DENIS CHEM LAB
|
DENIS CHEM LAB Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹168 Cr | ₹161 Cr | ₹137 Cr | ₹109 Cr | ₹136 Cr |
Sales | ₹168 Cr | ₹161 Cr | ₹136 Cr | ₹109 Cr | ₹136 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.08 Cr | - | ₹0.01 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹0.18 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹168 Cr | ₹161 Cr | ₹137 Cr | ₹109 Cr | ₹136 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.02 Cr | ₹1.05 Cr | ₹0.03 Cr | ₹-0.36 Cr | ₹-1.31 Cr |
Raw Material Consumed | ₹88 Cr | ₹83 Cr | ₹72 Cr | ₹56 Cr | ₹63 Cr |
Opening Raw Materials | ₹5.40 Cr | ₹5.22 Cr | ₹4.42 Cr | ₹3.95 Cr | ₹5.12 Cr |
Purchases Raw Materials | ₹80 Cr | ₹75 Cr | ₹69 Cr | ₹56 Cr | ₹62 Cr |
Closing Raw Materials | ₹5.44 Cr | ₹5.40 Cr | ₹5.22 Cr | ₹4.42 Cr | ₹3.95 Cr |
Other Direct Purchases / Brought in cost | ₹7.87 Cr | ₹8.62 Cr | ₹4.01 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹10 Cr | ₹8.73 Cr | ₹7.22 Cr | ₹9.56 Cr |
Electricity & Power | ₹11 Cr | ₹10 Cr | ₹8.73 Cr | ₹7.22 Cr | ₹9.56 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.90 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.57 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.59 Cr | ₹0.64 Cr |
Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.10 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4.80 Cr | ₹5.30 Cr | ₹3.58 Cr | ₹3.06 Cr | ₹4.54 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.74 Cr | ₹3.15 Cr | ₹1.70 Cr | ₹1.20 Cr | ₹1.54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.06 Cr | ₹2.15 Cr | ₹1.88 Cr | ₹1.86 Cr | ₹3.00 Cr |
General and Administration Expenses | ₹4.75 Cr | ₹4.26 Cr | ₹3.64 Cr | ₹3.24 Cr | ₹4.17 Cr |
Rent , Rates & Taxes | ₹0.47 Cr | ₹0.33 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.50 Cr |
Insurance | ₹0.19 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.42 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹0.59 Cr |
Traveling and conveyance | ₹3.08 Cr | ₹2.56 Cr | ₹2.28 Cr | ₹1.62 Cr | ₹2.38 Cr |
Other Administration | ₹0.60 Cr | ₹0.83 Cr | ₹0.55 Cr | ₹0.62 Cr | ₹0.63 Cr |
Selling and Distribution Expenses | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹28 Cr |
Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.35 Cr |
Sales Commissions & Incentives | ₹1.41 Cr | ₹0.95 Cr | ₹1.95 Cr | ₹1.58 Cr | ₹4.17 Cr |
Freight and Forwarding | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.50 Cr | ₹0.22 Cr | ₹0.95 Cr | ₹0.41 Cr | ₹3.87 Cr |
Miscellaneous Expenses | ₹3.24 Cr | ₹3.95 Cr | ₹2.37 Cr | ₹3.30 Cr | ₹0.67 Cr |
Bad debts /advances written off | ₹0.76 Cr | ₹2.06 Cr | ₹2.26 Cr | ₹2.99 Cr | ₹0.60 Cr |
Provision for doubtful debts | ₹0.43 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.02 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.05 Cr | ₹1.89 Cr | ₹0.10 Cr | ₹0.28 Cr | ₹0.07 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹147 Cr | ₹142 Cr | ₹122 Cr | ₹99 Cr | ₹121 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹10 Cr | ₹15 Cr |
Other Income | ₹1.39 Cr | ₹0.59 Cr | ₹1.05 Cr | ₹0.35 Cr | ₹0.28 Cr |
Interest Received | ₹1.28 Cr | ₹0.47 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.11 Cr | ₹0.11 Cr | ₹0.80 Cr | ₹0.17 Cr | ₹0.05 Cr |
Foreign Exchange Gains | - | ₹0.01 Cr | - | - | ₹0.02 Cr |
Others | - | - | ₹0.02 Cr | - | - |
Operating Profit | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr |
Interest | ₹0.54 Cr | ₹0.64 Cr | ₹0.76 Cr | ₹1.55 Cr | ₹2.89 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹0.55 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹0.46 Cr |
Other Interest | ₹0.33 Cr | ₹0.30 Cr | ₹0.50 Cr | ₹1.20 Cr | ₹1.89 Cr |
PBDT | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹9.05 Cr | ₹12 Cr |
Depreciation | ₹6.95 Cr | ₹7.82 Cr | ₹5.76 Cr | ₹5.96 Cr | ₹6.66 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹11 Cr | ₹8.88 Cr | ₹3.09 Cr | ₹5.73 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹15 Cr | ₹11 Cr | ₹8.88 Cr | ₹3.09 Cr | ₹5.73 Cr |
Provision for Tax | ₹3.98 Cr | ₹3.06 Cr | ₹2.62 Cr | ₹0.82 Cr | ₹1.51 Cr |
Current Income Tax | ₹4.62 Cr | ₹3.65 Cr | ₹2.15 Cr | ₹1.11 Cr | ₹1.22 Cr |
Deferred Tax | ₹-0.89 Cr | ₹-0.60 Cr | ₹0.47 Cr | ₹-0.34 Cr | ₹0.29 Cr |
Other taxes | ₹0.25 Cr | ₹0.00 Cr | - | ₹0.06 Cr | ₹0.00 Cr |
Profit After Tax | ₹11 Cr | ₹7.86 Cr | ₹6.26 Cr | ₹2.26 Cr | ₹4.21 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
Appropriations | ₹37 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.05 Cr | ₹2.05 Cr | ₹1.32 Cr | ₹-0.15 Cr | ₹1.58 Cr |
Equity Dividend % | ₹25.00 | ₹20.00 | ₹15.00 | ₹7.50 | - |
Earnings Per Share | ₹8.04 | ₹5.66 | ₹4.51 | ₹1.63 | ₹3.04 |
Adjusted EPS | ₹8.04 | ₹5.66 | ₹4.51 | ₹1.63 | ₹3.04 |
Compare Income Statement of peers of DENIS CHEM LAB
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DENIS CHEM LAB | ₹230.9 Cr | -10.7% | 3.1% | 39.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹451,603.0 Cr | 3.7% | 8.5% | 49.4% | Stock Analytics | |
DIVIS LABORATORIES | ₹160,862.0 Cr | 3.6% | 1.8% | 52.1% | Stock Analytics | |
CIPLA | ₹122,810.0 Cr | 3% | 1.9% | 20.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹114,946.0 Cr | 2.7% | 15.5% | 23.2% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,377.1 Cr | -1.6% | 1% | 43.9% | Stock Analytics |
DENIS CHEM LAB Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DENIS CHEM LAB | -10.7% |
3.1% |
39.7% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses