DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION
|
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹126 Cr | ₹126 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr |
Equity - Authorised | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr |
Equity - Issued | ₹126 Cr | ₹126 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr |
Equity Paid Up | ₹126 Cr | ₹126 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | ₹42 Cr |
Total Reserves | ₹5,282 Cr | ₹4,941 Cr | ₹3,764 Cr | ₹2,600 Cr | ₹2,050 Cr |
Securities Premium | ₹995 Cr | ₹992 Cr | ₹888 Cr | ₹300 Cr | ₹138 Cr |
Capital Reserves | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | - |
Profit & Loss Account Balance | ₹3,987 Cr | ₹3,728 Cr | ₹2,630 Cr | ₹2,048 Cr | ₹1,720 Cr |
General Reserves | ₹179 Cr | ₹179 Cr | ₹179 Cr | ₹179 Cr | ₹179 Cr |
Other Reserves | ₹79 Cr | ₹0.03 Cr | ₹25 Cr | ₹31 Cr | ₹13 Cr |
Reserve excluding Revaluation Reserve | ₹5,282 Cr | ₹4,941 Cr | ₹3,764 Cr | ₹2,600 Cr | ₹2,050 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,408 Cr | ₹5,067 Cr | ₹3,884 Cr | ₹2,703 Cr | ₹2,181 Cr |
Minority Interest | ₹38 Cr | ₹126 Cr | ₹118 Cr | ₹97 Cr | ₹43 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,663 Cr | ₹2,973 Cr | ₹1,988 Cr | ₹1,783 Cr | ₹1,885 Cr |
Non Convertible Debentures | ₹892 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,641 Cr | ₹2,166 Cr | ₹1,403 Cr | ₹1,283 Cr | ₹1,260 Cr |
Term Loans - Institutions | ₹415 Cr | ₹953 Cr | ₹817 Cr | ₹717 Cr | ₹749 Cr |
Other Secured | ₹-285 Cr | ₹-146 Cr | ₹-232 Cr | ₹-217 Cr | ₹-124 Cr |
Unsecured Loans | ₹400 Cr | ₹258 Cr | ₹333 Cr | ₹403 Cr | ₹200 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | ₹95 Cr | ₹181 Cr | ₹93 Cr |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹249 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹151 Cr | ₹258 Cr | ₹239 Cr | ₹222 Cr | ₹106 Cr |
Deferred Tax Assets / Liabilities | ₹-97 Cr | ₹0.84 Cr | ₹-39 Cr | ₹-47 Cr | ₹-46 Cr |
Deferred Tax Assets | ₹631 Cr | ₹542 Cr | ₹571 Cr | ₹595 Cr | ₹594 Cr |
Deferred Tax Liability | ₹534 Cr | ₹543 Cr | ₹532 Cr | ₹548 Cr | ₹549 Cr |
Other Long Term Liabilities | ₹154 Cr | ₹118 Cr | ₹106 Cr | ₹110 Cr | ₹70 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹66 Cr | ₹61 Cr | ₹74 Cr | ₹67 Cr | ₹57 Cr |
Total Non-Current Liabilities | ₹3,186 Cr | ₹3,411 Cr | ₹2,462 Cr | ₹2,317 Cr | ₹2,165 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,285 Cr | ₹1,777 Cr | ₹1,416 Cr | ₹1,297 Cr | ₹1,294 Cr |
Sundry Creditors | ₹1,285 Cr | ₹1,777 Cr | ₹1,416 Cr | ₹1,297 Cr | ₹1,294 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,023 Cr | ₹808 Cr | ₹734 Cr | ₹510 Cr | ₹401 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹32 Cr | ₹22 Cr | ₹47 Cr | ₹15 Cr | ₹16 Cr |
Interest Accrued But Not Due | ₹25 Cr | ₹16 Cr | ₹10 Cr | ₹13 Cr | ₹20 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹966 Cr | ₹770 Cr | ₹676 Cr | ₹482 Cr | ₹366 Cr |
Short Term Borrowings | ₹590 Cr | ₹115 Cr | ₹31 Cr | ₹110 Cr | ₹719 Cr |
Secured ST Loans repayable on Demands | ₹590 Cr | ₹115 Cr | ₹31 Cr | ₹110 Cr | ₹717 Cr |
Working Capital Loans- Sec | ₹590 Cr | ₹32 Cr | ₹31 Cr | ₹110 Cr | ₹717 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-590 Cr | ₹-32 Cr | ₹-31 Cr | ₹-110 Cr | ₹-714 Cr |
Short Term Provisions | ₹157 Cr | ₹117 Cr | ₹60 Cr | ₹80 Cr | ₹81 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹97 Cr | ₹58 Cr | ₹4.87 Cr | ₹5.80 Cr | ₹2.44 Cr |
Provision for post retirement benefits | - | - | - | ₹2.83 Cr | ₹2.42 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹60 Cr | ₹59 Cr | ₹55 Cr | ₹71 Cr | ₹77 Cr |
Total Current Liabilities | ₹3,054 Cr | ₹2,817 Cr | ₹2,241 Cr | ₹1,997 Cr | ₹2,497 Cr |
Total Liabilities | ₹11,686 Cr | ₹11,421 Cr | ₹8,705 Cr | ₹7,113 Cr | ₹6,885 Cr |
ASSETS | |||||
Gross Block | ₹7,677 Cr | ₹3,795 Cr | ₹3,776 Cr | ₹3,523 Cr | ₹3,407 Cr |
Less: Accumulated Depreciation | ₹1,610 Cr | ₹1,318 Cr | ₹1,168 Cr | ₹939 Cr | ₹732 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,067 Cr | ₹2,477 Cr | ₹2,608 Cr | ₹2,585 Cr | ₹2,676 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹749 Cr | ₹3,527 Cr | ₹2,427 Cr | ₹1,616 Cr | ₹1,309 Cr |
Non Current Investments | ₹2.48 Cr | ₹2.48 Cr | ₹2.53 Cr | ₹0.08 Cr | ₹0.77 Cr |
Long Term Investment | ₹2.48 Cr | ₹2.48 Cr | ₹2.53 Cr | ₹0.08 Cr | ₹0.77 Cr |
Quoted | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Unquoted | ₹2.45 Cr | ₹2.45 Cr | ₹2.50 Cr | ₹0.05 Cr | ₹0.74 Cr |
Long Term Loans & Advances | ₹452 Cr | ₹811 Cr | ₹588 Cr | ₹427 Cr | ₹442 Cr |
Other Non Current Assets | ₹46 Cr | ₹17 Cr | ₹5.33 Cr | ₹20 Cr | ₹16 Cr |
Total Non-Current Assets | ₹7,528 Cr | ₹7,037 Cr | ₹5,667 Cr | ₹4,687 Cr | ₹4,480 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹258 Cr | ₹597 Cr | ₹876 Cr | ₹449 Cr | ₹12 Cr |
Quoted | ₹209 Cr | ₹597 Cr | - | - | - |
Unquoted | ₹49 Cr | - | ₹876 Cr | ₹449 Cr | ₹12 Cr |
Inventories | ₹1,192 Cr | ₹1,259 Cr | ₹1,045 Cr | ₹637 Cr | ₹684 Cr |
Raw Materials | ₹347 Cr | ₹359 Cr | ₹450 Cr | ₹226 Cr | ₹229 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹524 Cr | ₹520 Cr | ₹325 Cr | ₹85 Cr | ₹217 Cr |
Packing Materials | ₹19 Cr | ₹18 Cr | ₹22 Cr | ₹24 Cr | ₹19 Cr |
Stores  and Spare | ₹192 Cr | ₹192 Cr | ₹166 Cr | ₹158 Cr | ₹142 Cr |
Other Inventory | ₹111 Cr | ₹170 Cr | ₹82 Cr | ₹145 Cr | ₹78 Cr |
Sundry Debtors | ₹1,476 Cr | ₹1,691 Cr | ₹620 Cr | ₹923 Cr | ₹1,276 Cr |
Debtors more than Six months | ₹87 Cr | ₹88 Cr | ₹68 Cr | ₹108 Cr | - |
Debtors Others | ₹1,448 Cr | ₹1,662 Cr | ₹610 Cr | ₹863 Cr | ₹1,299 Cr |
Cash and Bank | ₹361 Cr | ₹499 Cr | ₹289 Cr | ₹246 Cr | ₹259 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.14 Cr |
Balances at Bank | ₹361 Cr | ₹499 Cr | ₹289 Cr | ₹246 Cr | ₹259 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹367 Cr | ₹130 Cr | ₹66 Cr | ₹52 Cr | ₹52 Cr |
Interest accrued on Investments | ₹0.04 Cr | ₹0.27 Cr | ₹0.04 Cr | ₹0.25 Cr | ₹1.26 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.58 Cr | ₹4.23 Cr | ₹1.09 Cr | ₹1.24 Cr | ₹2.80 Cr |
Prepaid Expenses | ₹23 Cr | ₹31 Cr | ₹20 Cr | ₹24 Cr | ₹26 Cr |
Other current_assets | ₹342 Cr | ₹95 Cr | ₹44 Cr | ₹27 Cr | ₹22 Cr |
Short Term Loans and Advances | ₹504 Cr | ₹208 Cr | ₹142 Cr | ₹118 Cr | ₹123 Cr |
Advances recoverable in cash or in kind | ₹55 Cr | ₹64 Cr | ₹49 Cr | ₹23 Cr | ₹17 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹449 Cr | ₹145 Cr | ₹93 Cr | ₹95 Cr | ₹106 Cr |
Total Current Assets | ₹4,158 Cr | ₹4,384 Cr | ₹3,038 Cr | ₹2,427 Cr | ₹2,406 Cr |
Net Current Assets (Including Current Investments) | ₹1,103 Cr | ₹1,567 Cr | ₹797 Cr | ₹430 Cr | ₹-91 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,686 Cr | ₹11,421 Cr | ₹8,705 Cr | ₹7,113 Cr | ₹6,885 Cr |
Contingent Liabilities | ₹1,130 Cr | ₹954 Cr | ₹385 Cr | ₹428 Cr | ₹600 Cr |
Total Debt | ₹4,045 Cr | ₹3,613 Cr | ₹2,584 Cr | ₹2,513 Cr | ₹2,928 Cr |
Book Value | 428.41 | 401.38 | 322.10 | 263.21 | 239.60 |
Adjusted Book Value | 428.41 | 401.38 | 322.10 | 263.21 | 232.31 |
Compare Balance Sheet of peers of DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹14,523.6 Cr | -11% | -10.5% | 69.9% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹61,374.8 Cr | -6% | 17.6% | 24% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,176.6 Cr | 1.1% | 4% | 49.1% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,399.2 Cr | -4.4% | 11.8% | 49.4% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,574.7 Cr | -5.7% | 5% | -18.9% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,138.9 Cr | -6.5% | 7.2% | -7.9% | Stock Analytics |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | -11% |
-10.5% |
69.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses