DCW
|
DCW Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,000 Cr | ₹1,872 Cr | ₹2,634 Cr | ₹2,455 Cr | ₹1,464 Cr |
Sales | ₹1,985 Cr | ₹1,861 Cr | ₹2,627 Cr | ₹2,449 Cr | ₹1,459 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹16 Cr | ₹10 Cr | ₹7.25 Cr | ₹5.71 Cr | ₹5.56 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,000 Cr | ₹1,872 Cr | ₹2,634 Cr | ₹2,455 Cr | ₹1,464 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-39 Cr | ₹-55 Cr | ₹-101 Cr | ₹18 Cr | ₹-27 Cr |
Raw Material Consumed | ₹1,127 Cr | ₹1,041 Cr | ₹1,395 Cr | ₹1,404 Cr | ₹783 Cr |
Opening Raw Materials | ₹128 Cr | ₹134 Cr | ₹130 Cr | ₹62 Cr | ₹96 Cr |
Purchases Raw Materials | ₹1,120 Cr | ₹1,032 Cr | ₹1,367 Cr | ₹1,445 Cr | ₹748 Cr |
Closing Raw Materials | ₹139 Cr | ₹128 Cr | ₹134 Cr | ₹130 Cr | ₹62 Cr |
Other Direct Purchases / Brought in cost | ₹18 Cr | ₹2.50 Cr | ₹32 Cr | ₹27 Cr | ₹1.50 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹313 Cr | ₹337 Cr | ₹460 Cr | ₹338 Cr | ₹195 Cr |
Electricity & Power | ₹313 Cr | ₹337 Cr | ₹460 Cr | ₹338 Cr | ₹195 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹161 Cr | ₹152 Cr | ₹182 Cr | ₹156 Cr | ₹133 Cr |
Salaries, Wages & Bonus | ₹134 Cr | ₹125 Cr | ₹162 Cr | ₹133 Cr | ₹112 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹13 Cr | ₹6.68 Cr | ₹12 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹9.96 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹145 Cr | ₹136 Cr | ₹165 Cr | ₹130 Cr | ₹112 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹86 Cr | ₹83 Cr | ₹109 Cr | ₹83 Cr | ₹76 Cr |
Packing Material Consumed | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹16 Cr |
Other Mfg Exp | ₹33 Cr | ₹30 Cr | ₹33 Cr | ₹27 Cr | ₹20 Cr |
General and Administration Expenses | ₹39 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹20 Cr |
Rent , Rates & Taxes | ₹4.29 Cr | ₹3.18 Cr | ₹3.30 Cr | ₹3.86 Cr | ₹2.25 Cr |
Insurance | ₹9.12 Cr | ₹6.57 Cr | ₹6.55 Cr | ₹5.86 Cr | ₹6.47 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹7.19 Cr |
Traveling and conveyance | ₹7.59 Cr | ₹6.79 Cr | ₹7.41 Cr | ₹5.15 Cr | ₹3.97 Cr |
Other Administration | ₹0.51 Cr | ₹0.43 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹0.34 Cr |
Selling and Distribution Expenses | ₹45 Cr | ₹43 Cr | ₹46 Cr | ₹34 Cr | ₹24 Cr |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.38 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹45 Cr | ₹42 Cr | ₹46 Cr | ₹33 Cr | ₹24 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹16 Cr | ₹13 Cr | ₹27 Cr | ₹20 Cr | ₹15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.43 Cr | ₹0.99 Cr | ₹0.75 Cr | ₹3.25 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | ₹4.87 Cr | ₹1.90 Cr | ₹13 Cr | ₹8.48 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹9.66 Cr | ₹13 Cr | ₹8.17 Cr | ₹15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,807 Cr | ₹1,696 Cr | ₹2,205 Cr | ₹2,130 Cr | ₹1,255 Cr |
Operating Profit (Excl OI) | ₹193 Cr | ₹176 Cr | ₹428 Cr | ₹325 Cr | ₹209 Cr |
Other Income | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹6.10 Cr | ₹11 Cr |
Interest Received | ₹13 Cr | ₹11 Cr | ₹7.95 Cr | ₹3.72 Cr | ₹4.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.83 Cr | ₹0.29 Cr | - | - | - |
Provision Written Back | ₹0.75 Cr | ₹0.42 Cr | ₹1.39 Cr | ₹0.30 Cr | ₹0.35 Cr |
Foreign Exchange Gains | - | - | - | - | ₹4.61 Cr |
Others | ₹8.47 Cr | ₹6.05 Cr | ₹5.99 Cr | ₹2.08 Cr | ₹2.31 Cr |
Operating Profit | ₹217 Cr | ₹194 Cr | ₹444 Cr | ₹331 Cr | ₹221 Cr |
Interest | ₹67 Cr | ₹74 Cr | ₹126 Cr | ₹113 Cr | ₹120 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.64 Cr | ₹9.29 Cr | ₹6.25 Cr | ₹6.39 Cr | ₹7.09 Cr |
Other Interest | ₹60 Cr | ₹64 Cr | ₹120 Cr | ₹107 Cr | ₹113 Cr |
PBDT | ₹149 Cr | ₹120 Cr | ₹318 Cr | ₹218 Cr | ₹101 Cr |
Depreciation | ₹100 Cr | ₹94 Cr | ₹90 Cr | ₹89 Cr | ₹87 Cr |
Profit Before Taxation & Exceptional Items | ₹49 Cr | ₹26 Cr | ₹228 Cr | ₹129 Cr | ₹14 Cr |
Exceptional Income / Expenses | - | ₹-1.15 Cr | ₹47 Cr | ₹14 Cr | - |
Profit Before Tax | ₹49 Cr | ₹25 Cr | ₹274 Cr | ₹143 Cr | ₹14 Cr |
Provision for Tax | ₹19 Cr | ₹9.68 Cr | ₹82 Cr | ₹36 Cr | ₹9.88 Cr |
Current Income Tax | ₹8.63 Cr | ₹4.43 Cr | ₹49 Cr | ₹26 Cr | ₹2.50 Cr |
Deferred Tax | ₹10 Cr | ₹5.25 Cr | ₹34 Cr | ₹11 Cr | ₹7.38 Cr |
Other taxes | - | - | - | ₹-1.63 Cr | - |
Profit After Tax | ₹30 Cr | ₹16 Cr | ₹192 Cr | ₹108 Cr | ₹3.79 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹398 Cr | ₹391 Cr | ₹217 Cr | ₹109 Cr | ₹106 Cr |
Appropriations | ₹428 Cr | ₹407 Cr | ₹409 Cr | ₹217 Cr | ₹109 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹29 Cr | ₹8.86 Cr | ₹12 Cr | - | - |
Equity Dividend % | ₹5.00 | - | ₹25.00 | ₹20.00 | - |
Earnings Per Share | ₹1.03 | ₹0.53 | ₹6.50 | ₹4.12 | ₹0.15 |
Adjusted EPS | ₹1.03 | ₹0.53 | ₹6.50 | ₹4.12 | ₹0.15 |
Compare Income Statement of peers of DCW
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DCW | ₹2,201.0 Cr | 1.4% | -6% | -22.7% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,415.0 Cr | -0.8% | -1.4% | -7.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹132,234.0 Cr | 1.5% | -0.6% | 37.5% | Stock Analytics | |
SRF | ₹87,054.0 Cr | -1.2% | 0.3% | 21% | Stock Analytics | |
GODREJ INDUSTRIES | ₹41,002.4 Cr | 0.7% | -5.4% | -0.4% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,816.4 Cr | 0.1% | 8.9% | -17.8% | Stock Analytics |
DCW Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DCW | 1.4% |
-6% |
-22.7% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses