DAIICHI KARKARIA
|
DAIICHI KARKARIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹183 Cr | ₹123 Cr | ₹98 Cr | ₹108 Cr | ₹93 Cr |
Sales | ₹180 Cr | ₹121 Cr | ₹97 Cr | ₹107 Cr | ₹92 Cr |
Job Work/ Contract Receipts | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.20 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.16 Cr | ₹2.35 Cr | ₹1.22 Cr | ₹0.92 Cr | ₹0.60 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹184 Cr | ₹122 Cr | ₹97 Cr | ₹107 Cr | ₹92 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.78 Cr | ₹3.55 Cr | ₹-2.77 Cr | ₹-2.98 Cr | ₹1.11 Cr |
Raw Material Consumed | ₹116 Cr | ₹86 Cr | ₹70 Cr | ₹74 Cr | ₹62 Cr |
Opening Raw Materials | ₹9.76 Cr | ₹7.93 Cr | ₹7.87 Cr | ₹8.25 Cr | ₹9.39 Cr |
Purchases Raw Materials | ₹116 Cr | ₹87 Cr | ₹70 Cr | ₹74 Cr | ₹60 Cr |
Closing Raw Materials | ₹9.79 Cr | ₹9.76 Cr | ₹7.93 Cr | ₹7.87 Cr | ₹7.51 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.41 Cr | ₹7.10 Cr | ₹5.46 Cr | ₹6.09 Cr | ₹7.06 Cr |
Electricity & Power | ₹9.41 Cr | ₹7.10 Cr | ₹5.46 Cr | ₹6.09 Cr | ₹7.06 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹1.01 Cr | ₹0.96 Cr | ₹0.97 Cr | ₹0.92 Cr | ₹0.85 Cr |
Workmen and Staff Welfare Expenses | ₹0.87 Cr | ₹0.78 Cr | ₹0.82 Cr | ₹0.81 Cr | ₹0.96 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹5.86 Cr | ₹9.88 Cr | ₹11 Cr | ₹5.62 Cr | ₹4.34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.62 Cr | ₹7.47 Cr | ₹7.58 Cr | ₹3.17 Cr | ₹2.83 Cr |
Repairs and Maintenance | ₹1.27 Cr | ₹1.59 Cr | ₹1.68 Cr | ₹1.82 Cr | ₹0.78 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.97 Cr | ₹0.82 Cr | ₹2.23 Cr | ₹0.63 Cr | ₹0.73 Cr |
General and Administration Expenses | ₹5.87 Cr | ₹8.09 Cr | ₹5.13 Cr | ₹5.43 Cr | ₹4.17 Cr |
Rent , Rates & Taxes | ₹0.47 Cr | ₹0.68 Cr | ₹1.44 Cr | ₹0.71 Cr | ₹0.50 Cr |
Insurance | ₹2.29 Cr | ₹2.82 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.28 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.26 Cr | ₹1.51 Cr | ₹1.23 Cr | ₹2.26 Cr | ₹1.14 Cr |
Traveling and conveyance | ₹0.70 Cr | ₹0.66 Cr | ₹0.44 Cr | ₹0.53 Cr | ₹0.69 Cr |
Other Administration | ₹1.15 Cr | ₹2.42 Cr | ₹1.63 Cr | ₹1.48 Cr | ₹1.56 Cr |
Selling and Distribution Expenses | ₹9.04 Cr | ₹6.66 Cr | ₹4.75 Cr | ₹4.35 Cr | ₹3.42 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.58 Cr | ₹0.56 Cr | ₹0.68 Cr | ₹1.07 Cr | ₹1.21 Cr |
Freight and Forwarding | ₹8.46 Cr | ₹6.10 Cr | ₹4.07 Cr | ₹3.28 Cr | ₹2.21 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.70 Cr | ₹3.87 Cr | ₹2.04 Cr | ₹3.10 Cr | ₹4.15 Cr |
Bad debts /advances written off | - | ₹1.25 Cr | - | - | - |
Provision for doubtful debts | - | ₹0.06 Cr | ₹0.14 Cr | ₹0.22 Cr | - |
Losson disposal of fixed assets(net) | ₹0.20 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.02 Cr | - | - | ₹0.44 Cr | - |
Other Miscellaneous Expenses | ₹3.48 Cr | ₹2.56 Cr | ₹1.90 Cr | ₹2.44 Cr | ₹4.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹168 Cr | ₹140 Cr | ₹111 Cr | ₹112 Cr | ₹103 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹-18 Cr | ₹-14 Cr | ₹-5.07 Cr | ₹-11 Cr |
Other Income | ₹6.44 Cr | ₹4.39 Cr | ₹4.94 Cr | ₹3.83 Cr | ₹3.25 Cr |
Interest Received | ₹0.25 Cr | ₹0.29 Cr | ₹1.91 Cr | ₹0.22 Cr | ₹0.36 Cr |
Dividend Received | - | - | ₹0.05 Cr | ₹0.06 Cr | ₹0.85 Cr |
Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.08 Cr | - |
Profits on sale of Investments | - | ₹0.02 Cr | ₹0.12 Cr | - | ₹0.41 Cr |
Provision Written Back | ₹0.24 Cr | ₹0.86 Cr | - | ₹1.08 Cr | - |
Foreign Exchange Gains | ₹2.80 Cr | ₹1.00 Cr | ₹0.30 Cr | ₹0.91 Cr | ₹0.64 Cr |
Others | ₹3.15 Cr | ₹2.19 Cr | ₹2.55 Cr | ₹1.48 Cr | ₹0.99 Cr |
Operating Profit | ₹22 Cr | ₹-14 Cr | ₹-8.61 Cr | ₹-1.24 Cr | ₹-7.55 Cr |
Interest | ₹3.04 Cr | ₹1.49 Cr | ₹9.20 Cr | ₹10 Cr | ₹7.24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.15 Cr | ₹0.84 Cr | ₹8.70 Cr | ₹9.93 Cr | ₹6.06 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.89 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.31 Cr | ₹1.18 Cr |
PBDT | ₹19 Cr | ₹-15 Cr | ₹-18 Cr | ₹-11 Cr | ₹-15 Cr |
Depreciation | ₹7.44 Cr | ₹6.80 Cr | ₹8.51 Cr | ₹9.46 Cr | ₹8.13 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹-22 Cr | ₹-26 Cr | ₹-21 Cr | ₹-23 Cr |
Exceptional Income / Expenses | ₹10 Cr | ₹4.00 Cr | ₹82 Cr | ₹-4.00 Cr | ₹-1.44 Cr |
Profit Before Tax | ₹22 Cr | ₹-18 Cr | ₹56 Cr | ₹-25 Cr | ₹-24 Cr |
Provision for Tax | ₹3.64 Cr | - | ₹7.39 Cr | - | ₹-12 Cr |
Current Income Tax | - | - | ₹7.70 Cr | - | - |
Deferred Tax | ₹4.30 Cr | - | ₹-0.31 Cr | - | ₹-12 Cr |
Other taxes | ₹-0.66 Cr | - | - | - | - |
Profit After Tax | ₹18 Cr | ₹-18 Cr | ₹48 Cr | ₹-25 Cr | ₹-13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹1.60 Cr | ₹0.24 Cr | ₹2.24 Cr | ₹2.02 Cr | ₹0.02 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20 Cr | ₹-18 Cr | ₹51 Cr | ₹-23 Cr | ₹-13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹96 Cr | ₹116 Cr | ₹68 Cr | ₹91 Cr | ₹105 Cr |
Appropriations | ₹116 Cr | ₹98 Cr | ₹118 Cr | ₹68 Cr | ₹93 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.60 Cr | ₹0.24 Cr | ₹2.24 Cr | - | ₹2.24 Cr |
Equity Dividend % | ₹40.00 | - | ₹30.00 | - | - |
Earnings Per Share | ₹26.94 | ₹-24.20 | ₹68.03 | ₹-30.77 | ₹-16.93 |
Adjusted EPS | ₹26.94 | ₹-24.20 | ₹68.03 | ₹-30.77 | ₹-16.93 |
Compare Income Statement of peers of DAIICHI KARKARIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DAIICHI KARKARIA | ₹289.4 Cr | -2.4% | -1.3% | -5.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,354.0 Cr | -2.9% | -0.6% | 14.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,465.0 Cr | -1.5% | 1.8% | 48.6% | Stock Analytics | |
SRF | ₹67,027.6 Cr | 0.3% | 2.4% | -3.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,871.5 Cr | 0.6% | 12.1% | 28.9% | Stock Analytics | |
DEEPAK NITRITE | ₹35,071.4 Cr | -1.4% | -3.8% | 17.1% | Stock Analytics |
DAIICHI KARKARIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DAIICHI KARKARIA | -2.4% |
-1.3% |
-5.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses