Home > Income Statement > GTPL HATHWAY

GTPL HATHWAY
Income Statement

GTPL HATHWAY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for GTPL HATHWAY
Please provide your vote to see the results

GTPL HATHWAY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹3,212 Cr₹2,664 Cr₹2,414 Cr₹2,467 Cr₹2,384 Cr
     Broadcasting Revenue -----
     Advertising Revenue ---₹7.88 Cr₹8.54 Cr
     License income -----
     Subscription income ₹1,260 Cr₹1,101 Cr₹1,075 Cr₹1,071 Cr₹1,031 Cr
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹1,952 Cr₹1,563 Cr₹1,339 Cr₹1,388 Cr₹1,345 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,212 Cr₹2,664 Cr₹2,414 Cr₹2,467 Cr₹2,384 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹19 Cr₹-19 Cr---
Raw Material Consumed ₹23 Cr₹19 Cr₹31 Cr₹370 Cr₹606 Cr
     Opening Raw Materials --₹15 Cr₹7.88 Cr₹25 Cr
     Purchases Raw Materials --₹29 Cr₹378 Cr₹604 Cr
     Closing Raw Materials --₹14 Cr₹15 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹23 Cr₹19 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹9.84 Cr₹8.89 Cr₹8.30 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹9.84 Cr₹8.89 Cr₹8.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹155 Cr₹139 Cr₹121 Cr₹115 Cr₹142 Cr
     Salaries, Wages & Bonus ₹141 Cr₹127 Cr₹110 Cr₹104 Cr₹129 Cr
     Contributions to EPF & Pension Funds ₹7.65 Cr₹7.04 Cr₹6.24 Cr₹5.88 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹3.34 Cr₹3.55 Cr₹2.38 Cr₹2.16 Cr₹2.58 Cr
     Other Employees Cost ₹2.48 Cr₹2.12 Cr₹2.05 Cr₹2.35 Cr-
Production Expenses ₹2,290 Cr₹1,828 Cr₹1,513 Cr₹1,256 Cr₹946 Cr
     Sub-contracted / Out sourced services ₹73 Cr₹59 Cr₹40 Cr₹25 Cr-
     Processing Charges -----
     Program Production Expenses ₹178 Cr₹149 Cr₹115 Cr₹94 Cr₹70 Cr
     Telecasting Expenses ₹1,847 Cr₹1,467 Cr₹1,262 Cr₹1,075 Cr₹855 Cr
     Programs and Films rights ₹7.89 Cr₹8.47 Cr₹4.81 Cr₹6.37 Cr₹4.43 Cr
     Repairs and Maintenance ₹40 Cr₹22 Cr₹20 Cr₹22 Cr₹16 Cr
     Packing Material Consumed -----
     Other Production expenses ₹145 Cr₹123 Cr₹71 Cr₹34 Cr-
General and Administration Expenses ₹75 Cr₹70 Cr₹56 Cr₹50 Cr₹50 Cr
     Rent , Rates & Taxes ₹27 Cr₹23 Cr₹19 Cr₹17 Cr₹13 Cr
     Insurance ₹2.77 Cr₹4.24 Cr₹2.78 Cr₹2.16 Cr₹2.21 Cr
     Printing and stationery ₹0.91 Cr₹0.84 Cr₹0.63 Cr₹0.59 Cr₹1.68 Cr
     Professional and legal fees ₹20 Cr₹17 Cr₹14 Cr₹14 Cr₹15 Cr
     Other Administration ₹25 Cr₹26 Cr₹19 Cr₹16 Cr₹18 Cr
Selling and Distribution Expenses ₹126 Cr₹117 Cr₹125 Cr₹100 Cr₹75 Cr
     Advertisement & Sales Promotion ₹16 Cr₹9.27 Cr₹8.76 Cr₹4.37 Cr₹5.46 Cr
     Sales Commissions & Incentives ₹104 Cr₹95 Cr₹109 Cr₹89 Cr₹66 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.56 Cr₹13 Cr₹7.39 Cr₹5.86 Cr₹3.36 Cr
Miscellaneous Expenses ₹33 Cr₹31 Cr₹31 Cr₹58 Cr₹94 Cr
     Bad debts /advances written off ₹3.57 Cr₹0.53 Cr₹0.13 Cr₹0.43 Cr₹1.93 Cr
     Provision for doubtful debts ₹8.23 Cr₹9.68 Cr₹4.51 Cr₹27 Cr₹72 Cr
     Losson disposal of fixed assets(net) --₹3.41 Cr₹2.80 Cr₹2.28 Cr
     Losson foreign exchange fluctuations ₹0.91 Cr₹3.03 Cr₹15 Cr₹0.45 Cr₹0.32 Cr
     Losson sale of non-trade current investments --₹2.76 Cr₹8.79 Cr₹0.21 Cr
     Other Miscellaneous Expenses ₹20 Cr₹18 Cr₹4.99 Cr₹19 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,735 Cr₹2,198 Cr₹1,887 Cr₹1,958 Cr₹1,923 Cr
Operating Profit (Excl OI) ₹478 Cr₹466 Cr₹528 Cr₹509 Cr₹462 Cr
Other Income ₹34 Cr₹50 Cr₹43 Cr₹63 Cr₹41 Cr
     Interest Received ₹8.30 Cr₹8.57 Cr₹6.81 Cr₹4.97 Cr₹4.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.21 Cr₹0.00 Cr---
     Provision Written Back ₹9.40 Cr₹13 Cr₹16 Cr₹26 Cr₹2.68 Cr
     Foreign Exchange Gains ₹0.03 Cr₹0.01 Cr₹0.38 Cr-₹0.12 Cr
     Others ₹16 Cr₹29 Cr₹20 Cr₹32 Cr₹34 Cr
Operating Profit ₹511 Cr₹516 Cr₹570 Cr₹572 Cr₹502 Cr
Interest ₹23 Cr₹9.92 Cr₹14 Cr₹23 Cr₹45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.30 Cr₹1.12 Cr₹1.60 Cr₹5.41 Cr₹13 Cr
     Other Interest ₹22 Cr₹8.81 Cr₹13 Cr₹18 Cr₹32 Cr
PBDT ₹488 Cr₹506 Cr₹556 Cr₹549 Cr₹458 Cr
Depreciation ₹337 Cr₹319 Cr₹253 Cr₹260 Cr₹232 Cr
Profit Before Taxation & Exceptional Items ₹151 Cr₹188 Cr₹303 Cr₹289 Cr₹226 Cr
Exceptional Income / Expenses -₹-19 Cr₹-12 Cr-₹-68 Cr
Profit Before Tax ₹151 Cr₹169 Cr₹290 Cr₹289 Cr₹158 Cr
Provision for Tax ₹39 Cr₹45 Cr₹71 Cr₹78 Cr₹70 Cr
     Current Income Tax ₹23 Cr₹22 Cr₹47 Cr₹60 Cr₹56 Cr
     Deferred Tax ₹16 Cr₹27 Cr₹35 Cr₹16 Cr₹7.81 Cr
     Other taxes ₹0.12 Cr₹-4.86 Cr₹-11 Cr₹0.94 Cr₹6.42 Cr
Profit After Tax ₹112 Cr₹125 Cr₹219 Cr₹211 Cr₹88 Cr
Extra items -----
Minority Interest ₹-4.79 Cr₹-11 Cr₹-19 Cr₹-22 Cr₹-9.97 Cr
Share of Associate ---₹-1.00 Cr₹-0.32 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹107 Cr₹114 Cr₹200 Cr₹188 Cr₹78 Cr
Adjustments to PAT -----
Profit Balance B/F ₹647 Cr₹577 Cr₹426 Cr₹274 Cr₹210 Cr
Appropriations ₹754 Cr₹691 Cr₹625 Cr₹462 Cr₹288 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹754 Cr₹691 Cr₹625 Cr₹462 Cr₹288 Cr
Equity Dividend % ₹40.00₹40.00₹40.00₹40.00₹30.00
Earnings Per Share ₹9.51₹10.13₹17.75₹16.73₹6.91
Adjusted EPS ₹9.51₹10.13₹17.75₹16.73₹6.91

Compare Income Statement of peers of GTPL HATHWAY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GTPL HATHWAY ₹1,598.1 Cr 0% -5.5% -21.9% Stock Analytics
SUN TV NETWORK ₹29,895.3 Cr 4.6% 2.7% 9% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹12,427.0 Cr -4.9% 1.8% -4.1% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹11,391.8 Cr 2.7% -4.1% -51.9% Stock Analytics
TV18 BROADCAST ₹7,772.9 Cr 8% -5.2% -6.6% Stock Analytics
DISH TV INDIA ₹1,931.5 Cr -1.9% -18% -46.2% Stock Analytics


GTPL HATHWAY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GTPL HATHWAY

0%

-5.5%

-21.9%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses