Home > Income Statement > DEN NETWORKS

DEN NETWORKS
Income Statement

COMMUNITY POLL
for DEN NETWORKS
Please provide your vote to see the results

DEN NETWORKS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,081 Cr₹1,130 Cr₹1,226 Cr₹1,307 Cr₹1,291 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income ₹534 Cr₹580 Cr₹653 Cr₹736 Cr₹743 Cr
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹547 Cr₹551 Cr₹573 Cr₹571 Cr₹548 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,081 Cr₹1,130 Cr₹1,226 Cr₹1,307 Cr₹1,291 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹5.56 Cr₹20 Cr₹12 Cr₹6.21 Cr₹1.28 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹5.56 Cr₹20 Cr₹12 Cr₹6.21 Cr₹1.28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹14 Cr
     Electricity & Power ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹83 Cr₹85 Cr₹91 Cr₹95 Cr
     Salaries, Wages & Bonus ₹70 Cr₹73 Cr₹75 Cr₹81 Cr₹85 Cr
     Contributions to EPF & Pension Funds ₹3.34 Cr₹3.61 Cr₹3.84 Cr₹4.34 Cr₹4.51 Cr
     Workmen and Staff Welfare Expenses ₹3.75 Cr₹4.87 Cr₹3.65 Cr₹3.24 Cr₹3.07 Cr
     Other Employees Cost ₹2.14 Cr₹2.29 Cr₹2.22 Cr₹2.39 Cr₹2.39 Cr
Production Expenses ₹704 Cr₹706 Cr₹721 Cr₹721 Cr₹701 Cr
     Sub-contracted / Out sourced services ₹40 Cr₹48 Cr₹46 Cr₹48 Cr₹42 Cr
     Processing Charges ₹13 Cr₹14 Cr₹14 Cr₹14 Cr₹16 Cr
     Program Production Expenses ₹607 Cr₹599 Cr₹613 Cr₹602 Cr₹608 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹43 Cr₹44 Cr₹48 Cr₹56 Cr₹35 Cr
     Packing Material Consumed -----
     Other Production expenses ₹0.57 Cr₹0.79 Cr₹0.99 Cr₹1.01 Cr₹0.47 Cr
General and Administration Expenses ₹78 Cr₹105 Cr₹114 Cr₹117 Cr₹139 Cr
     Rent , Rates & Taxes ₹21 Cr₹25 Cr₹39 Cr₹44 Cr₹48 Cr
     Insurance ₹0.56 Cr₹0.74 Cr₹0.79 Cr₹0.67 Cr₹0.48 Cr
     Printing and stationery ₹0.26 Cr₹0.28 Cr₹0.29 Cr₹0.33 Cr₹0.49 Cr
     Professional and legal fees ₹14 Cr₹16 Cr₹19 Cr₹14 Cr₹19 Cr
     Other Administration ₹43 Cr₹63 Cr₹55 Cr₹59 Cr₹72 Cr
Selling and Distribution Expenses ₹34 Cr₹42 Cr₹51 Cr₹52 Cr₹56 Cr
     Advertisement & Sales Promotion ₹1.42 Cr₹6.34 Cr₹5.08 Cr₹1.70 Cr₹2.67 Cr
     Sales Commissions & Incentives ₹32 Cr₹36 Cr₹46 Cr₹50 Cr₹53 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹191 Cr₹151 Cr₹38 Cr₹58 Cr₹100 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹118 Cr₹131 Cr₹11 Cr₹49 Cr₹79 Cr
     Losson disposal of fixed assets(net) ---₹1.05 Cr-
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.13 Cr₹0.03 Cr₹0.01 Cr₹0.12 Cr
     Losson sale of non-trade current investments ₹60 Cr₹11 Cr₹3.38 Cr-₹0.30 Cr
     Other Miscellaneous Expenses ₹13 Cr₹9.21 Cr₹24 Cr₹7.52 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,104 Cr₹1,120 Cr₹1,033 Cr₹1,057 Cr₹1,106 Cr
Operating Profit (Excl OI) ₹-24 Cr₹11 Cr₹193 Cr₹250 Cr₹185 Cr
Other Income ₹385 Cr₹254 Cr₹132 Cr₹197 Cr₹202 Cr
     Interest Received ₹75 Cr₹61 Cr₹11 Cr₹52 Cr₹145 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.12 Cr₹0.31 Cr-₹2.66 Cr
     Profits on sale of Investments ₹82 Cr₹4.43 Cr₹111 Cr₹34 Cr₹28 Cr
     Provision Written Back ₹118 Cr₹131 Cr₹8.03 Cr₹6.19 Cr₹26 Cr
     Foreign Exchange Gains -----
     Others ₹110 Cr₹57 Cr₹1.45 Cr₹105 Cr-
Operating Profit ₹362 Cr₹264 Cr₹324 Cr₹447 Cr₹387 Cr
Interest ₹2.57 Cr₹1.40 Cr₹0.28 Cr₹3.35 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.01 Cr₹6.91 Cr
     Other Interest ₹2.57 Cr₹1.40 Cr₹0.28 Cr₹3.34 Cr₹25 Cr
PBDT ₹359 Cr₹263 Cr₹324 Cr₹444 Cr₹355 Cr
Depreciation ₹113 Cr₹119 Cr₹148 Cr₹251 Cr₹247 Cr
Profit Before Taxation & Exceptional Items ₹246 Cr₹144 Cr₹176 Cr₹193 Cr₹109 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹245 Cr₹143 Cr₹174 Cr₹193 Cr₹109 Cr
Provision for Tax ₹32 Cr₹-93 Cr₹2.81 Cr₹-3.40 Cr₹51 Cr
     Current Income Tax ₹5.90 Cr₹0.31 Cr₹0.48 Cr₹7.33 Cr-
     Deferred Tax ₹26 Cr₹-94 Cr₹0.93 Cr₹-5.36 Cr₹49 Cr
     Other taxes ₹-0.34 Cr₹0.17 Cr₹1.40 Cr₹-5.36 Cr₹2.59 Cr
Profit After Tax ₹213 Cr₹236 Cr₹171 Cr₹197 Cr₹58 Cr
Extra items -----
Minority Interest ₹1.86 Cr₹6.49 Cr₹4.87 Cr₹9.04 Cr₹11 Cr
Share of Associate ---₹-7.60 Cr₹1.13 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹215 Cr₹243 Cr₹176 Cr₹198 Cr₹70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-705 Cr₹-947 Cr₹-1,118 Cr₹-1,310 Cr₹-1,365 Cr
Appropriations ₹-490 Cr₹-704 Cr₹-943 Cr₹-1,112 Cr₹-1,295 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-490 Cr₹-704 Cr₹-943 Cr₹-1,112 Cr₹-1,295 Cr
Equity Dividend % -----
Earnings Per Share ₹4.50₹5.09₹3.69₹4.15₹1.47
Adjusted EPS ₹4.50₹5.09₹3.69₹4.15₹1.47

Compare Income Statement of peers of DEN NETWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEN NETWORKS ₹1,507.5 Cr 1.2% 2.8% -36.7% Stock Analytics
SUN TV NETWORK ₹24,935.7 Cr -2.8% 12.6% 5.1% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹10,044.2 Cr 6.4% 12.8% -29.7% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹6,663.0 Cr -0.4% 3.6% -49.5% Stock Analytics
GTPL HATHWAY ₹1,234.8 Cr 1.5% 5.9% -36.9% Stock Analytics
DISH TV INDIA ₹1,058.7 Cr 2.1% -9.2% -66.4% Stock Analytics


DEN NETWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEN NETWORKS

1.2%

2.8%

-36.7%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses