Home > Income Statement > DAIICHI KARKARIA

DAIICHI KARKARIA
Income Statement

COMMUNITY POLL
for DAIICHI KARKARIA
Please provide your vote to see the results

DAIICHI KARKARIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹183 Cr₹123 Cr₹98 Cr₹108 Cr₹93 Cr
     Sales ₹180 Cr₹121 Cr₹97 Cr₹107 Cr₹92 Cr
     Job Work/ Contract Receipts ₹0.04 Cr₹0.04 Cr₹0.10 Cr₹0.12 Cr₹0.20 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.16 Cr₹2.35 Cr₹1.22 Cr₹0.92 Cr₹0.60 Cr
Less: Excise Duty -----
Net Sales ₹184 Cr₹122 Cr₹97 Cr₹107 Cr₹92 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.78 Cr₹3.55 Cr₹-2.77 Cr₹-2.98 Cr₹1.11 Cr
Raw Material Consumed ₹116 Cr₹86 Cr₹70 Cr₹74 Cr₹62 Cr
     Opening Raw Materials ₹9.76 Cr₹7.93 Cr₹7.87 Cr₹8.25 Cr₹9.39 Cr
     Purchases Raw Materials ₹116 Cr₹87 Cr₹70 Cr₹74 Cr₹60 Cr
     Closing Raw Materials ₹9.79 Cr₹9.76 Cr₹7.93 Cr₹7.87 Cr₹7.51 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.41 Cr₹7.10 Cr₹5.46 Cr₹6.09 Cr₹7.06 Cr
     Electricity & Power ₹9.41 Cr₹7.10 Cr₹5.46 Cr₹6.09 Cr₹7.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹15 Cr₹15 Cr₹16 Cr₹17 Cr
     Salaries, Wages & Bonus ₹14 Cr₹14 Cr₹13 Cr₹14 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.01 Cr₹0.96 Cr₹0.97 Cr₹0.92 Cr₹0.85 Cr
     Workmen and Staff Welfare Expenses ₹0.87 Cr₹0.78 Cr₹0.82 Cr₹0.81 Cr₹0.96 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.86 Cr₹9.88 Cr₹11 Cr₹5.62 Cr₹4.34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.62 Cr₹7.47 Cr₹7.58 Cr₹3.17 Cr₹2.83 Cr
     Repairs and Maintenance ₹1.27 Cr₹1.59 Cr₹1.68 Cr₹1.82 Cr₹0.78 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.97 Cr₹0.82 Cr₹2.23 Cr₹0.63 Cr₹0.73 Cr
General and Administration Expenses ₹5.87 Cr₹8.09 Cr₹5.13 Cr₹5.43 Cr₹4.17 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.68 Cr₹1.44 Cr₹0.71 Cr₹0.50 Cr
     Insurance ₹2.29 Cr₹2.82 Cr₹0.39 Cr₹0.45 Cr₹0.28 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.26 Cr₹1.51 Cr₹1.23 Cr₹2.26 Cr₹1.14 Cr
     Traveling and conveyance ₹0.70 Cr₹0.66 Cr₹0.44 Cr₹0.53 Cr₹0.69 Cr
     Other Administration ₹1.15 Cr₹2.42 Cr₹1.63 Cr₹1.48 Cr₹1.56 Cr
Selling and Distribution Expenses ₹9.04 Cr₹6.66 Cr₹4.75 Cr₹4.35 Cr₹3.42 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.58 Cr₹0.56 Cr₹0.68 Cr₹1.07 Cr₹1.21 Cr
     Freight and Forwarding ₹8.46 Cr₹6.10 Cr₹4.07 Cr₹3.28 Cr₹2.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.70 Cr₹3.87 Cr₹2.04 Cr₹3.10 Cr₹4.15 Cr
     Bad debts /advances written off -₹1.25 Cr---
     Provision for doubtful debts -₹0.06 Cr₹0.14 Cr₹0.22 Cr-
     Losson disposal of fixed assets(net) ₹0.20 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.02 Cr--₹0.44 Cr-
     Other Miscellaneous Expenses ₹3.48 Cr₹2.56 Cr₹1.90 Cr₹2.44 Cr₹4.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹168 Cr₹140 Cr₹111 Cr₹112 Cr₹103 Cr
Operating Profit (Excl OI) ₹16 Cr₹-18 Cr₹-14 Cr₹-5.07 Cr₹-11 Cr
Other Income ₹6.44 Cr₹4.39 Cr₹4.94 Cr₹3.83 Cr₹3.25 Cr
     Interest Received ₹0.25 Cr₹0.29 Cr₹1.91 Cr₹0.22 Cr₹0.36 Cr
     Dividend Received --₹0.05 Cr₹0.06 Cr₹0.85 Cr
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.01 Cr₹0.08 Cr-
     Profits on sale of Investments -₹0.02 Cr₹0.12 Cr-₹0.41 Cr
     Provision Written Back ₹0.24 Cr₹0.86 Cr-₹1.08 Cr-
     Foreign Exchange Gains ₹2.80 Cr₹1.00 Cr₹0.30 Cr₹0.91 Cr₹0.64 Cr
     Others ₹3.15 Cr₹2.19 Cr₹2.55 Cr₹1.48 Cr₹0.99 Cr
Operating Profit ₹22 Cr₹-14 Cr₹-8.61 Cr₹-1.24 Cr₹-7.55 Cr
Interest ₹3.04 Cr₹1.49 Cr₹9.20 Cr₹10 Cr₹7.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.15 Cr₹0.84 Cr₹8.70 Cr₹9.93 Cr₹6.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.89 Cr₹0.65 Cr₹0.50 Cr₹0.31 Cr₹1.18 Cr
PBDT ₹19 Cr₹-15 Cr₹-18 Cr₹-11 Cr₹-15 Cr
Depreciation ₹7.44 Cr₹6.80 Cr₹8.51 Cr₹9.46 Cr₹8.13 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹-22 Cr₹-26 Cr₹-21 Cr₹-23 Cr
Exceptional Income / Expenses ₹10 Cr₹4.00 Cr₹82 Cr₹-4.00 Cr₹-1.44 Cr
Profit Before Tax ₹22 Cr₹-18 Cr₹56 Cr₹-25 Cr₹-24 Cr
Provision for Tax ₹3.64 Cr-₹7.39 Cr-₹-12 Cr
     Current Income Tax --₹7.70 Cr--
     Deferred Tax ₹4.30 Cr-₹-0.31 Cr-₹-12 Cr
     Other taxes ₹-0.66 Cr----
Profit After Tax ₹18 Cr₹-18 Cr₹48 Cr₹-25 Cr₹-13 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹1.60 Cr₹0.24 Cr₹2.24 Cr₹2.02 Cr₹0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹-18 Cr₹51 Cr₹-23 Cr₹-13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹96 Cr₹116 Cr₹68 Cr₹91 Cr₹105 Cr
Appropriations ₹116 Cr₹98 Cr₹118 Cr₹68 Cr₹93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.60 Cr₹0.24 Cr₹2.24 Cr-₹2.24 Cr
Equity Dividend % ₹40.00-₹30.00--
Earnings Per Share ₹26.94₹-24.20₹68.03₹-30.77₹-16.93
Adjusted EPS ₹26.94₹-24.20₹68.03₹-30.77₹-16.93

Compare Income Statement of peers of DAIICHI KARKARIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAIICHI KARKARIA ₹289.4 Cr -2.4% -1.3% -5.9% Stock Analytics
PIDILITE INDUSTRIES ₹149,354.0 Cr -2.9% -0.6% 14.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,465.0 Cr -1.5% 1.8% 48.6% Stock Analytics
SRF ₹67,027.6 Cr 0.3% 2.4% -3.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,871.5 Cr 0.6% 12.1% 28.9% Stock Analytics
DEEPAK NITRITE ₹35,071.4 Cr -1.4% -3.8% 17.1% Stock Analytics


DAIICHI KARKARIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAIICHI KARKARIA

-2.4%

-1.3%

-5.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses