DCW
|
DCW Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,634 Cr | ₹2,455 Cr | ₹1,464 Cr | ₹1,277 Cr | ₹1,353 Cr |
Sales | ₹2,627 Cr | ₹2,449 Cr | ₹1,459 Cr | ₹1,270 Cr | ₹1,346 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.25 Cr | ₹5.71 Cr | ₹5.56 Cr | ₹7.12 Cr | ₹6.79 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,634 Cr | ₹2,455 Cr | ₹1,464 Cr | ₹1,277 Cr | ₹1,353 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-101 Cr | ₹18 Cr | ₹-27 Cr | ₹-15 Cr | ₹4.69 Cr |
Raw Material Consumed | ₹1,395 Cr | ₹1,404 Cr | ₹783 Cr | ₹651 Cr | ₹677 Cr |
Opening Raw Materials | ₹130 Cr | ₹62 Cr | ₹96 Cr | ₹61 Cr | ₹68 Cr |
Purchases Raw Materials | ₹1,367 Cr | ₹1,445 Cr | ₹748 Cr | ₹685 Cr | ₹670 Cr |
Closing Raw Materials | ₹134 Cr | ₹130 Cr | ₹62 Cr | ₹96 Cr | ₹61 Cr |
Other Direct Purchases / Brought in cost | ₹32 Cr | ₹27 Cr | ₹1.50 Cr | ₹0.70 Cr | ₹0.46 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹460 Cr | ₹338 Cr | ₹195 Cr | ₹203 Cr | ₹224 Cr |
Electricity & Power | ₹460 Cr | ₹338 Cr | ₹195 Cr | ₹203 Cr | ₹224 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹182 Cr | ₹156 Cr | ₹133 Cr | ₹123 Cr | ₹114 Cr |
Salaries, Wages & Bonus | ₹162 Cr | ₹133 Cr | ₹112 Cr | ₹101 Cr | ₹95 Cr |
Contributions to EPF & Pension Funds | ₹6.68 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹12 Cr | ₹9.96 Cr | ₹11 Cr | ₹9.34 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹165 Cr | ₹130 Cr | ₹112 Cr | ₹107 Cr | ₹100 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹109 Cr | ₹83 Cr | ₹76 Cr | ₹73 Cr | ₹68 Cr |
Packing Material Consumed | ₹23 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr |
Other Mfg Exp | ₹33 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr |
General and Administration Expenses | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹3.30 Cr | ₹3.86 Cr | ₹2.25 Cr | ₹1.59 Cr | ₹3.04 Cr |
Insurance | ₹6.55 Cr | ₹5.86 Cr | ₹6.47 Cr | ₹4.01 Cr | ₹3.25 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹15 Cr | ₹7.19 Cr | ₹6.81 Cr | ₹6.22 Cr |
Traveling and conveyance | ₹7.41 Cr | ₹5.15 Cr | ₹3.97 Cr | ₹4.39 Cr | ₹4.04 Cr |
Other Administration | ₹0.48 Cr | ₹0.35 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.31 Cr |
Selling and Distribution Expenses | ₹46 Cr | ₹34 Cr | ₹24 Cr | ₹15 Cr | ₹24 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.38 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.16 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹46 Cr | ₹33 Cr | ₹24 Cr | ₹15 Cr | ₹23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹27 Cr | ₹20 Cr | ₹15 Cr | ₹30 Cr | ₹30 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.75 Cr | ₹3.25 Cr | ₹0.01 Cr | ₹0.75 Cr | ₹0.94 Cr |
Losson foreign exchange fluctuations | ₹13 Cr | ₹8.48 Cr | - | ₹19 Cr | ₹17 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹8.17 Cr | ₹15 Cr | ₹9.65 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,205 Cr | ₹2,130 Cr | ₹1,255 Cr | ₹1,131 Cr | ₹1,191 Cr |
Operating Profit (Excl OI) | ₹428 Cr | ₹325 Cr | ₹209 Cr | ₹146 Cr | ₹162 Cr |
Other Income | ₹15 Cr | ₹6.10 Cr | ₹11 Cr | ₹8.54 Cr | ₹3.61 Cr |
Interest Received | ₹7.95 Cr | ₹3.72 Cr | ₹4.08 Cr | ₹2.47 Cr | ₹0.70 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.27 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.39 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹3.03 Cr | ₹1.49 Cr |
Foreign Exchange Gains | - | - | ₹4.61 Cr | - | - |
Others | ₹5.99 Cr | ₹2.08 Cr | ₹2.31 Cr | ₹3.04 Cr | ₹1.15 Cr |
Operating Profit | ₹444 Cr | ₹331 Cr | ₹221 Cr | ₹155 Cr | ₹166 Cr |
Interest | ₹126 Cr | ₹113 Cr | ₹120 Cr | ₹107 Cr | ₹104 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.25 Cr | ₹6.39 Cr | ₹7.09 Cr | ₹7.07 Cr | ₹8.54 Cr |
Other Interest | ₹120 Cr | ₹107 Cr | ₹113 Cr | ₹100 Cr | ₹95 Cr |
PBDT | ₹318 Cr | ₹218 Cr | ₹101 Cr | ₹48 Cr | ₹61 Cr |
Depreciation | ₹90 Cr | ₹89 Cr | ₹87 Cr | ₹87 Cr | ₹83 Cr |
Profit Before Taxation & Exceptional Items | ₹228 Cr | ₹129 Cr | ₹14 Cr | ₹-40 Cr | ₹-22 Cr |
Exceptional Income / Expenses | ₹47 Cr | ₹14 Cr | - | - | - |
Profit Before Tax | ₹274 Cr | ₹143 Cr | ₹14 Cr | ₹-40 Cr | ₹-22 Cr |
Provision for Tax | ₹82 Cr | ₹36 Cr | ₹9.88 Cr | ₹-13 Cr | ₹-18 Cr |
Current Income Tax | ₹49 Cr | ₹26 Cr | ₹2.50 Cr | - | - |
Deferred Tax | ₹34 Cr | ₹11 Cr | ₹7.38 Cr | ₹-13 Cr | ₹-18 Cr |
Other taxes | - | ₹-1.63 Cr | - | - | - |
Profit After Tax | ₹192 Cr | ₹108 Cr | ₹3.79 Cr | ₹-27 Cr | ₹-4.27 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹217 Cr | ₹109 Cr | ₹106 Cr | ₹132 Cr | ₹137 Cr |
Appropriations | ₹409 Cr | ₹217 Cr | ₹109 Cr | ₹106 Cr | ₹132 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹12 Cr | - | - | - | - |
Equity Dividend % | ₹25.00 | ₹20.00 | - | - | - |
Earnings Per Share | ₹6.50 | ₹4.12 | ₹0.15 | ₹-1.03 | ₹-0.19 |
Adjusted EPS | ₹6.50 | ₹4.12 | ₹0.15 | ₹-1.03 | ₹-0.19 |
Compare Income Statement of peers of DCW
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DCW | ₹2,292.5 Cr | -5.1% | -14.1% | 33.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹145,887.0 Cr | 4.3% | -1.5% | 13.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹84,159.8 Cr | -3.1% | -8.6% | 38.4% | Stock Analytics | |
SRF | ₹76,170.8 Cr | -0.2% | 13.7% | 14.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹38,830.3 Cr | -6.6% | -19.6% | -1% | Stock Analytics | |
DEEPAK NITRITE | ₹30,224.7 Cr | -5.6% | -14.1% | 1.8% | Stock Analytics |
DCW Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DCW | -5.1% |
-14.1% |
33.3% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses