Home > Balance Sheet > DHUNSERI TEA & INDUSTRIES

DHUNSERI TEA & INDUSTRIES
Balance Sheet

DHUNSERI TEA & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHUNSERI TEA & INDUSTRIES
Please provide your vote to see the results

DHUNSERI TEA & INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹7.01 Cr₹7.01 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹7.01 Cr₹7.01 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹7.01 Cr₹7.01 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹511 Cr₹687 Cr₹738 Cr₹848 Cr₹819 Cr
    Securities Premium -----
    Capital Reserves ₹4.46 Cr₹4.46 Cr₹4.46 Cr₹4.46 Cr₹4.46 Cr
    Profit & Loss Account Balance ₹450 Cr₹588 Cr₹614 Cr₹706 Cr₹678 Cr
    General Reserves ₹149 Cr₹149 Cr₹149 Cr₹153 Cr₹153 Cr
    Other Reserves ₹-92 Cr₹-55 Cr₹-29 Cr₹-16 Cr₹-16 Cr
Reserve excluding Revaluation Reserve ₹511 Cr₹687 Cr₹738 Cr₹848 Cr₹819 Cr
Revaluation reserve -----
Shareholder's Funds ₹522 Cr₹697 Cr₹748 Cr₹855 Cr₹826 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹58 Cr₹49 Cr₹25 Cr₹30 Cr₹43 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹69 Cr₹54 Cr₹36 Cr₹47 Cr₹56 Cr
    Term Loans - Institutions -----
    Other Secured ₹-11 Cr₹-5.11 Cr₹-11 Cr₹-17 Cr₹-13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹55 Cr₹97 Cr₹113 Cr₹117 Cr₹115 Cr
    Deferred Tax Assets ₹21 Cr₹14 Cr₹8.23 Cr₹2.91 Cr₹9.83 Cr
    Deferred Tax Liability ₹76 Cr₹112 Cr₹121 Cr₹120 Cr₹125 Cr
Other Long Term Liabilities ₹11 Cr₹9.21 Cr₹11 Cr₹10 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹30 Cr₹34 Cr---
Total Non-Current Liabilities ₹154 Cr₹189 Cr₹148 Cr₹157 Cr₹170 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹38 Cr₹28 Cr₹25 Cr₹27 Cr
    Sundry Creditors ₹45 Cr₹38 Cr₹28 Cr₹25 Cr₹27 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹68 Cr₹26 Cr₹30 Cr₹29 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ---₹0.04 Cr₹0.04 Cr
    Interest Accrued But Not Due ₹0.25 Cr₹0.11 Cr₹0.01 Cr₹0.06 Cr₹0.22 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹68 Cr₹26 Cr₹30 Cr₹29 Cr
Short Term Borrowings ₹178 Cr₹121 Cr₹69 Cr₹43 Cr₹72 Cr
    Secured ST Loans repayable on Demands ₹175 Cr₹121 Cr₹69 Cr₹43 Cr₹45 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹3.30 Cr---₹27 Cr
Short Term Provisions ₹6.47 Cr₹8.92 Cr₹23 Cr₹12 Cr₹6.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.05 Cr₹1.14 Cr₹2.26 Cr₹1.21 Cr₹0.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.42 Cr₹7.78 Cr₹21 Cr₹11 Cr₹5.39 Cr
Total Current Liabilities ₹277 Cr₹236 Cr₹146 Cr₹110 Cr₹134 Cr
Total Liabilities ₹953 Cr₹1,123 Cr₹1,043 Cr₹1,122 Cr₹1,131 Cr
ASSETS
Gross Block ₹941 Cr₹1,030 Cr₹860 Cr₹843 Cr₹863 Cr
Less: Accumulated Depreciation ₹237 Cr₹247 Cr₹241 Cr₹102 Cr₹88 Cr
Less: Impairment of Assets -----
Net Block ₹704 Cr₹783 Cr₹619 Cr₹742 Cr₹775 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹72 Cr₹91 Cr₹95 Cr₹91 Cr₹84 Cr
Non Current Investments ₹16 Cr₹19 Cr₹37 Cr₹41 Cr₹38 Cr
Long Term Investment ₹16 Cr₹19 Cr₹37 Cr₹41 Cr₹38 Cr
    Quoted -₹5.48 Cr₹24 Cr₹22 Cr₹19 Cr
    Unquoted ₹16 Cr₹13 Cr₹13 Cr₹20 Cr₹20 Cr
Long Term Loans & Advances ₹23 Cr₹21 Cr₹17 Cr₹17 Cr₹11 Cr
Other Non Current Assets ₹0.95 Cr-₹1.22 Cr₹1.12 Cr₹1.11 Cr
Total Non-Current Assets ₹821 Cr₹920 Cr₹776 Cr₹892 Cr₹910 Cr
Current Assets Loans & Advances -----
Currents Investments -₹35 Cr₹140 Cr₹102 Cr₹90 Cr
    Quoted -₹35 Cr₹136 Cr₹102 Cr₹90 Cr
    Unquoted --₹3.51 Cr--
Inventories ₹68 Cr₹81 Cr₹63 Cr₹62 Cr₹55 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹32 Cr₹37 Cr₹27 Cr₹34 Cr₹25 Cr
    Packing Materials -----
    Stores  and Spare ₹34 Cr₹41 Cr₹36 Cr₹28 Cr₹28 Cr
    Other Inventory ₹1.80 Cr₹2.59 Cr₹0.50 Cr₹1.40 Cr₹2.47 Cr
Sundry Debtors ₹19 Cr₹20 Cr₹19 Cr₹20 Cr₹31 Cr
    Debtors more than Six months ₹0.06 Cr----
    Debtors Others ₹19 Cr₹20 Cr₹19 Cr₹20 Cr₹32 Cr
Cash and Bank ₹13 Cr₹22 Cr₹5.88 Cr₹4.39 Cr₹9.44 Cr
    Cash in hand ₹0.51 Cr₹0.57 Cr₹0.48 Cr₹0.27 Cr₹0.37 Cr
    Balances at Bank ₹12 Cr₹21 Cr₹5.40 Cr₹4.12 Cr₹9.07 Cr
    Other cash and bank balances -----
Other Current Assets ₹20 Cr₹31 Cr₹28 Cr₹22 Cr₹25 Cr
    Interest accrued on Investments --₹0.02 Cr₹0.12 Cr₹0.22 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.49 Cr₹8.02 Cr₹4.93 Cr₹3.64 Cr₹3.66 Cr
    Other current_assets ₹15 Cr₹23 Cr₹23 Cr₹18 Cr₹21 Cr
Short Term Loans and Advances ₹9.82 Cr₹12 Cr₹11 Cr₹19 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹1.18 Cr₹2.78 Cr₹5.44 Cr₹14 Cr₹3.83 Cr
    Advance income tax and TDS ----₹2.05 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.64 Cr₹9.40 Cr₹5.71 Cr₹4.31 Cr₹4.50 Cr
Total Current Assets ₹129 Cr₹202 Cr₹267 Cr₹230 Cr₹221 Cr
Net Current Assets (Including Current Investments) ₹-148 Cr₹-34 Cr₹121 Cr₹119 Cr₹86 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹953 Cr₹1,123 Cr₹1,043 Cr₹1,122 Cr₹1,131 Cr
Contingent Liabilities ₹1.80 Cr₹2.09 Cr₹1.80 Cr₹1.79 Cr₹1.73 Cr
Total Debt ₹248 Cr₹175 Cr₹105 Cr₹89 Cr₹128 Cr
Book Value 496.79663.43712.341,219.951,179.19
Adjusted Book Value 496.79663.43712.34813.30786.13

Compare Balance Sheet of peers of DHUNSERI TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES ₹275.7 Cr 1.6% 1.9% 14.7% Stock Analytics
TATA CONSUMER PRODUCTS ₹94,844.6 Cr 0.3% -3.3% 2.8% Stock Analytics
CCL PRODUCTS (INDIA) ₹10,580.8 Cr 6.1% 24.8% 25.1% Stock Analytics
ANDREW YULE & COMPANY ₹1,988.1 Cr 3% 3.2% 30.7% Stock Analytics
GOODRICKE GROUP ₹629.6 Cr 0.1% 11.7% 52.1% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹405.0 Cr 7.1% 10.2% 38.8% Stock Analytics


DHUNSERI TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES

1.6%

1.9%

14.7%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses