DELHIVERY
|
DELHIVERY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹75 Cr | ₹74 Cr | ₹73 Cr | ₹64 Cr | ₹37 Cr |
| Equity - Authorised | ₹134 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹2.20 Cr |
| Equity - Issued | ₹75 Cr | ₹74 Cr | ₹73 Cr | ₹64 Cr | ₹1.67 Cr |
| Equity Paid Up | ₹75 Cr | ₹74 Cr | ₹73 Cr | ₹64 Cr | ₹1.63 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹35 Cr |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹483 Cr | ₹567 Cr | ₹534 Cr | ₹356 Cr | ₹196 Cr |
| Total Reserves | ₹8,875 Cr | ₹8,504 Cr | ₹8,570 Cr | ₹5,537 Cr | ₹2,604 Cr |
| Securities Premium | ₹15,768 Cr | ₹15,564 Cr | ₹15,386 Cr | ₹11,373 Cr | ₹7,431 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-6,926 Cr | ₹-7,091 Cr | ₹-6,846 Cr | ₹-5,837 Cr | ₹-4,828 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹0.62 Cr | ₹1.20 Cr |
| Reserve excluding Revaluation Reserve | ₹8,875 Cr | ₹8,504 Cr | ₹8,570 Cr | ₹5,537 Cr | ₹2,604 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,432 Cr | ₹9,145 Cr | ₹9,177 Cr | ₹5,957 Cr | ₹2,837 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.46 Cr | ₹40 Cr | ₹114 Cr | ₹118 Cr | ₹132 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹115 Cr | ₹172 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.46 Cr | ₹40 Cr | ₹114 Cr | ₹2.34 Cr | ₹-40 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.66 Cr | ₹13 Cr | ₹8.35 Cr | ₹63 Cr | - |
| Deferred Tax Assets | - | - | ₹26 Cr | ₹13 Cr | - |
| Deferred Tax Liability | ₹7.66 Cr | ₹13 Cr | ₹34 Cr | ₹75 Cr | - |
| Other Long Term Liabilities | ₹1,138 Cr | ₹844 Cr | ₹534 Cr | ₹573 Cr | ₹654 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹75 Cr | ₹65 Cr | ₹51 Cr | ₹38 Cr | ₹22 Cr |
| Total Non-Current Liabilities | ₹1,223 Cr | ₹962 Cr | ₹708 Cr | ₹792 Cr | ₹807 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹855 Cr | ₹797 Cr | ₹787 Cr | ₹835 Cr | ₹442 Cr |
| Sundry Creditors | ₹855 Cr | ₹797 Cr | ₹787 Cr | ₹835 Cr | ₹442 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹514 Cr | ₹510 Cr | ₹490 Cr | ₹527 Cr | ₹415 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹35 Cr | ₹40 Cr | ₹41 Cr | ₹35 Cr | ₹17 Cr |
| Interest Accrued But Not Due | ₹0.11 Cr | ₹0.57 Cr | ₹0.77 Cr | ₹0.40 Cr | ₹0.16 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹479 Cr | ₹470 Cr | ₹449 Cr | ₹491 Cr | ₹398 Cr |
| Short Term Borrowings | - | ₹0.23 Cr | - | ₹120 Cr | ₹84 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.23 Cr | - | ₹120 Cr | ₹84 Cr |
| Working Capital Loans- Sec | - | ₹0.23 Cr | - | ₹34 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.23 Cr | - | ₹-34 Cr | - |
| Short Term Provisions | ₹39 Cr | ₹39 Cr | ₹27 Cr | ₹21 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.53 Cr | - | - | - | ₹0.12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹38 Cr | ₹39 Cr | ₹27 Cr | ₹21 Cr | ₹12 Cr |
| Total Current Liabilities | ₹1,408 Cr | ₹1,347 Cr | ₹1,305 Cr | ₹1,502 Cr | ₹954 Cr |
| Total Liabilities | ₹12,063 Cr | ₹11,453 Cr | ₹11,191 Cr | ₹8,251 Cr | ₹4,598 Cr |
| ASSETS | |||||
| Gross Block | ₹6,123 Cr | ₹5,304 Cr | ₹4,567 Cr | ₹4,125 Cr | ₹1,551 Cr |
| Less: Accumulated Depreciation | ₹2,236 Cr | ₹1,950 Cr | ₹1,572 Cr | ₹1,073 Cr | ₹498 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,887 Cr | ₹3,354 Cr | ₹2,995 Cr | ₹3,052 Cr | ₹1,053 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹33 Cr | ₹29 Cr | ₹22 Cr | ₹58 Cr | ₹77 Cr |
| Non Current Investments | ₹1,022 Cr | ₹998 Cr | ₹612 Cr | ₹630 Cr | ₹421 Cr |
| Long Term Investment | ₹1,022 Cr | ₹998 Cr | ₹612 Cr | ₹630 Cr | ₹421 Cr |
| Quoted | ₹669 Cr | ₹647 Cr | ₹330 Cr | ₹381 Cr | ₹420 Cr |
| Unquoted | ₹353 Cr | ₹351 Cr | ₹282 Cr | ₹249 Cr | ₹0.16 Cr |
| Long Term Loans & Advances | ₹419 Cr | ₹481 Cr | ₹345 Cr | ₹243 Cr | ₹194 Cr |
| Other Non Current Assets | ₹750 Cr | ₹641 Cr | ₹252 Cr | ₹311 Cr | ₹22 Cr |
| Total Non-Current Assets | ₹6,111 Cr | ₹5,503 Cr | ₹4,228 Cr | ₹4,297 Cr | ₹1,767 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,556 Cr | ₹1,778 Cr | ₹1,482 Cr | ₹1,461 Cr | ₹708 Cr |
| Quoted | ₹2,556 Cr | ₹1,778 Cr | ₹1,482 Cr | ₹1,461 Cr | ₹708 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16 Cr | ₹16 Cr | ₹19 Cr | ₹25 Cr | ₹26 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹16 Cr | ₹16 Cr | ₹19 Cr | ₹22 Cr | ₹26 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | ₹2.88 Cr | - |
| Sundry Debtors | ₹1,412 Cr | ₹1,430 Cr | ₹1,524 Cr | ₹990 Cr | ₹595 Cr |
| Debtors more than Six months | ₹337 Cr | ₹296 Cr | ₹362 Cr | ₹266 Cr | ₹389 Cr |
| Debtors Others | ₹1,444 Cr | ₹1,457 Cr | ₹1,492 Cr | ₹999 Cr | ₹413 Cr |
| Cash and Bank | ₹336 Cr | ₹403 Cr | ₹645 Cr | ₹229 Cr | ₹277 Cr |
| Cash in hand | - | - | - | ₹0.08 Cr | - |
| Balances at Bank | ₹336 Cr | ₹403 Cr | ₹645 Cr | ₹229 Cr | ₹277 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹237 Cr | ₹209 Cr | ₹168 Cr | ₹92 Cr | ₹120 Cr |
| Interest accrued on Investments | ₹167 Cr | ₹145 Cr | ₹131 Cr | ₹16 Cr | ₹91 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹48 Cr | ₹50 Cr | ₹22 Cr | ₹64 Cr | ₹14 Cr |
| Other current_assets | ₹22 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹1,395 Cr | ₹2,114 Cr | ₹3,125 Cr | ₹1,156 Cr | ₹1,105 Cr |
| Advances recoverable in cash or in kind | ₹123 Cr | ₹134 Cr | ₹141 Cr | ₹772 Cr | ₹441 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,272 Cr | ₹1,980 Cr | ₹2,984 Cr | ₹384 Cr | ₹665 Cr |
| Total Current Assets | ₹5,952 Cr | ₹5,950 Cr | ₹6,963 Cr | ₹3,954 Cr | ₹2,830 Cr |
| Net Current Assets (Including Current Investments) | ₹4,544 Cr | ₹4,604 Cr | ₹5,658 Cr | ₹2,452 Cr | ₹1,877 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹12,063 Cr | ₹11,453 Cr | ₹11,191 Cr | ₹8,251 Cr | ₹4,598 Cr |
| Contingent Liabilities | ₹35 Cr | ₹98 Cr | ₹98 Cr | ₹97 Cr | ₹34 Cr |
| Total Debt | ₹40 Cr | ₹126 Cr | ₹199 Cr | ₹353 Cr | ₹301 Cr |
| Book Value | - | 116.42 | 118.61 | 87.23 | 15,955.75 |
| Adjusted Book Value | 120.03 | 116.42 | 118.61 | 87.23 | 159.56 |
Compare Balance Sheet of peers of DELHIVERY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DELHIVERY | ₹34,936.3 Cr | 0.3% | 1.9% | 21.9% | Stock Analytics | |
| BLUE DART EXPRESS | ₹13,212.2 Cr | -0.1% | -3.3% | -32.5% | Stock Analytics | |
| VL EGOVERNANCE & IT SOLUTIONS | ₹280.4 Cr | 6.8% | -20.2% | -84.2% | Stock Analytics | |
DELHIVERY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DELHIVERY | 0.3% |
1.9% |
21.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses