DENIS CHEM LAB
|
DENIS CHEM LAB Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹66 Cr | ₹58 Cr | ₹53 Cr | ₹48 Cr | ₹45 Cr |
Securities Premium | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr |
General Reserves | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
Other Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Reserve excluding Revaluation Reserve | ₹66 Cr | ₹58 Cr | ₹53 Cr | ₹48 Cr | ₹45 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹80 Cr | ₹72 Cr | ₹66 Cr | ₹62 Cr | ₹59 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.47 Cr | ₹1.44 Cr | ₹2.78 Cr | ₹0.25 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹0.47 Cr | ₹1.44 Cr | ₹2.53 Cr | ₹2.93 Cr |
Term Loans - Institutions | - | - | - | ₹0.25 Cr | ₹0.25 Cr |
Other Secured | - | - | - | ₹0.00 Cr | ₹-2.93 Cr |
Unsecured Loans | ₹0.45 Cr | ₹0.45 Cr | ₹0.74 Cr | ₹0.73 Cr | ₹1.92 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.45 Cr | ₹0.45 Cr | ₹0.74 Cr | ₹0.73 Cr | ₹1.92 Cr |
Deferred Tax Assets / Liabilities | ₹0.96 Cr | ₹1.95 Cr | ₹1.86 Cr | ₹0.83 Cr | ₹0.27 Cr |
Deferred Tax Assets | ₹0.38 Cr | ₹0.13 Cr | ₹1.02 Cr | ₹1.96 Cr | ₹2.80 Cr |
Deferred Tax Liability | ₹1.34 Cr | ₹2.08 Cr | ₹2.88 Cr | ₹2.80 Cr | ₹3.07 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.37 Cr | ₹0.24 Cr | ₹0.60 Cr | ₹1.33 Cr | ₹1.52 Cr |
Total Non-Current Liabilities | ₹1.79 Cr | ₹3.11 Cr | ₹4.63 Cr | ₹5.66 Cr | ₹3.97 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹18 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
Sundry Creditors | ₹21 Cr | ₹18 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.79 Cr | ₹4.94 Cr | ₹4.75 Cr | ₹4.24 Cr | ₹7.26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.17 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.75 Cr | ₹0.74 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.62 Cr | ₹4.47 Cr | ₹4.40 Cr | ₹3.49 Cr | ₹6.52 Cr |
Short Term Borrowings | ₹0.14 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹4.69 Cr | ₹8.34 Cr |
Secured ST Loans repayable on Demands | ₹0.14 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹4.69 Cr | ₹8.34 Cr |
Working Capital Loans- Sec | ₹0.14 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹4.69 Cr | ₹8.34 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.14 Cr | ₹-0.03 Cr | ₹-0.06 Cr | ₹-4.69 Cr | ₹-8.34 Cr |
Short Term Provisions | ₹1.86 Cr | ₹0.83 Cr | ₹0.79 Cr | ₹0.50 Cr | ₹0.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.36 Cr | ₹0.80 Cr | ₹0.35 Cr | - | ₹0.17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.51 Cr | ₹0.03 Cr | ₹0.45 Cr | ₹0.50 Cr | ₹0.35 Cr |
Total Current Liabilities | ₹27 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹34 Cr |
Total Liabilities | ₹109 Cr | ₹99 Cr | ₹96 Cr | ₹92 Cr | ₹97 Cr |
ASSETS | |||||
Gross Block | ₹111 Cr | ₹102 Cr | ₹101 Cr | ₹95 Cr | ₹94 Cr |
Less: Accumulated Depreciation | ₹74 Cr | ₹67 Cr | ₹59 Cr | ₹54 Cr | ₹48 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹38 Cr | ₹35 Cr | ₹42 Cr | ₹41 Cr | ₹46 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.22 Cr | ₹2.13 Cr | - | ₹0.08 Cr | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2.13 Cr | ₹2.66 Cr | ₹1.41 Cr | ₹2.24 Cr | ₹1.54 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹40 Cr | ₹40 Cr | ₹43 Cr | ₹44 Cr | ₹47 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹10 Cr | ₹9.12 Cr | ₹9.89 Cr | ₹9.11 Cr | ₹8.53 Cr |
Raw Materials | ₹5.44 Cr | ₹5.40 Cr | ₹5.22 Cr | ₹4.42 Cr | ₹3.95 Cr |
Work-in Progress | ₹0.35 Cr | ₹0.43 Cr | ₹0.33 Cr | ₹0.74 Cr | ₹0.21 Cr |
Finished Goods | ₹3.74 Cr | ₹2.87 Cr | ₹3.95 Cr | ₹3.83 Cr | ₹3.99 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.22 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.35 Cr |
Other Inventory | ₹0.44 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.02 Cr | ₹0.03 Cr |
Sundry Debtors | ₹32 Cr | ₹31 Cr | ₹32 Cr | ₹33 Cr | ₹35 Cr |
Debtors more than Six months | ₹0.43 Cr | ₹0.28 Cr | ₹3.01 Cr | ₹2.64 Cr | - |
Debtors Others | ₹32 Cr | ₹31 Cr | ₹29 Cr | ₹30 Cr | ₹35 Cr |
Cash and Bank | ₹25 Cr | ₹17 Cr | ₹8.83 Cr | ₹4.54 Cr | ₹3.63 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹25 Cr | ₹17 Cr | ₹8.80 Cr | ₹4.51 Cr | ₹3.60 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.65 Cr | ₹0.46 Cr | ₹0.76 Cr | ₹0.33 Cr | ₹0.31 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.63 Cr | ₹0.42 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.15 Cr |
Prepaid Expenses | - | - | ₹0.07 Cr | - | - |
Other current_assets | ₹0.02 Cr | ₹0.04 Cr | ₹0.53 Cr | ₹0.15 Cr | ₹0.16 Cr |
Short Term Loans and Advances | ₹2.20 Cr | ₹1.49 Cr | ₹2.00 Cr | ₹1.70 Cr | ₹2.58 Cr |
Advances recoverable in cash or in kind | ₹0.69 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹1.68 Cr |
Advance income tax and TDS | - | - | - | ₹0.37 Cr | ₹0.24 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.51 Cr | ₹1.12 Cr | ₹1.47 Cr | ₹0.76 Cr | ₹0.66 Cr |
Total Current Assets | ₹69 Cr | ₹59 Cr | ₹53 Cr | ₹49 Cr | ₹50 Cr |
Net Current Assets (Including Current Investments) | ₹42 Cr | ₹35 Cr | ₹28 Cr | ₹23 Cr | ₹16 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹109 Cr | ₹99 Cr | ₹96 Cr | ₹92 Cr | ₹97 Cr |
Contingent Liabilities | ₹3.00 Cr | ₹3.33 Cr | ₹2.89 Cr | ₹7.83 Cr | ₹6.65 Cr |
Total Debt | ₹1.05 Cr | ₹1.93 Cr | ₹3.22 Cr | ₹8.62 Cr | ₹14 Cr |
Book Value | 57.91 | 52.08 | 47.89 | 44.32 | 42.58 |
Adjusted Book Value | 57.91 | 52.08 | 47.89 | 44.32 | 42.58 |
Compare Balance Sheet of peers of DENIS CHEM LAB
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DENIS CHEM LAB | ₹245.7 Cr | 7.6% | 12% | 56.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹441,838.0 Cr | 1% | 4.6% | 47.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,107.0 Cr | 1% | -3.2% | 59.3% | Stock Analytics | |
CIPLA | ₹120,270.0 Cr | -1.1% | -0.3% | 20.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹113,077.0 Cr | 2.2% | 12.1% | 21.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,553.2 Cr | -2.7% | 0.8% | 43.8% | Stock Analytics |
DENIS CHEM LAB Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DENIS CHEM LAB | 7.6% |
12% |
56.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses