Home > Income Statement > DHUNSERI TEA & INDUSTRIES

DHUNSERI TEA & INDUSTRIES
Income Statement

DHUNSERI TEA & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHUNSERI TEA & INDUSTRIES
Please provide your vote to see the results

DHUNSERI TEA & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹395 Cr₹337 Cr₹349 Cr₹377 Cr₹302 Cr
     Sales ₹390 Cr₹331 Cr₹340 Cr₹369 Cr₹293 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.72 Cr₹6.69 Cr₹8.41 Cr₹7.75 Cr₹9.56 Cr
     Revenue from property development -----
     Other Operational Income ₹1.28 Cr₹0.28 Cr₹0.46 Cr₹0.08 Cr₹0.18 Cr
Less: Excise Duty -----
Net Sales ₹395 Cr₹337 Cr₹349 Cr₹377 Cr₹302 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.72 Cr₹-17 Cr₹6.27 Cr₹-6.22 Cr₹-7.73 Cr
Raw Material Consumed ₹31 Cr₹37 Cr₹61 Cr₹77 Cr₹47 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹31 Cr₹37 Cr₹61 Cr₹77 Cr₹47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹47 Cr₹43 Cr₹37 Cr₹37 Cr
     Electricity & Power ₹55 Cr₹47 Cr₹43 Cr₹37 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹260 Cr₹171 Cr₹129 Cr₹122 Cr₹112 Cr
     Salaries, Wages & Bonus ₹211 Cr₹141 Cr₹107 Cr₹102 Cr₹92 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹21 Cr₹16 Cr₹15 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹8.80 Cr₹5.34 Cr₹5.00 Cr₹5.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹73 Cr₹47 Cr₹40 Cr₹37 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹25 Cr₹20 Cr₹16 Cr₹16 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹49 Cr₹27 Cr₹23 Cr₹22 Cr₹30 Cr
General and Administration Expenses ₹25 Cr₹23 Cr₹8.22 Cr₹6.70 Cr₹7.67 Cr
     Rent , Rates & Taxes ₹1.86 Cr₹1.96 Cr₹1.55 Cr₹1.42 Cr₹1.39 Cr
     Insurance ₹3.41 Cr₹3.59 Cr₹2.30 Cr₹2.34 Cr₹1.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.93 Cr₹6.76 Cr₹1.28 Cr--
     Traveling and conveyance ₹4.16 Cr₹3.99 Cr₹2.15 Cr₹2.02 Cr₹3.37 Cr
     Other Administration ₹6.51 Cr₹7.07 Cr₹0.93 Cr₹0.92 Cr₹1.10 Cr
Selling and Distribution Expenses ₹15 Cr₹13 Cr₹12 Cr₹14 Cr₹14 Cr
     Advertisement & Sales Promotion ---₹0.06 Cr₹0.57 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹11 Cr₹11 Cr₹12 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.37 Cr₹1.49 Cr₹1.34 Cr₹1.38 Cr₹3.40 Cr
Miscellaneous Expenses ₹78 Cr₹26 Cr₹25 Cr₹26 Cr₹31 Cr
     Bad debts /advances written off ----₹6.03 Cr
     Provision for doubtful debts -₹0.13 Cr-₹1.76 Cr₹0.70 Cr
     Losson disposal of fixed assets(net) ---₹0.15 Cr-
     Losson foreign exchange fluctuations ₹62 Cr₹13 Cr₹1.53 Cr₹2.12 Cr₹0.96 Cr
     Losson sale of non-trade current investments ----₹1.63 Cr
     Other Miscellaneous Expenses ₹16 Cr₹13 Cr₹23 Cr₹22 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹544 Cr₹347 Cr₹323 Cr₹314 Cr₹284 Cr
Operating Profit (Excl OI) ₹-148 Cr₹-9.69 Cr₹26 Cr₹63 Cr₹19 Cr
Other Income ₹10 Cr₹11 Cr₹56 Cr₹22 Cr₹5.34 Cr
     Interest Received ₹0.52 Cr₹0.18 Cr₹0.22 Cr₹0.28 Cr₹0.42 Cr
     Dividend Received ₹0.13 Cr₹0.85 Cr₹1.12 Cr₹0.26 Cr₹0.21 Cr
     Profit on sale of Fixed Assets ₹0.38 Cr₹0.11 Cr₹0.00 Cr-₹0.01 Cr
     Profits on sale of Investments ₹7.24 Cr₹7.04 Cr₹0.00 Cr--
     Provision Written Back ₹0.06 Cr₹0.04 Cr₹0.19 Cr-₹0.49 Cr
     Foreign Exchange Gains -₹0.01 Cr---
     Others ₹2.00 Cr₹2.36 Cr₹54 Cr₹22 Cr₹4.22 Cr
Operating Profit ₹-138 Cr₹0.90 Cr₹82 Cr₹85 Cr₹24 Cr
Interest ₹17 Cr₹9.21 Cr₹7.23 Cr₹9.41 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹2.94 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹6.04 Cr₹5.17 Cr₹5.66 Cr₹6.18 Cr
     Other Interest ₹0.15 Cr₹0.23 Cr₹2.06 Cr₹3.75 Cr₹4.37 Cr
PBDT ₹-155 Cr₹-8.31 Cr₹74 Cr₹75 Cr₹13 Cr
Depreciation ₹22 Cr₹19 Cr₹19 Cr₹20 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹-177 Cr₹-27 Cr₹55 Cr₹56 Cr₹-6.14 Cr
Exceptional Income / Expenses ₹11 Cr₹-2.52 Cr₹-139 Cr₹-15 Cr₹101 Cr
Profit Before Tax ₹-166 Cr₹-30 Cr₹-84 Cr₹41 Cr₹95 Cr
Provision for Tax ₹-25 Cr₹-6.08 Cr₹10 Cr₹9.98 Cr₹21 Cr
     Current Income Tax ₹0.00 Cr₹-0.20 Cr₹9.99 Cr₹7.03 Cr₹20 Cr
     Deferred Tax ₹-25 Cr₹-5.88 Cr₹0.04 Cr₹2.95 Cr₹1.28 Cr
     Other taxes ₹0.16 Cr----
Profit After Tax ₹-141 Cr₹-24 Cr₹-94 Cr₹31 Cr₹73 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-141 Cr₹-24 Cr₹-94 Cr₹31 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹588 Cr₹614 Cr₹706 Cr₹678 Cr₹608 Cr
Appropriations ₹447 Cr₹590 Cr₹612 Cr₹709 Cr₹681 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.85 Cr₹2.15 Cr₹-2.01 Cr₹2.44 Cr₹3.57 Cr
Equity Dividend % -₹30.00₹40.00₹50.00₹25.00
Earnings Per Share ₹-134.29₹-22.64₹-89.68₹43.85₹104.49
Adjusted EPS ₹-134.29₹-22.64₹-89.68₹29.23₹69.66

Compare Income Statement of peers of DHUNSERI TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES ₹271.0 Cr -0.6% -0.4% 18% Stock Analytics
TATA CONSUMER PRODUCTS ₹95,279.9 Cr 5% -3.4% 4.4% Stock Analytics
CCL PRODUCTS (INDIA) ₹10,062.7 Cr 7.5% 17.3% 18.8% Stock Analytics
ANDREW YULE & COMPANY ₹1,924.0 Cr -0.7% 0% 26.6% Stock Analytics
GOODRICKE GROUP ₹630.5 Cr -0.4% 16.5% 49.7% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹384.4 Cr 3.7% 2.1% 31.2% Stock Analytics


DHUNSERI TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES

-0.6%

-0.4%

18%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses