Home > Income Statement > DCW

DCW
Income Statement

COMMUNITY POLL
for DCW
Please provide your vote to see the results

DCW Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,000 Cr₹1,872 Cr₹2,634 Cr₹2,455 Cr₹1,464 Cr
     Sales ₹1,985 Cr₹1,861 Cr₹2,627 Cr₹2,449 Cr₹1,459 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹10 Cr₹7.25 Cr₹5.71 Cr₹5.56 Cr
Less: Excise Duty -----
Net Sales ₹2,000 Cr₹1,872 Cr₹2,634 Cr₹2,455 Cr₹1,464 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-55 Cr₹-101 Cr₹18 Cr₹-27 Cr
Raw Material Consumed ₹1,127 Cr₹1,041 Cr₹1,395 Cr₹1,404 Cr₹783 Cr
     Opening Raw Materials ₹128 Cr₹134 Cr₹130 Cr₹62 Cr₹96 Cr
     Purchases Raw Materials ₹1,120 Cr₹1,032 Cr₹1,367 Cr₹1,445 Cr₹748 Cr
     Closing Raw Materials ₹139 Cr₹128 Cr₹134 Cr₹130 Cr₹62 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹2.50 Cr₹32 Cr₹27 Cr₹1.50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹313 Cr₹337 Cr₹460 Cr₹338 Cr₹195 Cr
     Electricity & Power ₹313 Cr₹337 Cr₹460 Cr₹338 Cr₹195 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹161 Cr₹152 Cr₹182 Cr₹156 Cr₹133 Cr
     Salaries, Wages & Bonus ₹134 Cr₹125 Cr₹162 Cr₹133 Cr₹112 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹13 Cr₹6.68 Cr₹12 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹14 Cr₹14 Cr₹12 Cr₹9.96 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹145 Cr₹136 Cr₹165 Cr₹130 Cr₹112 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹86 Cr₹83 Cr₹109 Cr₹83 Cr₹76 Cr
     Packing Material Consumed ₹27 Cr₹23 Cr₹23 Cr₹20 Cr₹16 Cr
     Other Mfg Exp ₹33 Cr₹30 Cr₹33 Cr₹27 Cr₹20 Cr
General and Administration Expenses ₹39 Cr₹31 Cr₹30 Cr₹30 Cr₹20 Cr
     Rent , Rates & Taxes ₹4.29 Cr₹3.18 Cr₹3.30 Cr₹3.86 Cr₹2.25 Cr
     Insurance ₹9.12 Cr₹6.57 Cr₹6.55 Cr₹5.86 Cr₹6.47 Cr
     Printing and stationery -----
     Professional and legal fees ₹18 Cr₹14 Cr₹13 Cr₹15 Cr₹7.19 Cr
     Traveling and conveyance ₹7.59 Cr₹6.79 Cr₹7.41 Cr₹5.15 Cr₹3.97 Cr
     Other Administration ₹0.51 Cr₹0.43 Cr₹0.48 Cr₹0.35 Cr₹0.34 Cr
Selling and Distribution Expenses ₹45 Cr₹43 Cr₹46 Cr₹34 Cr₹24 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.23 Cr₹0.13 Cr₹0.38 Cr₹0.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹45 Cr₹42 Cr₹46 Cr₹33 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹13 Cr₹27 Cr₹20 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.43 Cr₹0.99 Cr₹0.75 Cr₹3.25 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹4.87 Cr₹1.90 Cr₹13 Cr₹8.48 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹9.66 Cr₹13 Cr₹8.17 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,807 Cr₹1,696 Cr₹2,205 Cr₹2,130 Cr₹1,255 Cr
Operating Profit (Excl OI) ₹193 Cr₹176 Cr₹428 Cr₹325 Cr₹209 Cr
Other Income ₹23 Cr₹18 Cr₹15 Cr₹6.10 Cr₹11 Cr
     Interest Received ₹13 Cr₹11 Cr₹7.95 Cr₹3.72 Cr₹4.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.83 Cr₹0.29 Cr---
     Provision Written Back ₹0.75 Cr₹0.42 Cr₹1.39 Cr₹0.30 Cr₹0.35 Cr
     Foreign Exchange Gains ----₹4.61 Cr
     Others ₹8.47 Cr₹6.05 Cr₹5.99 Cr₹2.08 Cr₹2.31 Cr
Operating Profit ₹217 Cr₹194 Cr₹444 Cr₹331 Cr₹221 Cr
Interest ₹67 Cr₹74 Cr₹126 Cr₹113 Cr₹120 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.64 Cr₹9.29 Cr₹6.25 Cr₹6.39 Cr₹7.09 Cr
     Other Interest ₹60 Cr₹64 Cr₹120 Cr₹107 Cr₹113 Cr
PBDT ₹149 Cr₹120 Cr₹318 Cr₹218 Cr₹101 Cr
Depreciation ₹100 Cr₹94 Cr₹90 Cr₹89 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹26 Cr₹228 Cr₹129 Cr₹14 Cr
Exceptional Income / Expenses -₹-1.15 Cr₹47 Cr₹14 Cr-
Profit Before Tax ₹49 Cr₹25 Cr₹274 Cr₹143 Cr₹14 Cr
Provision for Tax ₹19 Cr₹9.68 Cr₹82 Cr₹36 Cr₹9.88 Cr
     Current Income Tax ₹8.63 Cr₹4.43 Cr₹49 Cr₹26 Cr₹2.50 Cr
     Deferred Tax ₹10 Cr₹5.25 Cr₹34 Cr₹11 Cr₹7.38 Cr
     Other taxes ---₹-1.63 Cr-
Profit After Tax ₹30 Cr₹16 Cr₹192 Cr₹108 Cr₹3.79 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹398 Cr₹391 Cr₹217 Cr₹109 Cr₹106 Cr
Appropriations ₹428 Cr₹407 Cr₹409 Cr₹217 Cr₹109 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹29 Cr₹8.86 Cr₹12 Cr--
Equity Dividend % ₹5.00-₹25.00₹20.00-
Earnings Per Share ₹1.03₹0.53₹6.50₹4.12₹0.15
Adjusted EPS ₹1.03₹0.53₹6.50₹4.12₹0.15

Compare Income Statement of peers of DCW

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCW ₹2,201.0 Cr 1.4% -6% -22.7% Stock Analytics
PIDILITE INDUSTRIES ₹155,415.0 Cr -0.8% -1.4% -7.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹132,234.0 Cr 1.5% -0.6% 37.5% Stock Analytics
SRF ₹87,054.0 Cr -1.2% 0.3% 21% Stock Analytics
GODREJ INDUSTRIES ₹41,002.4 Cr 0.7% -5.4% -0.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,816.4 Cr 0.1% 8.9% -17.8% Stock Analytics


DCW Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCW

1.4%

-6%

-22.7%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses