DAIICHI KARKARIA
|
DAIICHI KARKARIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr |
Equity Paid Up | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr | ₹7.45 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹173 Cr | ₹162 Cr | ₹142 Cr | ₹163 Cr | ₹112 Cr |
Securities Premium | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Capital Reserves | ₹0.77 Cr | ₹0.77 Cr | ₹0.77 Cr | ₹0.77 Cr | ₹0.77 Cr |
Profit & Loss Account Balance | ₹125 Cr | ₹114 Cr | ₹96 Cr | ₹116 Cr | ₹68 Cr |
General Reserves | ₹5.19 Cr | ₹5.19 Cr | ₹5.19 Cr | ₹5.19 Cr | ₹5.19 Cr |
Other Reserves | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
Reserve excluding Revaluation Reserve | ₹173 Cr | ₹162 Cr | ₹142 Cr | ₹163 Cr | ₹112 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹181 Cr | ₹170 Cr | ₹150 Cr | ₹170 Cr | ₹120 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.34 Cr | ₹17 Cr | ₹4.07 Cr | ₹0.02 Cr | ₹68 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹15 Cr | ₹1.40 Cr | ₹0.09 Cr | ₹85 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.34 Cr | ₹2.04 Cr | ₹2.67 Cr | ₹-0.07 Cr | ₹-17 Cr |
Unsecured Loans | - | - | - | - | ₹0.02 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹0.02 Cr |
Deferred Tax Assets / Liabilities | ₹-2.14 Cr | ₹-6.66 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr |
Deferred Tax Assets | ₹13 Cr | ₹17 Cr | ₹25 Cr | ₹20 Cr | ₹29 Cr |
Deferred Tax Liability | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹9.71 Cr | ₹18 Cr |
Other Long Term Liabilities | - | ₹0.79 Cr | ₹0.79 Cr | ₹0.80 Cr | ₹0.82 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.55 Cr | ₹1.76 Cr | ₹45 Cr | ₹45 Cr | ₹37 Cr |
Total Non-Current Liabilities | ₹0.75 Cr | ₹13 Cr | ₹39 Cr | ₹35 Cr | ₹95 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹28 Cr | ₹30 Cr | ₹39 Cr | ₹29 Cr |
Sundry Creditors | ₹16 Cr | ₹28 Cr | ₹30 Cr | ₹39 Cr | ₹29 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.17 Cr | ₹12 Cr | ₹8.90 Cr | ₹6.02 Cr | ₹27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.12 Cr | ₹1.27 Cr | ₹0.30 Cr | ₹0.57 Cr | ₹0.22 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.05 Cr | ₹11 Cr | ₹8.60 Cr | ₹5.45 Cr | ₹27 Cr |
Short Term Borrowings | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr |
Working Capital Loans- Sec | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-10 Cr | ₹-9.39 Cr | ₹-11 Cr | ₹-5.05 Cr | ₹-9.69 Cr |
Short Term Provisions | ₹1.59 Cr | ₹1.34 Cr | ₹1.36 Cr | ₹1.31 Cr | ₹1.49 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.59 Cr | ₹1.34 Cr | ₹1.36 Cr | ₹1.31 Cr | ₹1.49 Cr |
Total Current Liabilities | ₹39 Cr | ₹58 Cr | ₹58 Cr | ₹66 Cr | ₹80 Cr |
Total Liabilities | ₹220 Cr | ₹241 Cr | ₹247 Cr | ₹272 Cr | ₹295 Cr |
ASSETS | |||||
Gross Block | ₹179 Cr | ₹178 Cr | ₹140 Cr | ₹132 Cr | ₹177 Cr |
Less: Accumulated Depreciation | ₹47 Cr | ₹39 Cr | ₹34 Cr | ₹28 Cr | ₹24 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹132 Cr | ₹139 Cr | ₹105 Cr | ₹105 Cr | ₹153 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.38 Cr | ₹0.35 Cr | ₹2.05 Cr | ₹0.49 Cr | ₹2.67 Cr |
Non Current Investments | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr |
Long Term Investment | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr |
Long Term Loans & Advances | ₹8.11 Cr | ₹8.11 Cr | ₹50 Cr | ₹51 Cr | ₹43 Cr |
Other Non Current Assets | ₹4.31 Cr | ₹1.81 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.39 Cr |
Total Non-Current Assets | ₹167 Cr | ₹172 Cr | ₹179 Cr | ₹179 Cr | ₹221 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.26 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹4.16 Cr | ₹1.04 Cr |
Quoted | ₹0.26 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹4.16 Cr | ₹1.04 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹17 Cr | ₹19 Cr | ₹23 Cr | ₹24 Cr | ₹20 Cr |
Raw Materials | ₹6.98 Cr | ₹9.79 Cr | ₹9.76 Cr | ₹7.93 Cr | ₹7.87 Cr |
Work-in Progress | ₹3.40 Cr | ₹3.15 Cr | ₹3.10 Cr | ₹4.70 Cr | ₹2.31 Cr |
Finished Goods | ₹3.98 Cr | ₹3.42 Cr | ₹4.34 Cr | ₹5.06 Cr | ₹7.98 Cr |
Packing Materials | ₹0.17 Cr | ₹0.28 Cr | ₹0.64 Cr | ₹0.58 Cr | ₹0.73 Cr |
Stores  and Spare | ₹1.43 Cr | ₹1.63 Cr | ₹1.81 Cr | ₹1.17 Cr | ₹1.46 Cr |
Other Inventory | ₹0.70 Cr | ₹0.90 Cr | ₹3.16 Cr | ₹5.03 Cr | ₹0.04 Cr |
Sundry Debtors | ₹22 Cr | ₹27 Cr | ₹18 Cr | ₹24 Cr | ₹20 Cr |
Debtors more than Six months | ₹0.57 Cr | ₹0.41 Cr | ₹1.41 Cr | - | - |
Debtors Others | ₹22 Cr | ₹27 Cr | ₹17 Cr | ₹24 Cr | ₹21 Cr |
Cash and Bank | ₹6.42 Cr | ₹8.39 Cr | ₹5.85 Cr | ₹15 Cr | ₹3.60 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹6.42 Cr | ₹8.39 Cr | ₹5.85 Cr | ₹15 Cr | ₹3.60 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.89 Cr | ₹2.92 Cr | ₹3.77 Cr | ₹5.79 Cr | ₹7.09 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.81 Cr | ₹1.68 Cr | ₹2.63 Cr | ₹3.44 Cr | ₹0.69 Cr |
Other current_assets | ₹1.08 Cr | ₹1.24 Cr | ₹1.14 Cr | ₹2.35 Cr | ₹6.40 Cr |
Short Term Loans and Advances | ₹5.30 Cr | ₹11 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr |
Advances recoverable in cash or in kind | ₹0.29 Cr | ₹0.14 Cr | ₹1.27 Cr | ₹0.97 Cr | ₹3.39 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.01 Cr | ₹11 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr |
Total Current Assets | ₹53 Cr | ₹68 Cr | ₹67 Cr | ₹93 Cr | ₹74 Cr |
Net Current Assets (Including Current Investments) | ₹14 Cr | ₹11 Cr | ₹9.81 Cr | ₹27 Cr | ₹-6.55 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹220 Cr | ₹241 Cr | ₹247 Cr | ₹272 Cr | ₹295 Cr |
Contingent Liabilities | ₹21 Cr | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹21 Cr |
Total Debt | ₹19 Cr | ₹38 Cr | ₹22 Cr | ₹20 Cr | ₹108 Cr |
Book Value | - | 228.05 | 201.21 | 228.82 | 160.60 |
Adjusted Book Value | 242.63 | 228.05 | 201.21 | 228.82 | 160.60 |
Compare Balance Sheet of peers of DAIICHI KARKARIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DAIICHI KARKARIA | ₹289.4 Cr | -2.4% | -1.3% | -5.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,354.0 Cr | -2.9% | -0.6% | 14.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,465.0 Cr | -1.5% | 1.8% | 48.6% | Stock Analytics | |
SRF | ₹67,027.6 Cr | 0.3% | 2.4% | -3.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,871.5 Cr | 0.6% | 12.1% | 28.9% | Stock Analytics | |
DEEPAK NITRITE | ₹35,071.4 Cr | -1.4% | -3.8% | 17.1% | Stock Analytics |
DAIICHI KARKARIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DAIICHI KARKARIA | -2.4% |
-1.3% |
-5.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses