Home > Income Statement > DCW

DCW
Income Statement

COMMUNITY POLL
for DCW
Please provide your vote to see the results

DCW Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,634 Cr₹2,455 Cr₹1,464 Cr₹1,277 Cr₹1,353 Cr
     Sales ₹2,627 Cr₹2,449 Cr₹1,459 Cr₹1,270 Cr₹1,346 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.25 Cr₹5.71 Cr₹5.56 Cr₹7.12 Cr₹6.79 Cr
Less: Excise Duty -----
Net Sales ₹2,634 Cr₹2,455 Cr₹1,464 Cr₹1,277 Cr₹1,353 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-101 Cr₹18 Cr₹-27 Cr₹-15 Cr₹4.69 Cr
Raw Material Consumed ₹1,395 Cr₹1,404 Cr₹783 Cr₹651 Cr₹677 Cr
     Opening Raw Materials ₹130 Cr₹62 Cr₹96 Cr₹61 Cr₹68 Cr
     Purchases Raw Materials ₹1,367 Cr₹1,445 Cr₹748 Cr₹685 Cr₹670 Cr
     Closing Raw Materials ₹134 Cr₹130 Cr₹62 Cr₹96 Cr₹61 Cr
     Other Direct Purchases / Brought in cost ₹32 Cr₹27 Cr₹1.50 Cr₹0.70 Cr₹0.46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹460 Cr₹338 Cr₹195 Cr₹203 Cr₹224 Cr
     Electricity & Power ₹460 Cr₹338 Cr₹195 Cr₹203 Cr₹224 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹182 Cr₹156 Cr₹133 Cr₹123 Cr₹114 Cr
     Salaries, Wages & Bonus ₹162 Cr₹133 Cr₹112 Cr₹101 Cr₹95 Cr
     Contributions to EPF & Pension Funds ₹6.68 Cr₹12 Cr₹12 Cr₹11 Cr₹10 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹12 Cr₹9.96 Cr₹11 Cr₹9.34 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹165 Cr₹130 Cr₹112 Cr₹107 Cr₹100 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹109 Cr₹83 Cr₹76 Cr₹73 Cr₹68 Cr
     Packing Material Consumed ₹23 Cr₹20 Cr₹16 Cr₹14 Cr₹16 Cr
     Other Mfg Exp ₹33 Cr₹27 Cr₹20 Cr₹20 Cr₹16 Cr
General and Administration Expenses ₹30 Cr₹30 Cr₹20 Cr₹17 Cr₹17 Cr
     Rent , Rates & Taxes ₹3.30 Cr₹3.86 Cr₹2.25 Cr₹1.59 Cr₹3.04 Cr
     Insurance ₹6.55 Cr₹5.86 Cr₹6.47 Cr₹4.01 Cr₹3.25 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹15 Cr₹7.19 Cr₹6.81 Cr₹6.22 Cr
     Traveling and conveyance ₹7.41 Cr₹5.15 Cr₹3.97 Cr₹4.39 Cr₹4.04 Cr
     Other Administration ₹0.48 Cr₹0.35 Cr₹0.34 Cr₹0.34 Cr₹0.31 Cr
Selling and Distribution Expenses ₹46 Cr₹34 Cr₹24 Cr₹15 Cr₹24 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.38 Cr₹0.08 Cr₹0.08 Cr₹0.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹46 Cr₹33 Cr₹24 Cr₹15 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹27 Cr₹20 Cr₹15 Cr₹30 Cr₹30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.75 Cr₹3.25 Cr₹0.01 Cr₹0.75 Cr₹0.94 Cr
     Losson foreign exchange fluctuations ₹13 Cr₹8.48 Cr-₹19 Cr₹17 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹8.17 Cr₹15 Cr₹9.65 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,205 Cr₹2,130 Cr₹1,255 Cr₹1,131 Cr₹1,191 Cr
Operating Profit (Excl OI) ₹428 Cr₹325 Cr₹209 Cr₹146 Cr₹162 Cr
Other Income ₹15 Cr₹6.10 Cr₹11 Cr₹8.54 Cr₹3.61 Cr
     Interest Received ₹7.95 Cr₹3.72 Cr₹4.08 Cr₹2.47 Cr₹0.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.27 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.39 Cr₹0.30 Cr₹0.35 Cr₹3.03 Cr₹1.49 Cr
     Foreign Exchange Gains --₹4.61 Cr--
     Others ₹5.99 Cr₹2.08 Cr₹2.31 Cr₹3.04 Cr₹1.15 Cr
Operating Profit ₹444 Cr₹331 Cr₹221 Cr₹155 Cr₹166 Cr
Interest ₹126 Cr₹113 Cr₹120 Cr₹107 Cr₹104 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.25 Cr₹6.39 Cr₹7.09 Cr₹7.07 Cr₹8.54 Cr
     Other Interest ₹120 Cr₹107 Cr₹113 Cr₹100 Cr₹95 Cr
PBDT ₹318 Cr₹218 Cr₹101 Cr₹48 Cr₹61 Cr
Depreciation ₹90 Cr₹89 Cr₹87 Cr₹87 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹228 Cr₹129 Cr₹14 Cr₹-40 Cr₹-22 Cr
Exceptional Income / Expenses ₹47 Cr₹14 Cr---
Profit Before Tax ₹274 Cr₹143 Cr₹14 Cr₹-40 Cr₹-22 Cr
Provision for Tax ₹82 Cr₹36 Cr₹9.88 Cr₹-13 Cr₹-18 Cr
     Current Income Tax ₹49 Cr₹26 Cr₹2.50 Cr--
     Deferred Tax ₹34 Cr₹11 Cr₹7.38 Cr₹-13 Cr₹-18 Cr
     Other taxes -₹-1.63 Cr---
Profit After Tax ₹192 Cr₹108 Cr₹3.79 Cr₹-27 Cr₹-4.27 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹217 Cr₹109 Cr₹106 Cr₹132 Cr₹137 Cr
Appropriations ₹409 Cr₹217 Cr₹109 Cr₹106 Cr₹132 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr----
Equity Dividend % ₹25.00₹20.00---
Earnings Per Share ₹6.50₹4.12₹0.15₹-1.03₹-0.19
Adjusted EPS ₹6.50₹4.12₹0.15₹-1.03₹-0.19

Compare Income Statement of peers of DCW

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCW ₹2,292.5 Cr -5.1% -14.1% 33.3% Stock Analytics
PIDILITE INDUSTRIES ₹145,887.0 Cr 4.3% -1.5% 13.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹84,159.8 Cr -3.1% -8.6% 38.4% Stock Analytics
SRF ₹76,170.8 Cr -0.2% 13.7% 14.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,830.3 Cr -6.6% -19.6% -1% Stock Analytics
DEEPAK NITRITE ₹30,224.7 Cr -5.6% -14.1% 1.8% Stock Analytics


DCW Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCW

-5.1%

-14.1%

33.3%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses