DENIS CHEM LAB
|
DENIS CHEM LAB Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹168 Cr | ₹161 Cr | ₹137 Cr | ₹109 Cr | ₹13,614,569 Cr |
| Sales | ₹168 Cr | ₹161 Cr | ₹136 Cr | ₹109 Cr | ₹13,596,918 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.08 Cr | - | ₹0.01 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹17,651 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹168 Cr | ₹161 Cr | ₹137 Cr | ₹109 Cr | ₹13,614,569 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.02 Cr | ₹1.05 Cr | ₹0.03 Cr | ₹-0.36 Cr | ₹-131,040 Cr |
| Raw Material Consumed | ₹88 Cr | ₹83 Cr | ₹72 Cr | ₹56 Cr | ₹6,287,595 Cr |
| Opening Raw Materials | ₹5.40 Cr | ₹5.22 Cr | ₹4.42 Cr | ₹3.95 Cr | ₹511,601 Cr |
| Purchases Raw Materials | ₹80 Cr | ₹75 Cr | ₹69 Cr | ₹56 Cr | ₹6,170,830 Cr |
| Closing Raw Materials | ₹5.44 Cr | ₹5.40 Cr | ₹5.22 Cr | ₹4.42 Cr | ₹394,836 Cr |
| Other Direct Purchases / Brought in cost | ₹7.87 Cr | ₹8.62 Cr | ₹4.01 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹10 Cr | ₹8.73 Cr | ₹7.22 Cr | ₹955,881 Cr |
| Electricity & Power | ₹11 Cr | ₹10 Cr | ₹8.73 Cr | ₹7.22 Cr | ₹955,881 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹1,220,063 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.90 Cr | ₹1,146,317 Cr |
| Contributions to EPF & Pension Funds | ₹0.57 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.59 Cr | ₹63,658 Cr |
| Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹10,089 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹4.80 Cr | ₹5.30 Cr | ₹3.58 Cr | ₹3.06 Cr | ₹454,042 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.74 Cr | ₹3.15 Cr | ₹1.70 Cr | ₹1.20 Cr | ₹154,255 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.06 Cr | ₹2.15 Cr | ₹1.88 Cr | ₹1.86 Cr | ₹299,787 Cr |
| General and Administration Expenses | ₹4.75 Cr | ₹4.26 Cr | ₹3.64 Cr | ₹3.24 Cr | ₹417,206 Cr |
| Rent , Rates & Taxes | ₹0.47 Cr | ₹0.33 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹50,344 Cr |
| Insurance | ₹0.19 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹6,796 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.42 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹59,253 Cr |
| Traveling and conveyance | ₹3.08 Cr | ₹2.56 Cr | ₹2.28 Cr | ₹1.62 Cr | ₹238,014 Cr |
| Other Administration | ₹0.60 Cr | ₹0.83 Cr | ₹0.55 Cr | ₹0.62 Cr | ₹62,799 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹2,843,698 Cr |
| Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹35,358 Cr |
| Sales Commissions & Incentives | ₹1.41 Cr | ₹0.95 Cr | ₹1.95 Cr | ₹1.58 Cr | ₹417,372 Cr |
| Freight and Forwarding | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹2,004,190 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.50 Cr | ₹0.22 Cr | ₹0.95 Cr | ₹0.41 Cr | ₹386,777 Cr |
| Miscellaneous Expenses | ₹3.24 Cr | ₹3.95 Cr | ₹2.37 Cr | ₹3.30 Cr | ₹67,090 Cr |
| Bad debts /advances written off | ₹0.76 Cr | ₹2.06 Cr | ₹2.26 Cr | ₹2.99 Cr | ₹59,890 Cr |
| Provision for doubtful debts | ₹0.43 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.02 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.05 Cr | ₹1.89 Cr | ₹0.10 Cr | ₹0.28 Cr | ₹7,200 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹147 Cr | ₹142 Cr | ₹122 Cr | ₹99 Cr | ₹12,114,536 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹10 Cr | ₹1,500,033 Cr |
| Other Income | ₹1.39 Cr | ₹0.59 Cr | ₹1.05 Cr | ₹0.35 Cr | ₹28,249 Cr |
| Interest Received | ₹1.28 Cr | ₹0.47 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹21,584 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.11 Cr | ₹0.11 Cr | ₹0.80 Cr | ₹0.17 Cr | ₹4,626 Cr |
| Foreign Exchange Gains | - | ₹0.01 Cr | - | - | ₹2,039 Cr |
| Others | - | - | ₹0.02 Cr | - | - |
| Operating Profit | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹1,528,283 Cr |
| Interest | ₹0.54 Cr | ₹0.64 Cr | ₹0.76 Cr | ₹1.55 Cr | ₹289,182 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹54,613 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹45,826 Cr |
| Other Interest | ₹0.33 Cr | ₹0.30 Cr | ₹0.50 Cr | ₹1.20 Cr | ₹188,743 Cr |
| PBDT | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹9.05 Cr | ₹1,239,100 Cr |
| Depreciation | ₹6.95 Cr | ₹7.82 Cr | ₹5.76 Cr | ₹5.96 Cr | ₹666,447 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹11 Cr | ₹8.88 Cr | ₹3.09 Cr | ₹572,653 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹15 Cr | ₹11 Cr | ₹8.88 Cr | ₹3.09 Cr | ₹572,653 Cr |
| Provision for Tax | ₹3.98 Cr | ₹3.06 Cr | ₹2.62 Cr | ₹0.82 Cr | ₹151,252 Cr |
| Current Income Tax | ₹4.62 Cr | ₹3.65 Cr | ₹2.15 Cr | ₹1.11 Cr | ₹122,000 Cr |
| Deferred Tax | ₹-0.89 Cr | ₹-0.60 Cr | ₹0.47 Cr | ₹-0.34 Cr | ₹28,829 Cr |
| Other taxes | ₹0.25 Cr | ₹0.00 Cr | - | ₹0.06 Cr | ₹423 Cr |
| Profit After Tax | ₹11 Cr | ₹7.86 Cr | ₹6.26 Cr | ₹2.26 Cr | ₹421,401 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹1,038,381 Cr |
| Appropriations | ₹37 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹1,459,783 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.05 Cr | ₹2.05 Cr | ₹1.32 Cr | ₹-0.15 Cr | ₹158,411 Cr |
| Equity Dividend % | ₹25.00 | ₹20.00 | ₹15.00 | ₹7.50 | - |
| Earnings Per Share | ₹8.04 | ₹5.66 | ₹4.51 | ₹1.63 | ₹3.04 |
| Adjusted EPS | ₹8.04 | ₹5.66 | ₹4.51 | ₹1.63 | ₹3.04 |
Compare Income Statement of peers of DENIS CHEM LAB
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DENIS CHEM LAB | ₹126.1 Cr | 0.8% | -6.4% | -45.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹405,248.0 Cr | 1.8% | 2.7% | -11.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,177.0 Cr | -0.6% | 7.7% | 9.4% | Stock Analytics | |
| CIPLA | ₹132,898.0 Cr | 4.9% | 6.7% | 7.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹122,428.0 Cr | 2.4% | -1% | 4.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,818.0 Cr | 3.2% | -1.7% | -4.5% | Stock Analytics | |
DENIS CHEM LAB Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DENIS CHEM LAB | 0.8% |
-6.4% |
-45.3% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses