DEN NETWORKS
|
DEN NETWORKS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,081 Cr | ₹1,130 Cr | ₹1,226 Cr | ₹1,307 Cr | ₹1,291 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | ₹534 Cr | ₹580 Cr | ₹653 Cr | ₹736 Cr | ₹743 Cr |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹547 Cr | ₹551 Cr | ₹573 Cr | ₹571 Cr | ₹548 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,081 Cr | ₹1,130 Cr | ₹1,226 Cr | ₹1,307 Cr | ₹1,291 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹5.56 Cr | ₹20 Cr | ₹12 Cr | ₹6.21 Cr | ₹1.28 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹5.56 Cr | ₹20 Cr | ₹12 Cr | ₹6.21 Cr | ₹1.28 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Electricity & Power | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹80 Cr | ₹83 Cr | ₹85 Cr | ₹91 Cr | ₹95 Cr |
Salaries, Wages & Bonus | ₹70 Cr | ₹73 Cr | ₹75 Cr | ₹81 Cr | ₹85 Cr |
Contributions to EPF & Pension Funds | ₹3.34 Cr | ₹3.61 Cr | ₹3.84 Cr | ₹4.34 Cr | ₹4.51 Cr |
Workmen and Staff Welfare Expenses | ₹3.75 Cr | ₹4.87 Cr | ₹3.65 Cr | ₹3.24 Cr | ₹3.07 Cr |
Other Employees Cost | ₹2.14 Cr | ₹2.29 Cr | ₹2.22 Cr | ₹2.39 Cr | ₹2.39 Cr |
Production Expenses | ₹704 Cr | ₹706 Cr | ₹721 Cr | ₹721 Cr | ₹701 Cr |
Sub-contracted / Out sourced services | ₹40 Cr | ₹48 Cr | ₹46 Cr | ₹48 Cr | ₹42 Cr |
Processing Charges | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr |
Program Production Expenses | ₹607 Cr | ₹599 Cr | ₹613 Cr | ₹602 Cr | ₹608 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹43 Cr | ₹44 Cr | ₹48 Cr | ₹56 Cr | ₹35 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹0.57 Cr | ₹0.79 Cr | ₹0.99 Cr | ₹1.01 Cr | ₹0.47 Cr |
General and Administration Expenses | ₹78 Cr | ₹105 Cr | ₹114 Cr | ₹117 Cr | ₹139 Cr |
Rent , Rates & Taxes | ₹21 Cr | ₹25 Cr | ₹39 Cr | ₹44 Cr | ₹48 Cr |
Insurance | ₹0.56 Cr | ₹0.74 Cr | ₹0.79 Cr | ₹0.67 Cr | ₹0.48 Cr |
Printing and stationery | ₹0.26 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.33 Cr | ₹0.49 Cr |
Professional and legal fees | ₹14 Cr | ₹16 Cr | ₹19 Cr | ₹14 Cr | ₹19 Cr |
Other Administration | ₹43 Cr | ₹63 Cr | ₹55 Cr | ₹59 Cr | ₹72 Cr |
Selling and Distribution Expenses | ₹34 Cr | ₹42 Cr | ₹51 Cr | ₹52 Cr | ₹56 Cr |
Advertisement & Sales Promotion | ₹1.42 Cr | ₹6.34 Cr | ₹5.08 Cr | ₹1.70 Cr | ₹2.67 Cr |
Sales Commissions & Incentives | ₹32 Cr | ₹36 Cr | ₹46 Cr | ₹50 Cr | ₹53 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹191 Cr | ₹151 Cr | ₹38 Cr | ₹58 Cr | ₹100 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹118 Cr | ₹131 Cr | ₹11 Cr | ₹49 Cr | ₹79 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹1.05 Cr | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.12 Cr |
Losson sale of non-trade current investments | ₹60 Cr | ₹11 Cr | ₹3.38 Cr | - | ₹0.30 Cr |
Other Miscellaneous Expenses | ₹13 Cr | ₹9.21 Cr | ₹24 Cr | ₹7.52 Cr | ₹20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,104 Cr | ₹1,120 Cr | ₹1,033 Cr | ₹1,057 Cr | ₹1,106 Cr |
Operating Profit (Excl OI) | ₹-24 Cr | ₹11 Cr | ₹193 Cr | ₹250 Cr | ₹185 Cr |
Other Income | ₹385 Cr | ₹254 Cr | ₹132 Cr | ₹197 Cr | ₹202 Cr |
Interest Received | ₹75 Cr | ₹61 Cr | ₹11 Cr | ₹52 Cr | ₹145 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.12 Cr | ₹0.31 Cr | - | ₹2.66 Cr |
Profits on sale of Investments | ₹82 Cr | ₹4.43 Cr | ₹111 Cr | ₹34 Cr | ₹28 Cr |
Provision Written Back | ₹118 Cr | ₹131 Cr | ₹8.03 Cr | ₹6.19 Cr | ₹26 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹110 Cr | ₹57 Cr | ₹1.45 Cr | ₹105 Cr | - |
Operating Profit | ₹362 Cr | ₹264 Cr | ₹324 Cr | ₹447 Cr | ₹387 Cr |
Interest | ₹2.57 Cr | ₹1.40 Cr | ₹0.28 Cr | ₹3.35 Cr | ₹32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | ₹0.01 Cr | ₹6.91 Cr |
Other Interest | ₹2.57 Cr | ₹1.40 Cr | ₹0.28 Cr | ₹3.34 Cr | ₹25 Cr |
PBDT | ₹359 Cr | ₹263 Cr | ₹324 Cr | ₹444 Cr | ₹355 Cr |
Depreciation | ₹113 Cr | ₹119 Cr | ₹148 Cr | ₹251 Cr | ₹247 Cr |
Profit Before Taxation & Exceptional Items | ₹246 Cr | ₹144 Cr | ₹176 Cr | ₹193 Cr | ₹109 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹245 Cr | ₹143 Cr | ₹174 Cr | ₹193 Cr | ₹109 Cr |
Provision for Tax | ₹32 Cr | ₹-93 Cr | ₹2.81 Cr | ₹-3.40 Cr | ₹51 Cr |
Current Income Tax | ₹5.90 Cr | ₹0.31 Cr | ₹0.48 Cr | ₹7.33 Cr | - |
Deferred Tax | ₹26 Cr | ₹-94 Cr | ₹0.93 Cr | ₹-5.36 Cr | ₹49 Cr |
Other taxes | ₹-0.34 Cr | ₹0.17 Cr | ₹1.40 Cr | ₹-5.36 Cr | ₹2.59 Cr |
Profit After Tax | ₹213 Cr | ₹236 Cr | ₹171 Cr | ₹197 Cr | ₹58 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹1.86 Cr | ₹6.49 Cr | ₹4.87 Cr | ₹9.04 Cr | ₹11 Cr |
Share of Associate | - | - | - | ₹-7.60 Cr | ₹1.13 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹215 Cr | ₹243 Cr | ₹176 Cr | ₹198 Cr | ₹70 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-705 Cr | ₹-947 Cr | ₹-1,118 Cr | ₹-1,310 Cr | ₹-1,365 Cr |
Appropriations | ₹-490 Cr | ₹-704 Cr | ₹-943 Cr | ₹-1,112 Cr | ₹-1,295 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-490 Cr | ₹-704 Cr | ₹-943 Cr | ₹-1,112 Cr | ₹-1,295 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.50 | ₹5.09 | ₹3.69 | ₹4.15 | ₹1.47 |
Adjusted EPS | ₹4.50 | ₹5.09 | ₹3.69 | ₹4.15 | ₹1.47 |
Compare Income Statement of peers of DEN NETWORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEN NETWORKS | ₹1,507.5 Cr | 1.2% | 2.8% | -36.7% | Stock Analytics | |
SUN TV NETWORK | ₹24,935.7 Cr | -2.8% | 12.6% | 5.1% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹10,044.2 Cr | 6.4% | 12.8% | -29.7% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹6,663.0 Cr | -0.4% | 3.6% | -49.5% | Stock Analytics | |
GTPL HATHWAY | ₹1,234.8 Cr | 1.5% | 5.9% | -36.9% | Stock Analytics | |
DISH TV INDIA | ₹1,058.7 Cr | 2.1% | -9.2% | -66.4% | Stock Analytics |
DEN NETWORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEN NETWORKS | 1.2% |
2.8% |
-36.7% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses