DELHIVERY
|
DELHIVERY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7,225 Cr | ₹6,882 Cr | ₹3,647 Cr | ₹2,781 Cr | ₹16,539 Cr |
Sales | ₹1.65 Cr | ₹188 Cr | ₹11 Cr | ₹5.75 Cr | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7,224 Cr | ₹6,695 Cr | ₹3,635 Cr | ₹2,775 Cr | ₹16,539 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹7,225 Cr | ₹6,882 Cr | ₹3,647 Cr | ₹2,781 Cr | ₹16,539 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.58 Cr | ₹-2.88 Cr | - | - | - |
Raw Material Consumed | - | ₹175 Cr | ₹10 Cr | ₹5.77 Cr | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | ₹175 Cr | ₹10 Cr | ₹5.77 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹168 Cr | ₹123 Cr | ₹72 Cr | ₹80 Cr | ₹630 Cr |
Electricity & Power | ₹168 Cr | ₹123 Cr | ₹72 Cr | ₹80 Cr | ₹630 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,400 Cr | ₹1,313 Cr | ₹611 Cr | ₹491 Cr | ₹3,591 Cr |
Salaries, Wages & Bonus | ₹967 Cr | ₹901 Cr | ₹479 Cr | ₹387 Cr | ₹2,828 Cr |
Contributions to EPF & Pension Funds | ₹59 Cr | ₹41 Cr | ₹28 Cr | ₹26 Cr | ₹185 Cr |
Workmen and Staff Welfare Expenses | ₹64 Cr | ₹52 Cr | ₹24 Cr | ₹22 Cr | ₹156 Cr |
Other Employees Cost | ₹311 Cr | ₹319 Cr | ₹80 Cr | ₹55 Cr | ₹422 Cr |
Operating Expenses | ₹2,642 Cr | ₹2,244 Cr | ₹1,226 Cr | ₹861 Cr | ₹147 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹893 Cr | ₹751 Cr | ₹473 Cr | ₹403 Cr | - |
Repairs and Maintenance | ₹18 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹95 Cr |
Packing Material Consumed | ₹25 Cr | ₹23 Cr | ₹12 Cr | - | - |
Other Mfg Exp | ₹1,706 Cr | ₹1,454 Cr | ₹731 Cr | ₹447 Cr | ₹52 Cr |
General and Administration Expenses | ₹839 Cr | ₹659 Cr | ₹403 Cr | ₹349 Cr | ₹3,123 Cr |
Rent , Rates & Taxes | ₹281 Cr | ₹157 Cr | ₹112 Cr | ₹113 Cr | ₹1,663 Cr |
Insurance | ₹8.47 Cr | ₹6.09 Cr | ₹4.01 Cr | ₹2.23 Cr | ₹18 Cr |
Printing and stationery | ₹171 Cr | ₹152 Cr | ₹84 Cr | ₹68 Cr | ₹59 Cr |
Professional and legal fees | ₹47 Cr | ₹44 Cr | ₹14 Cr | ₹10 Cr | ₹56 Cr |
Traveling and conveyance | ₹78 Cr | ₹64 Cr | ₹29 Cr | ₹26 Cr | ₹182 Cr |
Other Administration | ₹253 Cr | ₹235 Cr | ₹160 Cr | ₹130 Cr | ₹1,146 Cr |
Selling and Distribution Expenses | ₹2,538 Cr | ₹2,409 Cr | ₹1,329 Cr | ₹1,095 Cr | ₹2,692 Cr |
Advertisement & Sales Promotion | ₹21 Cr | ₹12 Cr | ₹1.59 Cr | ₹1.89 Cr | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2,517 Cr | ₹2,398 Cr | ₹1,328 Cr | ₹1,093 Cr | ₹2,692 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹88 Cr | ₹433 Cr | ₹118 Cr | ₹70 Cr | ₹23,365 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹0.26 Cr | ₹0.45 Cr | ₹1.11 Cr | - |
Provision for doubtful debts | ₹72 Cr | ₹118 Cr | ₹94 Cr | ₹46 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.41 Cr | - | ₹0.81 Cr | - |
Losson foreign exchange fluctuations | ₹0.67 Cr | ₹2.47 Cr | ₹1.04 Cr | ₹0.35 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹312 Cr | ₹22 Cr | ₹22 Cr | ₹23,365 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,677 Cr | ₹7,354 Cr | ₹3,769 Cr | ₹2,953 Cr | ₹33,548 Cr |
Operating Profit (Excl OI) | ₹-452 Cr | ₹-472 Cr | ₹-123 Cr | ₹-172 Cr | ₹-17,009 Cr |
Other Income | ₹305 Cr | ₹156 Cr | ₹192 Cr | ₹208 Cr | ₹403 Cr |
Interest Received | ₹229 Cr | ₹71 Cr | ₹126 Cr | ₹146 Cr | ₹76 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.05 Cr | ₹0.01 Cr | ₹0.30 Cr | - | ₹0.50 Cr |
Profits on sale of Investments | ₹12 Cr | ₹20 Cr | ₹10 Cr | ₹39 Cr | ₹25 Cr |
Provision Written Back | ₹7.16 Cr | ₹8.95 Cr | ₹6.68 Cr | ₹4.88 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹55 Cr | ₹57 Cr | ₹49 Cr | ₹18 Cr | ₹301 Cr |
Operating Profit | ₹-147 Cr | ₹-316 Cr | ₹69 Cr | ₹36 Cr | ₹-16,607 Cr |
Interest | ₹89 Cr | ₹100 Cr | ₹89 Cr | ₹49 Cr | ₹188 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹19 Cr | ₹24 Cr | ₹15 Cr | ₹8.20 Cr | ₹86 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.49 Cr | ₹1.10 Cr | ₹5.25 Cr | ₹0.34 Cr | - |
Other Interest | ₹67 Cr | ₹74 Cr | ₹68 Cr | ₹41 Cr | ₹102 Cr |
PBDT | ₹-235 Cr | ₹-415 Cr | ₹-20 Cr | ₹-13 Cr | ₹-16,795 Cr |
Depreciation | ₹831 Cr | ₹611 Cr | ₹355 Cr | ₹256 Cr | ₹933 Cr |
Profit Before Taxation & Exceptional Items | ₹-1,067 Cr | ₹-1,026 Cr | ₹-374 Cr | ₹-269 Cr | ₹-17,728 Cr |
Exceptional Income / Expenses | - | - | ₹-41 Cr | - | - |
Profit Before Tax | ₹-1,053 Cr | ₹-1,029 Cr | ₹-416 Cr | ₹-269 Cr | ₹-17,728 Cr |
Provision for Tax | ₹-45 Cr | ₹-18 Cr | - | ₹0.12 Cr | - |
Current Income Tax | ₹9.46 Cr | ₹10 Cr | - | ₹0.12 Cr | - |
Deferred Tax | ₹-56 Cr | ₹-28 Cr | - | - | - |
Other taxes | ₹1.28 Cr | - | - | - | - |
Profit After Tax | ₹-1,008 Cr | ₹-1,011 Cr | ₹-416 Cr | ₹-269 Cr | ₹-17,728 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,008 Cr | ₹-1,011 Cr | ₹-416 Cr | ₹-269 Cr | ₹-17,728 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-5,837 Cr | ₹-4,828 Cr | ₹-4,413 Cr | ₹-4,119 Cr | ₹-23,462 Cr |
Appropriations | ₹-6,845 Cr | ₹-5,839 Cr | ₹-4,829 Cr | ₹-4,388 Cr | ₹-41,190 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.63 Cr | ₹-2.01 Cr | ₹-1.04 Cr | ₹25 Cr | ₹0.10 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-13.83 | ₹-15.75 | ₹-2,545.88 | ₹-2,758.22 | ₹-18,497.18 |
Adjusted EPS | ₹-13.83 | ₹-15.75 | ₹-25.46 | ₹-27.58 | ₹-184.97 |
Compare Income Statement of peers of DELHIVERY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DELHIVERY | ₹25,812.3 Cr | 0.4% | 1.2% | -9.4% | Stock Analytics | |
BLUE DART EXPRESS | ₹15,772.8 Cr | -2.2% | -5.7% | 0.9% | Stock Analytics | |
VL EGOVERNANCE & IT SOLUTIONS | ₹1,851.5 Cr | 7.4% | 8.3% | 371.5% | Stock Analytics |
DELHIVERY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DELHIVERY | 0.4% |
1.2% |
-9.4% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses