DEEPAK SPINNERS
|
DEEPAK SPINNERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹473 Cr | ₹564 Cr | ₹535 Cr | ₹399 Cr | ₹461 Cr |
Sales | ₹470 Cr | ₹561 Cr | ₹532 Cr | ₹397 Cr | ₹458 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.08 Cr | ₹2.53 Cr | ₹2.59 Cr | ₹1.86 Cr | ₹2.33 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹471 Cr | ₹561 Cr | ₹532 Cr | ₹397 Cr | ₹461 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.13 Cr | ₹-34 Cr | ₹-4.50 Cr | ₹15 Cr | ₹13 Cr |
Raw Material Consumed | ₹281 Cr | ₹342 Cr | ₹299 Cr | ₹211 Cr | ₹273 Cr |
Opening Raw Materials | ₹17 Cr | ₹33 Cr | ₹18 Cr | ₹22 Cr | ₹13 Cr |
Purchases Raw Materials | ₹277 Cr | ₹326 Cr | ₹314 Cr | ₹207 Cr | ₹282 Cr |
Closing Raw Materials | ₹13 Cr | ₹17 Cr | ₹33 Cr | ₹18 Cr | ₹22 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹47 Cr | ₹45 Cr | ₹44 Cr | ₹35 Cr | ₹41 Cr |
Electricity & Power | ₹47 Cr | ₹45 Cr | ₹44 Cr | ₹35 Cr | ₹41 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹73 Cr | ₹72 Cr | ₹63 Cr | ₹53 Cr | ₹56 Cr |
Salaries, Wages & Bonus | ₹64 Cr | ₹64 Cr | ₹56 Cr | ₹47 Cr | ₹50 Cr |
Contributions to EPF & Pension Funds | ₹5.13 Cr | ₹5.02 Cr | ₹4.45 Cr | ₹3.09 Cr | ₹3.18 Cr |
Workmen and Staff Welfare Expenses | ₹1.66 Cr | ₹1.63 Cr | ₹1.50 Cr | ₹1.36 Cr | ₹1.60 Cr |
Other Employees Cost | ₹1.52 Cr | ₹1.69 Cr | ₹1.28 Cr | ₹1.32 Cr | ₹1.06 Cr |
Other Manufacturing Expenses | ₹31 Cr | ₹38 Cr | ₹32 Cr | ₹23 Cr | ₹26 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.24 Cr | ₹2.40 Cr | ₹2.26 Cr | ₹1.79 Cr | ₹1.56 Cr |
Repairs and Maintenance | ₹1.44 Cr | ₹1.96 Cr | ₹1.24 Cr | ₹1.02 Cr | ₹1.17 Cr |
Packing Material Consumed | ₹8.46 Cr | ₹9.06 Cr | ₹8.91 Cr | ₹6.41 Cr | ₹7.15 Cr |
Other Mfg Exp | ₹18 Cr | ₹24 Cr | ₹19 Cr | ₹14 Cr | ₹17 Cr |
General and Administration Expenses | ₹1.89 Cr | ₹1.59 Cr | ₹1.48 Cr | ₹1.34 Cr | ₹1.21 Cr |
Rent , Rates & Taxes | ₹1.02 Cr | ₹0.71 Cr | ₹0.62 Cr | ₹0.50 Cr | ₹0.42 Cr |
Insurance | ₹0.64 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.56 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.23 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹10 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.25 Cr | ₹6.67 Cr | ₹6.97 Cr | ₹5.33 Cr | ₹5.57 Cr |
Bad debts /advances written off | - | - | ₹0.00 Cr | ₹0.30 Cr | - |
Provision for doubtful debts | - | - | ₹1.50 Cr | ₹0.27 Cr | ₹0.41 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.16 Cr | ₹0.30 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.10 Cr | ₹6.37 Cr | ₹5.47 Cr | ₹4.76 Cr | ₹5.16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹451 Cr | ₹491 Cr | ₹462 Cr | ₹355 Cr | ₹426 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹70 Cr | ₹69 Cr | ₹42 Cr | ₹35 Cr |
Other Income | ₹2.80 Cr | ₹2.58 Cr | ₹3.23 Cr | ₹1.86 Cr | ₹3.30 Cr |
Interest Received | ₹1.42 Cr | ₹1.05 Cr | ₹1.21 Cr | ₹1.00 Cr | ₹2.19 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.52 Cr | ₹0.63 Cr | ₹0.31 Cr | ₹0.02 Cr | ₹0.07 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.02 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.31 Cr |
Foreign Exchange Gains | - | - | ₹0.54 Cr | ₹0.19 Cr | ₹0.04 Cr |
Others | ₹0.84 Cr | ₹0.86 Cr | ₹1.01 Cr | ₹0.59 Cr | ₹0.70 Cr |
Operating Profit | ₹23 Cr | ₹73 Cr | ₹73 Cr | ₹44 Cr | ₹38 Cr |
Interest | ₹3.92 Cr | ₹2.88 Cr | ₹4.38 Cr | ₹6.29 Cr | ₹9.39 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.14 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.25 Cr |
Other Interest | ₹3.78 Cr | ₹2.67 Cr | ₹4.26 Cr | ₹6.10 Cr | ₹9.14 Cr |
PBDT | ₹19 Cr | ₹70 Cr | ₹68 Cr | ₹37 Cr | ₹28 Cr |
Depreciation | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Profit Before Taxation & Exceptional Items | ₹2.05 Cr | ₹54 Cr | ₹53 Cr | ₹21 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2.05 Cr | ₹54 Cr | ₹53 Cr | ₹21 Cr | ₹12 Cr |
Provision for Tax | ₹0.75 Cr | ₹14 Cr | ₹13 Cr | ₹5.56 Cr | ₹-2.47 Cr |
Current Income Tax | ₹1.15 Cr | ₹14 Cr | ₹15 Cr | ₹5.70 Cr | ₹4.53 Cr |
Deferred Tax | ₹-0.40 Cr | ₹0.44 Cr | ₹-1.66 Cr | ₹-0.14 Cr | ₹-7.00 Cr |
Other taxes | - | - | ₹-0.09 Cr | - | - |
Profit After Tax | ₹1.30 Cr | ₹40 Cr | ₹39 Cr | ₹16 Cr | ₹15 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹198 Cr | ₹159 Cr | ₹122 Cr | ₹106 Cr | ₹93 Cr |
Appropriations | ₹199 Cr | ₹200 Cr | ₹161 Cr | ₹122 Cr | ₹108 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.22 Cr |
Other Appropriation | ₹1.41 Cr | ₹1.51 Cr | ₹1.33 Cr | ₹0.13 Cr | ₹0.96 Cr |
Equity Dividend % | ₹5.00 | ₹25.00 | ₹25.00 | ₹20.00 | ₹15.00 |
Earnings Per Share | ₹1.81 | ₹55.76 | ₹54.64 | ₹21.82 | ₹20.70 |
Adjusted EPS | ₹1.81 | ₹55.76 | ₹54.64 | ₹21.82 | ₹20.70 |
Compare Income Statement of peers of DEEPAK SPINNERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEEPAK SPINNERS | ₹123.5 Cr | -4% | -7.1% | -38.1% | Stock Analytics | |
TRIDENT | ₹15,812.8 Cr | 0.8% | -3.5% | -30.6% | Stock Analytics | |
NITIN SPINNERS | ₹2,202.4 Cr | -2.3% | -1.4% | 2.9% | Stock Analytics | |
FILATEX INDIA | ₹2,172.2 Cr | -4.8% | -15.3% | -19.6% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹868.3 Cr | -1.3% | -12% | -15.3% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹835.8 Cr | 0.6% | -7.3% | -27.2% | Stock Analytics |
DEEPAK SPINNERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEEPAK SPINNERS | -4% |
-7.1% |
-38.1% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses