DEEPAK SPINNERS
|
DEEPAK SPINNERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.19 Cr | ₹7.19 Cr | ₹7.19 Cr | ₹7.19 Cr | ₹7.19 Cr |
| Equity - Authorised | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
| Equity Paid Up | ₹7.19 Cr | ₹7.19 Cr | ₹7.19 Cr | ₹7.19 Cr | ₹7.19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹218 Cr | ₹228 Cr | ₹228 Cr | ₹190 Cr | ₹152 Cr |
| Securities Premium | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹188 Cr | ₹198 Cr | ₹198 Cr | ₹159 Cr | ₹122 Cr |
| General Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹218 Cr | ₹228 Cr | ₹228 Cr | ₹190 Cr | ₹152 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹225 Cr | ₹235 Cr | ₹236 Cr | ₹197 Cr | ₹159 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹3.62 Cr | ₹8.91 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹8.86 Cr | ₹14 Cr | ₹24 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-5.24 Cr | ₹-5.52 Cr | ₹-9.13 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.73 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹9.58 Cr | ₹5.76 Cr | ₹5.68 Cr | ₹5.58 Cr | ₹5.06 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr |
| Other Long Term Liabilities | - | ₹0.78 Cr | ₹1.01 Cr | ₹1.16 Cr | ₹1.29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.72 Cr | ₹1.63 Cr | ₹1.72 Cr | ₹1.70 Cr | ₹2.64 Cr |
| Total Non-Current Liabilities | ₹10 Cr | ₹14 Cr | ₹19 Cr | ₹24 Cr | ₹32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹34 Cr | ₹33 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr |
| Sundry Creditors | ₹34 Cr | ₹33 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.22 Cr | ₹2.48 Cr | ₹1.38 Cr | ₹3.66 Cr | ₹2.49 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.10 Cr | ₹0.19 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹15 Cr | ₹19 Cr |
| Short Term Borrowings | ₹37 Cr | ₹43 Cr | ₹39 Cr | ₹33 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹37 Cr | ₹43 Cr | ₹39 Cr | ₹33 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹37 Cr | ₹43 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-37 Cr | ₹-43 Cr | - | - | - |
| Short Term Provisions | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.45 Cr | ₹0.61 Cr | ₹0.05 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.86 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr |
| Total Current Liabilities | ₹97 Cr | ₹103 Cr | ₹95 Cr | ₹84 Cr | ₹77 Cr |
| Total Liabilities | ₹333 Cr | ₹353 Cr | ₹349 Cr | ₹304 Cr | ₹268 Cr |
| ASSETS | |||||
| Gross Block | ₹308 Cr | ₹298 Cr | ₹282 Cr | ₹240 Cr | ₹231 Cr |
| Less: Accumulated Depreciation | ₹133 Cr | ₹120 Cr | ₹102 Cr | ₹89 Cr | ₹78 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹175 Cr | ₹178 Cr | ₹180 Cr | ₹150 Cr | ₹153 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.34 Cr | ₹8.59 Cr | ₹3.70 Cr | ₹0.74 Cr | ₹3.17 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Long Term Loans & Advances | ₹8.08 Cr | ₹8.94 Cr | ₹13 Cr | ₹20 Cr | ₹2.72 Cr |
| Other Non Current Assets | ₹0.12 Cr | - | ₹0.18 Cr | ₹0.28 Cr | ₹0.11 Cr |
| Total Non-Current Assets | ₹184 Cr | ₹195 Cr | ₹196 Cr | ₹172 Cr | ₹159 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹88 Cr | ₹102 Cr | ₹98 Cr | ₹81 Cr | ₹59 Cr |
| Raw Materials | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹33 Cr | ₹18 Cr |
| Work-in Progress | ₹9.99 Cr | ₹7.57 Cr | ₹9.88 Cr | ₹9.63 Cr | ₹4.21 Cr |
| Finished Goods | ₹57 Cr | ₹75 Cr | ₹64 Cr | ₹31 Cr | ₹32 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.66 Cr | ₹3.14 Cr | ₹3.75 Cr | ₹5.02 Cr | ₹4.08 Cr |
| Other Inventory | ₹0.17 Cr | ₹2.60 Cr | ₹2.97 Cr | ₹3.20 Cr | ₹1.10 Cr |
| Sundry Debtors | ₹36 Cr | ₹28 Cr | ₹30 Cr | ₹33 Cr | ₹34 Cr |
| Debtors more than Six months | ₹4.96 Cr | ₹5.69 Cr | ₹6.89 Cr | ₹6.92 Cr | - |
| Debtors Others | ₹36 Cr | ₹27 Cr | ₹27 Cr | ₹31 Cr | ₹37 Cr |
| Cash and Bank | ₹0.61 Cr | ₹0.56 Cr | ₹0.92 Cr | ₹0.68 Cr | ₹0.98 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.09 Cr |
| Balances at Bank | ₹0.58 Cr | ₹0.51 Cr | ₹0.84 Cr | ₹0.62 Cr | ₹0.90 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.73 Cr | ₹2.86 Cr | ₹3.45 Cr | ₹3.84 Cr | ₹8.00 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Prepaid Expenses | ₹0.46 Cr | ₹0.38 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.52 Cr |
| Other current_assets | ₹2.22 Cr | ₹2.44 Cr | ₹2.81 Cr | ₹3.26 Cr | ₹7.42 Cr |
| Short Term Loans and Advances | ₹21 Cr | ₹25 Cr | ₹20 Cr | ₹14 Cr | ₹7.58 Cr |
| Advances recoverable in cash or in kind | ₹1.03 Cr | ₹1.38 Cr | ₹0.75 Cr | ₹1.37 Cr | ₹1.06 Cr |
| Advance income tax and TDS | ₹4.99 Cr | ₹4.74 Cr | ₹3.81 Cr | ₹3.61 Cr | ₹3.02 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹19 Cr | ₹15 Cr | ₹9.02 Cr | ₹3.50 Cr |
| Total Current Assets | ₹149 Cr | ₹158 Cr | ₹152 Cr | ₹133 Cr | ₹110 Cr |
| Net Current Assets (Including Current Investments) | ₹52 Cr | ₹55 Cr | ₹58 Cr | ₹49 Cr | ₹32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹333 Cr | ₹353 Cr | ₹349 Cr | ₹304 Cr | ₹268 Cr |
| Contingent Liabilities | ₹2.20 Cr | ₹2.33 Cr | ₹1.68 Cr | ₹1.67 Cr | ₹1.68 Cr |
| Total Debt | ₹37 Cr | ₹43 Cr | ₹48 Cr | ₹48 Cr | ₹55 Cr |
| Book Value | - | 327.49 | 327.64 | 273.98 | 221.18 |
| Adjusted Book Value | 313.13 | 327.49 | 327.64 | 273.98 | 221.18 |
Compare Balance Sheet of peers of DEEPAK SPINNERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEEPAK SPINNERS | ₹92.3 Cr | -2.6% | -3% | -29.1% | Stock Analytics | |
| TRIDENT | ₹14,171.8 Cr | -2.7% | -2.7% | -10.2% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,040.0 Cr | -2.8% | -1.7% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,356.9 Cr | -1.6% | -9.1% | -15.7% | Stock Analytics | |
| NITIN SPINNERS | ₹1,839.8 Cr | -2.9% | 0.8% | -9.1% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.9 Cr | 1% | -6.5% | NA | Stock Analytics | |
DEEPAK SPINNERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEEPAK SPINNERS | -2.6% |
-3% |
-29.1% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses