DELHIVERY
|
DELHIVERY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹8,142 Cr | ₹7,225 Cr | ₹6,882 Cr | ₹3,647 Cr | ₹2,781 Cr |
| Sales | - | ₹1.65 Cr | ₹188 Cr | ₹11 Cr | ₹5.75 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹8,142 Cr | ₹7,224 Cr | ₹6,695 Cr | ₹3,635 Cr | ₹2,775 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹8,142 Cr | ₹7,225 Cr | ₹6,882 Cr | ₹3,647 Cr | ₹2,781 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | ₹1.58 Cr | ₹-2.88 Cr | - | - |
| Raw Material Consumed | - | - | ₹175 Cr | ₹10 Cr | ₹5.77 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | ₹175 Cr | ₹10 Cr | ₹5.77 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹186 Cr | ₹168 Cr | ₹123 Cr | ₹72 Cr | ₹80 Cr |
| Electricity & Power | ₹186 Cr | ₹168 Cr | ₹123 Cr | ₹72 Cr | ₹80 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,437 Cr | ₹1,400 Cr | ₹1,313 Cr | ₹611 Cr | ₹491 Cr |
| Salaries, Wages & Bonus | ₹1,048 Cr | ₹967 Cr | ₹901 Cr | ₹479 Cr | ₹387 Cr |
| Contributions to EPF & Pension Funds | ₹67 Cr | ₹59 Cr | ₹41 Cr | ₹28 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹73 Cr | ₹64 Cr | ₹52 Cr | ₹24 Cr | ₹22 Cr |
| Other Employees Cost | ₹249 Cr | ₹311 Cr | ₹319 Cr | ₹80 Cr | ₹55 Cr |
| Operating Expenses | ₹2,755 Cr | ₹2,642 Cr | ₹2,244 Cr | ₹1,226 Cr | ₹861 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹995 Cr | ₹893 Cr | ₹751 Cr | ₹473 Cr | ₹403 Cr |
| Repairs and Maintenance | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
| Packing Material Consumed | ₹19 Cr | ₹25 Cr | ₹23 Cr | ₹12 Cr | - |
| Other Mfg Exp | ₹1,721 Cr | ₹1,706 Cr | ₹1,454 Cr | ₹731 Cr | ₹447 Cr |
| General and Administration Expenses | ₹835 Cr | ₹839 Cr | ₹659 Cr | ₹403 Cr | ₹349 Cr |
| Rent , Rates & Taxes | ₹291 Cr | ₹281 Cr | ₹157 Cr | ₹112 Cr | ₹113 Cr |
| Insurance | ₹8.85 Cr | ₹8.47 Cr | ₹6.09 Cr | ₹4.01 Cr | ₹2.23 Cr |
| Printing and stationery | ₹177 Cr | ₹171 Cr | ₹152 Cr | ₹84 Cr | ₹68 Cr |
| Professional and legal fees | ₹27 Cr | ₹47 Cr | ₹44 Cr | ₹14 Cr | ₹10 Cr |
| Traveling and conveyance | ₹82 Cr | ₹78 Cr | ₹64 Cr | ₹29 Cr | ₹26 Cr |
| Other Administration | ₹249 Cr | ₹253 Cr | ₹235 Cr | ₹160 Cr | ₹130 Cr |
| Selling and Distribution Expenses | ₹2,719 Cr | ₹2,538 Cr | ₹2,409 Cr | ₹1,329 Cr | ₹1,095 Cr |
| Advertisement & Sales Promotion | ₹35 Cr | ₹21 Cr | ₹12 Cr | ₹1.59 Cr | ₹1.89 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2,684 Cr | ₹2,517 Cr | ₹2,398 Cr | ₹1,328 Cr | ₹1,093 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹84 Cr | ₹88 Cr | ₹433 Cr | ₹118 Cr | ₹70 Cr |
| Bad debts /advances written off | ₹0.00 Cr | ₹0.04 Cr | ₹0.26 Cr | ₹0.45 Cr | ₹1.11 Cr |
| Provision for doubtful debts | ₹60 Cr | ₹72 Cr | ₹118 Cr | ₹94 Cr | ₹46 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.41 Cr | - | ₹0.81 Cr |
| Losson foreign exchange fluctuations | ₹0.64 Cr | ₹0.67 Cr | ₹2.47 Cr | ₹1.04 Cr | ₹0.35 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹15 Cr | ₹312 Cr | ₹22 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,015 Cr | ₹7,677 Cr | ₹7,354 Cr | ₹3,769 Cr | ₹2,953 Cr |
| Operating Profit (Excl OI) | ₹127 Cr | ₹-452 Cr | ₹-472 Cr | ₹-123 Cr | ₹-172 Cr |
| Other Income | ₹453 Cr | ₹305 Cr | ₹156 Cr | ₹192 Cr | ₹208 Cr |
| Interest Received | ₹268 Cr | ₹229 Cr | ₹71 Cr | ₹126 Cr | ₹146 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹29 Cr | ₹2.05 Cr | ₹0.01 Cr | ₹0.30 Cr | - |
| Profits on sale of Investments | ₹13 Cr | ₹12 Cr | ₹20 Cr | ₹10 Cr | ₹39 Cr |
| Provision Written Back | ₹11 Cr | ₹7.16 Cr | ₹8.95 Cr | ₹6.68 Cr | ₹4.88 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹131 Cr | ₹55 Cr | ₹57 Cr | ₹49 Cr | ₹18 Cr |
| Operating Profit | ₹579 Cr | ₹-147 Cr | ₹-316 Cr | ₹69 Cr | ₹36 Cr |
| Interest | ₹89 Cr | ₹89 Cr | ₹100 Cr | ₹89 Cr | ₹49 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹19 Cr | ₹24 Cr | ₹15 Cr | ₹8.20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.77 Cr | ₹2.49 Cr | ₹1.10 Cr | ₹5.25 Cr | ₹0.34 Cr |
| Other Interest | ₹75 Cr | ₹67 Cr | ₹74 Cr | ₹68 Cr | ₹41 Cr |
| PBDT | ₹491 Cr | ₹-235 Cr | ₹-415 Cr | ₹-20 Cr | ₹-13 Cr |
| Depreciation | ₹722 Cr | ₹831 Cr | ₹611 Cr | ₹355 Cr | ₹256 Cr |
| Profit Before Taxation & Exceptional Items | ₹-231 Cr | ₹-1,067 Cr | ₹-1,026 Cr | ₹-374 Cr | ₹-269 Cr |
| Exceptional Income / Expenses | ₹-22 Cr | - | - | ₹-41 Cr | - |
| Profit Before Tax | ₹-244 Cr | ₹-1,053 Cr | ₹-1,029 Cr | ₹-416 Cr | ₹-269 Cr |
| Provision for Tax | ₹4.74 Cr | ₹-45 Cr | ₹-18 Cr | - | ₹0.12 Cr |
| Current Income Tax | ₹0.13 Cr | ₹9.46 Cr | ₹10 Cr | - | ₹0.12 Cr |
| Deferred Tax | ₹5.01 Cr | ₹-56 Cr | ₹-28 Cr | - | - |
| Other taxes | ₹-0.40 Cr | ₹1.28 Cr | - | - | - |
| Profit After Tax | ₹-249 Cr | ₹-1,008 Cr | ₹-1,011 Cr | ₹-416 Cr | ₹-269 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-249 Cr | ₹-1,008 Cr | ₹-1,011 Cr | ₹-416 Cr | ₹-269 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-6,846 Cr | ₹-5,837 Cr | ₹-4,828 Cr | ₹-4,413 Cr | ₹-4,119 Cr |
| Appropriations | ₹-7,096 Cr | ₹-6,845 Cr | ₹-5,839 Cr | ₹-4,829 Cr | ₹-4,388 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-4.08 Cr | ₹1.63 Cr | ₹-2.01 Cr | ₹-1.04 Cr | ₹25 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.38 | ₹-13.83 | ₹-15.75 | ₹-2,545.88 | ₹-2,758.22 |
| Adjusted EPS | ₹-3.38 | ₹-13.83 | ₹-15.75 | ₹-25.46 | ₹-27.58 |
Compare Income Statement of peers of DELHIVERY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DELHIVERY | ₹34,936.3 Cr | 0.3% | 1.9% | 21.9% | Stock Analytics | |
| BLUE DART EXPRESS | ₹13,212.2 Cr | -0.1% | -3.3% | -32.5% | Stock Analytics | |
| VL EGOVERNANCE & IT SOLUTIONS | ₹280.4 Cr | 6.8% | -20.2% | -84.2% | Stock Analytics | |
DELHIVERY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DELHIVERY | 0.3% |
1.9% |
21.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses