| DCW   | 
DCW Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,000 Cr | ₹1,872 Cr | ₹2,634 Cr | ₹2,455 Cr | ₹1,464 Cr | 
| Sales | ₹1,985 Cr | ₹1,861 Cr | ₹2,627 Cr | ₹2,449 Cr | ₹1,459 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹16 Cr | ₹10 Cr | ₹7.25 Cr | ₹5.71 Cr | ₹5.56 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹2,000 Cr | ₹1,872 Cr | ₹2,634 Cr | ₹2,455 Cr | ₹1,464 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-39 Cr | ₹-55 Cr | ₹-101 Cr | ₹18 Cr | ₹-27 Cr | 
| Raw Material Consumed | ₹1,127 Cr | ₹1,041 Cr | ₹1,395 Cr | ₹1,404 Cr | ₹783 Cr | 
| Opening Raw Materials | ₹128 Cr | ₹134 Cr | ₹130 Cr | ₹62 Cr | ₹96 Cr | 
| Purchases Raw Materials | ₹1,120 Cr | ₹1,032 Cr | ₹1,367 Cr | ₹1,445 Cr | ₹748 Cr | 
| Closing Raw Materials | ₹139 Cr | ₹128 Cr | ₹134 Cr | ₹130 Cr | ₹62 Cr | 
| Other Direct Purchases / Brought in cost | ₹18 Cr | ₹2.50 Cr | ₹32 Cr | ₹27 Cr | ₹1.50 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹313 Cr | ₹337 Cr | ₹460 Cr | ₹338 Cr | ₹195 Cr | 
| Electricity & Power | ₹313 Cr | ₹337 Cr | ₹460 Cr | ₹338 Cr | ₹195 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹161 Cr | ₹152 Cr | ₹182 Cr | ₹156 Cr | ₹133 Cr | 
| Salaries, Wages & Bonus | ₹134 Cr | ₹125 Cr | ₹162 Cr | ₹133 Cr | ₹112 Cr | 
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹13 Cr | ₹6.68 Cr | ₹12 Cr | ₹12 Cr | 
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹9.96 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹145 Cr | ₹136 Cr | ₹165 Cr | ₹130 Cr | ₹112 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹86 Cr | ₹83 Cr | ₹109 Cr | ₹83 Cr | ₹76 Cr | 
| Packing Material Consumed | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹16 Cr | 
| Other Mfg Exp | ₹33 Cr | ₹30 Cr | ₹33 Cr | ₹27 Cr | ₹20 Cr | 
| General and Administration Expenses | ₹39 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹20 Cr | 
| Rent , Rates & Taxes | ₹4.29 Cr | ₹3.18 Cr | ₹3.30 Cr | ₹3.86 Cr | ₹2.25 Cr | 
| Insurance | ₹9.12 Cr | ₹6.57 Cr | ₹6.55 Cr | ₹5.86 Cr | ₹6.47 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹7.19 Cr | 
| Traveling and conveyance | ₹7.59 Cr | ₹6.79 Cr | ₹7.41 Cr | ₹5.15 Cr | ₹3.97 Cr | 
| Other Administration | ₹0.51 Cr | ₹0.43 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹0.34 Cr | 
| Selling and Distribution Expenses | ₹45 Cr | ₹43 Cr | ₹46 Cr | ₹34 Cr | ₹24 Cr | 
| Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.38 Cr | ₹0.08 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | ₹45 Cr | ₹42 Cr | ₹46 Cr | ₹33 Cr | ₹24 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹16 Cr | ₹13 Cr | ₹27 Cr | ₹20 Cr | ₹15 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | ₹0.43 Cr | ₹0.99 Cr | ₹0.75 Cr | ₹3.25 Cr | ₹0.01 Cr | 
| Losson foreign exchange fluctuations | ₹4.87 Cr | ₹1.90 Cr | ₹13 Cr | ₹8.48 Cr | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹11 Cr | ₹9.66 Cr | ₹13 Cr | ₹8.17 Cr | ₹15 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,807 Cr | ₹1,696 Cr | ₹2,205 Cr | ₹2,130 Cr | ₹1,255 Cr | 
| Operating Profit (Excl OI) | ₹193 Cr | ₹176 Cr | ₹428 Cr | ₹325 Cr | ₹209 Cr | 
| Other Income | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹6.10 Cr | ₹11 Cr | 
| Interest Received | ₹13 Cr | ₹11 Cr | ₹7.95 Cr | ₹3.72 Cr | ₹4.08 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | - | - | - | - | 
| Profits on sale of Investments | ₹0.83 Cr | ₹0.29 Cr | - | - | - | 
| Provision Written Back | ₹0.75 Cr | ₹0.42 Cr | ₹1.39 Cr | ₹0.30 Cr | ₹0.35 Cr | 
| Foreign Exchange Gains | - | - | - | - | ₹4.61 Cr | 
| Others | ₹8.47 Cr | ₹6.05 Cr | ₹5.99 Cr | ₹2.08 Cr | ₹2.31 Cr | 
| Operating Profit | ₹217 Cr | ₹194 Cr | ₹444 Cr | ₹331 Cr | ₹221 Cr | 
| Interest | ₹67 Cr | ₹74 Cr | ₹126 Cr | ₹113 Cr | ₹120 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | - | - | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹7.64 Cr | ₹9.29 Cr | ₹6.25 Cr | ₹6.39 Cr | ₹7.09 Cr | 
| Other Interest | ₹60 Cr | ₹64 Cr | ₹120 Cr | ₹107 Cr | ₹113 Cr | 
| PBDT | ₹149 Cr | ₹120 Cr | ₹318 Cr | ₹218 Cr | ₹101 Cr | 
| Depreciation | ₹100 Cr | ₹94 Cr | ₹90 Cr | ₹89 Cr | ₹87 Cr | 
| Profit Before Taxation & Exceptional Items | ₹49 Cr | ₹26 Cr | ₹228 Cr | ₹129 Cr | ₹14 Cr | 
| Exceptional Income / Expenses | - | ₹-1.15 Cr | ₹47 Cr | ₹14 Cr | - | 
| Profit Before Tax | ₹49 Cr | ₹25 Cr | ₹274 Cr | ₹143 Cr | ₹14 Cr | 
| Provision for Tax | ₹19 Cr | ₹9.68 Cr | ₹82 Cr | ₹36 Cr | ₹9.88 Cr | 
| Current Income Tax | ₹8.63 Cr | ₹4.43 Cr | ₹49 Cr | ₹26 Cr | ₹2.50 Cr | 
| Deferred Tax | ₹10 Cr | ₹5.25 Cr | ₹34 Cr | ₹11 Cr | ₹7.38 Cr | 
| Other taxes | - | - | - | ₹-1.63 Cr | - | 
| Profit After Tax | ₹30 Cr | ₹16 Cr | ₹192 Cr | ₹108 Cr | ₹3.79 Cr | 
| Extra items | - | - | - | - | - | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹398 Cr | ₹391 Cr | ₹217 Cr | ₹109 Cr | ₹106 Cr | 
| Appropriations | ₹428 Cr | ₹407 Cr | ₹409 Cr | ₹217 Cr | ₹109 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹29 Cr | ₹8.86 Cr | ₹12 Cr | - | - | 
| Equity Dividend % | ₹5.00 | - | ₹25.00 | ₹20.00 | - | 
| Earnings Per Share | ₹1.03 | ₹0.53 | ₹6.50 | ₹4.12 | ₹0.15 | 
| Adjusted EPS | ₹1.03 | ₹0.53 | ₹6.50 | ₹4.12 | ₹0.15 | 
Compare Income Statement of peers of DCW
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DCW | ₹1,868.9 Cr | -0.1% | -6.8% | -31% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -3.9% | -1.5% | -6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -0.9% | 4.1% | 34.5% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.1% | 3.7% | 32.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | 3.9% | 1% | -10.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.8% | -8.2% | 7.6% | Stock Analytics | |
DCW Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| DCW | -0.1% | -6.8% | -31% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    