DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION
|
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,678 Cr | ₹11,971 Cr | ₹8,059 Cr | ₹6,079 Cr | ₹4,977 Cr |
Sales | ₹9,492 Cr | ₹11,879 Cr | ₹8,031 Cr | ₹6,064 Cr | ₹4,953 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹17 Cr | ₹14 Cr | ₹8.55 Cr | ₹7.86 Cr | ₹14 Cr |
Other Operational Income | ₹169 Cr | ₹78 Cr | ₹19 Cr | ₹7.96 Cr | ₹10 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹8,676 Cr | ₹11,301 Cr | ₹7,663 Cr | ₹5,808 Cr | ₹4,685 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹56 Cr | ₹-286 Cr | ₹-179 Cr | ₹68 Cr | ₹140 Cr |
Raw Material Consumed | ₹5,842 Cr | ₹7,956 Cr | ₹5,208 Cr | ₹3,736 Cr | ₹3,169 Cr |
Opening Raw Materials | ₹359 Cr | ₹450 Cr | ₹226 Cr | ₹229 Cr | ₹259 Cr |
Purchases Raw Materials | ₹4,870 Cr | ₹6,847 Cr | ₹4,827 Cr | ₹2,889 Cr | ₹2,584 Cr |
Closing Raw Materials | ₹347 Cr | ₹359 Cr | ₹450 Cr | ₹226 Cr | ₹229 Cr |
Other Direct Purchases / Brought in cost | ₹960 Cr | ₹1,017 Cr | ₹605 Cr | ₹844 Cr | ₹555 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹110 Cr | ₹83 Cr | ₹96 Cr | ₹83 Cr | ₹62 Cr |
Electricity & Power | ₹110 Cr | ₹83 Cr | ₹96 Cr | ₹83 Cr | ₹62 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹527 Cr | ₹594 Cr | ₹492 Cr | ₹365 Cr | ₹306 Cr |
Salaries, Wages & Bonus | ₹474 Cr | ₹547 Cr | ₹446 Cr | ₹321 Cr | ₹265 Cr |
Contributions to EPF & Pension Funds | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
Other Employees Cost | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.05 Cr |
Other Manufacturing Expenses | ₹269 Cr | ₹248 Cr | ₹231 Cr | ₹190 Cr | ₹152 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹144 Cr | ₹130 Cr | ₹119 Cr | ₹95 Cr | ₹79 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹125 Cr | ₹117 Cr | ₹112 Cr | ₹95 Cr | ₹73 Cr |
General and Administration Expenses | ₹189 Cr | ₹155 Cr | ₹142 Cr | ₹114 Cr | ₹117 Cr |
Rent , Rates & Taxes | ₹44 Cr | ₹32 Cr | ₹37 Cr | ₹37 Cr | ₹36 Cr |
Insurance | ₹35 Cr | ₹31 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹64 Cr | ₹53 Cr | ₹55 Cr | ₹34 Cr | ₹34 Cr |
Traveling and conveyance | ₹26 Cr | ₹21 Cr | ₹9.04 Cr | ₹5.29 Cr | ₹12 Cr |
Other Administration | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
Selling and Distribution Expenses | ₹300 Cr | ₹252 Cr | ₹217 Cr | ₹221 Cr | ₹185 Cr |
Advertisement & Sales Promotion | ₹32 Cr | ₹27 Cr | ₹21 Cr | ₹12 Cr | ₹14 Cr |
Sales Commissions & Incentives | ₹4.50 Cr | ₹3.71 Cr | ₹4.18 Cr | ₹3.77 Cr | ₹3.81 Cr |
Freight and Forwarding | ₹263 Cr | ₹221 Cr | ₹191 Cr | ₹205 Cr | ₹167 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹97 Cr | ₹134 Cr | ₹101 Cr | ₹77 Cr | ₹89 Cr |
Bad debts /advances written off | ₹1.17 Cr | ₹4.14 Cr | ₹0.37 Cr | ₹0.50 Cr | ₹4.03 Cr |
Provision for doubtful debts | ₹2.01 Cr | ₹1.96 Cr | ₹10 Cr | ₹25 Cr | ₹8.38 Cr |
Losson disposal of fixed assets(net) | ₹0.18 Cr | - | ₹0.18 Cr | ₹5.62 Cr | ₹0.50 Cr |
Losson foreign exchange fluctuations | ₹20 Cr | ₹65 Cr | ₹43 Cr | - | ₹43 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹73 Cr | ₹63 Cr | ₹46 Cr | ₹45 Cr | ₹34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,389 Cr | ₹9,135 Cr | ₹6,307 Cr | ₹4,853 Cr | ₹4,221 Cr |
Operating Profit (Excl OI) | ₹1,287 Cr | ₹2,165 Cr | ₹1,356 Cr | ₹955 Cr | ₹464 Cr |
Other Income | ₹123 Cr | ₹84 Cr | ₹44 Cr | ₹33 Cr | ₹95 Cr |
Interest Received | ₹21 Cr | ₹31 Cr | ₹14 Cr | ₹9.22 Cr | ₹10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹53 Cr | ₹0.11 Cr | ₹0.33 Cr | - | ₹36 Cr |
Profits on sale of Investments | ₹32 Cr | ₹34 Cr | ₹15 Cr | ₹12 Cr | ₹29 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹4.27 Cr | - |
Others | ₹16 Cr | ₹19 Cr | ₹15 Cr | ₹7.79 Cr | ₹20 Cr |
Operating Profit | ₹1,409 Cr | ₹2,249 Cr | ₹1,400 Cr | ₹988 Cr | ₹560 Cr |
Interest | ₹404 Cr | ₹195 Cr | ₹155 Cr | ₹188 Cr | ₹243 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹20 Cr | ₹27 Cr | ₹17 Cr | ₹27 Cr | ₹25 Cr |
Other Interest | ₹384 Cr | ₹168 Cr | ₹138 Cr | ₹161 Cr | ₹218 Cr |
PBDT | ₹1,006 Cr | ₹2,055 Cr | ₹1,245 Cr | ₹800 Cr | ₹317 Cr |
Depreciation | ₹334 Cr | ₹239 Cr | ₹233 Cr | ₹212 Cr | ₹214 Cr |
Profit Before Taxation & Exceptional Items | ₹672 Cr | ₹1,816 Cr | ₹1,013 Cr | ₹588 Cr | ₹103 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹672 Cr | ₹1,816 Cr | ₹1,013 Cr | ₹588 Cr | ₹103 Cr |
Provision for Tax | ₹215 Cr | ₹595 Cr | ₹325 Cr | ₹182 Cr | ₹14 Cr |
Current Income Tax | ₹340 Cr | ₹552 Cr | ₹315 Cr | ₹187 Cr | ₹3.81 Cr |
Deferred Tax | ₹-125 Cr | ₹43 Cr | ₹10 Cr | ₹-4.84 Cr | ₹10 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹457 Cr | ₹1,221 Cr | ₹687 Cr | ₹406 Cr | ₹89 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-15 Cr | ₹-11 Cr | ₹-9.21 Cr | ₹-6.13 Cr | ₹-1.75 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹443 Cr | ₹1,210 Cr | ₹678 Cr | ₹400 Cr | ₹87 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,728 Cr | ₹2,630 Cr | ₹2,048 Cr | ₹1,720 Cr | ₹1,666 Cr |
Appropriations | ₹4,170 Cr | ₹3,840 Cr | ₹2,726 Cr | ₹2,120 Cr | ₹1,753 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹183 Cr | ₹112 Cr | ₹96 Cr | ₹73 Cr | ₹33 Cr |
Equity Dividend % | ₹85.00 | ₹100.00 | ₹90.00 | ₹75.00 | ₹30.00 |
Earnings Per Share | ₹35.05 | ₹95.86 | ₹56.25 | ₹38.99 | ₹9.77 |
Adjusted EPS | ₹35.05 | ₹95.86 | ₹56.25 | ₹38.99 | ₹9.48 |
Compare Income Statement of peers of DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹14,523.6 Cr | -11% | -10.5% | 69.9% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹61,374.8 Cr | -6% | 17.6% | 24% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,176.6 Cr | 1.1% | 4% | 49.1% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,399.2 Cr | -4.4% | 11.8% | 49.4% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,574.7 Cr | -5.7% | 5% | -18.9% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,138.9 Cr | -6.5% | 7.2% | -7.9% | Stock Analytics |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | -11% |
-10.5% |
69.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses