.82 Cr | - | ₹3.60 Cr | - | - |
Non Current Investments | - | - | - | - | ₹0.08 Cr |
Long Term Investment | - | - | - | - | ₹0.08 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹0.08 Cr |
Long Term Loans & Advances | ₹5.74 Cr | ₹6.70 Cr | ₹64 Cr | ₹1.34 Cr | ₹1.68 Cr |
Other Non Current Assets | ₹1.40 Cr | ₹4.44 Cr | ₹0.30 Cr | ₹13 Cr | ₹2.04 Cr |
Total Non-Current Assets | ₹54 Cr | ₹59 Cr | ₹104 Cr | ₹41 Cr | ₹27 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹84 Cr | ₹53 Cr | ₹52 Cr | ₹29 Cr | ₹56 Cr |
Raw Materials | ₹53 Cr | ₹34 Cr | ₹31 Cr | ₹18 Cr | ₹25 Cr |
Work-in Progress | ₹28 Cr | ₹13 Cr | ₹15 Cr | ₹9.35 Cr | ₹28 Cr |
Finished Goods | ₹0.59 Cr | ₹3.71 Cr | ₹4.19 Cr | - | ₹0.64 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹2.59 Cr | ₹2.21 Cr | ₹1.43 Cr | ₹1.71 Cr | ₹2.26 Cr |
Sundry Debtors | ₹31 Cr | ₹48 Cr | ₹36 Cr | ₹20 Cr | ₹20 Cr |
Debtors more than Six months | ₹3.86 Cr | ₹1.68 Cr | ₹1.06 Cr | ₹1.18 Cr | - |
Debtors Others | ₹29 Cr | ₹47 Cr | ₹36 Cr | ₹20 Cr | ₹20 Cr |
Cash and Bank | ₹232 Cr | ₹183 Cr | ₹194 Cr | ₹172 Cr | ₹112 Cr |
Cash in hand | - | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹232 Cr | ₹183 Cr | ₹194 Cr | ₹172 Cr | ₹112 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.25 Cr | ₹7.35 Cr | ₹8.23 Cr | ₹4.85 Cr | ₹3.77 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹6.78 Cr | ₹4.64 Cr | ₹3.83 Cr | ₹3.69 Cr | ₹2.27 Cr |
Prepaid Expenses | ₹1.32 Cr | ₹1.23 Cr | ₹2.70 Cr | ₹0.77 Cr | ₹0.85 Cr |
Other current_assets | ₹1.15 Cr | ₹1.48 Cr | ₹1.70 Cr | ₹0.39 Cr | ₹0.65 Cr |
Short Term Loans and Advances | ₹8.18 Cr | ₹4.47 Cr | ₹46 Cr | ₹100 Cr | ₹99 Cr |
Advances recoverable in cash or in kind | ₹3.67 Cr | ₹1.68 Cr | ₹0.21 Cr | ₹0.83 Cr | ₹0.95 Cr |
Advance income tax and TDS | - | - | ₹45 Cr | ₹95 Cr | ₹88 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.51 Cr | ₹2.79 Cr | ₹1.13 Cr | ₹5.08 Cr | ₹9.54 Cr |
Total Current Assets | ₹365 Cr | ₹296 Cr | ₹337 Cr | ₹327 Cr | ₹290 Cr |
Net Current Assets (Including Current Investments) | ₹192 Cr | ₹162 Cr | ₹164 Cr | ₹154 Cr | ₹141 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹418 Cr | ₹355 Cr | ₹441 Cr | ₹368 Cr | ₹317 Cr |
Contingent Liabilities | ₹1.74 Cr | ₹2.24 Cr | ₹5.76 Cr | ₹2.41 Cr | ₹2.41 Cr |
Total Debt | - | - | - | - | - |
Book Value | 1,695.93 | 1,513.38 | 1,420.69 | 1,314.07 | 1,147.86 |
Adjusted Book Value | 1,695.93 | 1,513.38 | 1,420.69 | 1,314.07 | 1,147.86 |
Compare Balance Sheet of peers of DISA INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DISA INDIA | ₹2,067.2 Cr | -2% | -2.9% | 3.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹73,750.1 Cr | -0.8% | 13.1% | -11.1% | Stock Analytics | |
THERMAX | ₹42,312.4 Cr | -0.5% | 11.2% | -12.7% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹24,328.6 Cr | -1.7% | 34.2% | 32.3% | Stock Analytics | |
TRIVENI TURBINE | ₹17,036.6 Cr | -3.6% | 2.4% | 3.1% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,507.9 Cr | -4% | 0.2% | 62.4% | Stock Analytics |
DISA INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DISA INDIA | -2% |
-2.9% |
3.4% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses