DCW
|
DCW Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹59 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹65 Cr |
Equity - Issued | ₹59 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
Equity Paid Up | ₹59 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | ₹7.50 Cr | - | - |
Total Reserves | ₹973 Cr | ₹966 Cr | ₹742 Cr | ₹635 Cr | ₹626 Cr |
Securities Premium | ₹252 Cr | ₹252 Cr | ₹196 Cr | ₹196 Cr | ₹196 Cr |
Capital Reserves | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr |
Profit & Loss Account Balance | ₹398 Cr | ₹391 Cr | ₹217 Cr | ₹109 Cr | ₹106 Cr |
General Reserves | ₹323 Cr | ₹323 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr |
Other Reserves | ₹-4.45 Cr | ₹-4.27 Cr | ₹5.13 Cr | ₹5.52 Cr | ₹-0.08 Cr |
Reserve excluding Revaluation Reserve | ₹973 Cr | ₹966 Cr | ₹742 Cr | ₹635 Cr | ₹626 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,032 Cr | ₹1,025 Cr | ₹802 Cr | ₹687 Cr | ₹678 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹282 Cr | ₹381 Cr | ₹441 Cr | ₹513 Cr | ₹467 Cr |
Non Convertible Debentures | - | - | ₹356 Cr | ₹334 Cr | ₹135 Cr |
Converible Debentures & Bonds | - | - | ₹58 Cr | ₹54 Cr | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹295 Cr | ₹364 Cr | ₹119 Cr | ₹137 Cr | ₹224 Cr |
Term Loans - Institutions | ₹114 Cr | ₹141 Cr | ₹7.19 Cr | ₹23 Cr | ₹182 Cr |
Other Secured | ₹-127 Cr | ₹-124 Cr | ₹-99 Cr | ₹-35 Cr | ₹-74 Cr |
Unsecured Loans | - | - | - | ₹10.00 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹10.00 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹110 Cr | ₹104 Cr | ₹73 Cr | ₹62 Cr | ₹54 Cr |
Deferred Tax Assets | ₹94 Cr | ₹102 Cr | ₹135 Cr | ₹151 Cr | ₹152 Cr |
Deferred Tax Liability | ₹204 Cr | ₹207 Cr | ₹207 Cr | ₹213 Cr | ₹206 Cr |
Other Long Term Liabilities | ₹29 Cr | ₹30 Cr | ₹53 Cr | ₹47 Cr | ₹21 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹443 Cr | ₹539 Cr | ₹585 Cr | ₹647 Cr | ₹556 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹337 Cr | ₹275 Cr | ₹296 Cr | ₹298 Cr | ₹323 Cr |
Sundry Creditors | ₹168 Cr | ₹130 Cr | ₹85 Cr | ₹108 Cr | ₹123 Cr |
Acceptances | ₹169 Cr | ₹145 Cr | ₹211 Cr | ₹190 Cr | ₹200 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹239 Cr | ₹217 Cr | ₹202 Cr | ₹173 Cr | ₹209 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹40 Cr | ₹11 Cr | ₹43 Cr | ₹60 Cr | ₹55 Cr |
Interest Accrued But Not Due | ₹1.93 Cr | ₹1.78 Cr | ₹2.14 Cr | ₹16 Cr | ₹18 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | ₹68 Cr | - | ₹3.56 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹196 Cr | ₹205 Cr | ₹89 Cr | ₹97 Cr | ₹132 Cr |
Short Term Borrowings | ₹27 Cr | - | ₹11 Cr | ₹65 Cr | ₹64 Cr |
Secured ST Loans repayable on Demands | ₹27 Cr | - | ₹11 Cr | ₹29 Cr | ₹20 Cr |
Working Capital Loans- Sec | ₹27 Cr | - | ₹11 Cr | ₹29 Cr | ₹20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-27 Cr | - | ₹-11 Cr | ₹7.58 Cr | ₹24 Cr |
Short Term Provisions | ₹12 Cr | ₹7.13 Cr | ₹7.02 Cr | ₹5.59 Cr | ₹4.72 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.16 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹7.13 Cr | ₹6.86 Cr | ₹5.59 Cr | ₹4.72 Cr |
Total Current Liabilities | ₹614 Cr | ₹500 Cr | ₹517 Cr | ₹541 Cr | ₹600 Cr |
Total Liabilities | ₹2,089 Cr | ₹2,063 Cr | ₹1,903 Cr | ₹1,875 Cr | ₹1,834 Cr |
ASSETS | |||||
Gross Block | ₹2,046 Cr | ₹1,945 Cr | ₹1,913 Cr | ₹1,886 Cr | ₹1,860 Cr |
Less: Accumulated Depreciation | ₹735 Cr | ₹649 Cr | ₹561 Cr | ₹479 Cr | ₹393 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,312 Cr | ₹1,296 Cr | ₹1,352 Cr | ₹1,407 Cr | ₹1,467 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹41 Cr | ₹60 Cr | ₹8.10 Cr | ₹3.81 Cr | ₹12 Cr |
Non Current Investments | ₹20 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹20 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹20 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹25 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
Other Non Current Assets | ₹0.53 Cr | ₹0.55 Cr | ₹0.66 Cr | ₹38 Cr | ₹4.83 Cr |
Total Non-Current Assets | ₹1,398 Cr | ₹1,376 Cr | ₹1,376 Cr | ₹1,464 Cr | ₹1,496 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.16 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.16 Cr | - | - | - | - |
Inventories | ₹377 Cr | ₹345 Cr | ₹247 Cr | ₹169 Cr | ₹177 Cr |
Raw Materials | ₹128 Cr | ₹134 Cr | ₹130 Cr | ₹62 Cr | ₹96 Cr |
Work-in Progress | ₹2.63 Cr | ₹1.19 Cr | ₹0.83 Cr | ₹0.73 Cr | ₹1.00 Cr |
Finished Goods | ₹204 Cr | ₹153 Cr | ₹53 Cr | ₹70 Cr | ₹44 Cr |
Packing Materials | ₹3.97 Cr | ₹2.72 Cr | ₹3.40 Cr | ₹2.88 Cr | ₹2.29 Cr |
Stores  and Spare | ₹38 Cr | ₹54 Cr | ₹60 Cr | ₹33 Cr | ₹35 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹114 Cr | ₹133 Cr | ₹116 Cr | ₹95 Cr | ₹73 Cr |
Debtors more than Six months | ₹0.77 Cr | ₹2.61 Cr | ₹1.06 Cr | ₹8.79 Cr | ₹1.66 Cr |
Debtors Others | ₹115 Cr | ₹131 Cr | ₹117 Cr | ₹89 Cr | ₹73 Cr |
Cash and Bank | ₹169 Cr | ₹168 Cr | ₹112 Cr | ₹122 Cr | ₹50 Cr |
Cash in hand | ₹0.07 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.25 Cr |
Balances at Bank | ₹169 Cr | ₹168 Cr | ₹112 Cr | ₹122 Cr | ₹50 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.73 Cr | ₹9.51 Cr | ₹5.36 Cr | ₹4.24 Cr | ₹9.54 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.73 Cr | ₹9.51 Cr | ₹5.34 Cr | ₹4.24 Cr | ₹9.52 Cr |
Other current_assets | - | - | ₹0.02 Cr | - | ₹0.02 Cr |
Short Term Loans and Advances | ₹26 Cr | ₹32 Cr | ₹46 Cr | ₹20 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹8.71 Cr | ₹19 Cr | ₹28 Cr | ₹11 Cr | ₹14 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹13 Cr | ₹19 Cr | ₹9.69 Cr | ₹14 Cr |
Total Current Assets | ₹691 Cr | ₹688 Cr | ₹528 Cr | ₹411 Cr | ₹338 Cr |
Net Current Assets (Including Current Investments) | ₹77 Cr | ₹188 Cr | ₹11 Cr | ₹-130 Cr | ₹-262 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,089 Cr | ₹2,063 Cr | ₹1,903 Cr | ₹1,875 Cr | ₹1,834 Cr |
Contingent Liabilities | ₹226 Cr | ₹284 Cr | ₹291 Cr | ₹281 Cr | ₹278 Cr |
Total Debt | ₹436 Cr | ₹505 Cr | ₹552 Cr | ₹623 Cr | ₹605 Cr |
Book Value | - | 34.73 | 30.43 | 26.33 | 25.97 |
Adjusted Book Value | 34.96 | 34.73 | 30.43 | 26.33 | 25.97 |
Compare Balance Sheet of peers of DCW
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DCW | ₹2,292.5 Cr | -5.1% | -14.1% | 33.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹145,887.0 Cr | 4.3% | -1.5% | 13.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹84,159.8 Cr | -3.1% | -8.6% | 38.4% | Stock Analytics | |
SRF | ₹76,170.8 Cr | -0.2% | 13.7% | 14.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹38,830.3 Cr | -6.6% | -19.6% | -1% | Stock Analytics | |
DEEPAK NITRITE | ₹30,224.7 Cr | -5.6% | -14.1% | 1.8% | Stock Analytics |
DCW Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DCW | -5.1% |
-14.1% |
33.3% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses