Home > Income Statement > CYIENT DLM

CYIENT DLM
Income Statement

CYIENT DLM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CYIENT DLM
Please provide your vote to see the results

CYIENT DLM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2016Mar2015
INCOME :
Gross Sales ₹1,192 Cr₹832 Cr₹264 Cr₹446 Cr
     Sales ₹1,164 Cr₹818 Cr₹255 Cr₹433 Cr
     Job Work/ Contract Receipts ₹27 Cr₹14 Cr--
     Processing Charges / Service Income --₹9.87 Cr₹14 Cr
     Revenue from property development ----
     Other Operational Income --₹0.08 Cr₹0.02 Cr
Less: Excise Duty --₹8.05 Cr₹2.30 Cr
Net Sales ₹1,192 Cr₹832 Cr₹256 Cr₹444 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹11 Cr₹0.74 Cr₹34 Cr
Raw Material Consumed ₹949 Cr₹634 Cr₹188 Cr₹328 Cr
     Opening Raw Materials ₹390 Cr₹222 Cr₹44 Cr₹60 Cr
     Purchases Raw Materials ₹957 Cr₹802 Cr₹225 Cr₹313 Cr
     Closing Raw Materials ₹398 Cr₹390 Cr₹81 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹4.92 Cr₹3.80 Cr₹1.99 Cr₹1.84 Cr
     Electricity & Power ₹4.92 Cr₹3.80 Cr₹1.99 Cr₹1.84 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹117 Cr₹65 Cr₹22 Cr₹17 Cr
     Salaries, Wages & Bonus ₹102 Cr₹57 Cr₹19 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹4.41 Cr₹3.85 Cr₹0.79 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹5.30 Cr₹3.43 Cr₹2.22 Cr₹1.86 Cr
     Other Employees Cost ₹5.45 Cr₹0.54 Cr₹0.36 Cr₹0.94 Cr
Other Manufacturing Expenses ₹12 Cr₹9.22 Cr₹14 Cr₹15 Cr
     Sub-contracted / Out sourced services ---₹6.67 Cr
     Processing Charges ----
     Repairs and Maintenance ₹5.52 Cr₹4.54 Cr₹3.18 Cr₹3.36 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹6.06 Cr₹4.68 Cr₹11 Cr₹4.97 Cr
General and Administration Expenses ₹12 Cr₹7.49 Cr₹9.30 Cr₹5.92 Cr
     Rent , Rates & Taxes ₹1.58 Cr₹2.72 Cr₹2.61 Cr₹1.53 Cr
     Insurance ₹3.13 Cr₹2.49 Cr₹0.48 Cr₹0.32 Cr
     Printing and stationery ₹0.36 Cr₹0.15 Cr₹0.38 Cr₹0.41 Cr
     Professional and legal fees ₹2.78 Cr₹1.10 Cr₹3.84 Cr₹1.11 Cr
     Traveling and conveyance ₹3.01 Cr₹0.37 Cr₹1.31 Cr₹1.48 Cr
     Other Administration ₹1.18 Cr₹0.66 Cr₹0.68 Cr₹1.08 Cr
Selling and Distribution Expenses ₹7.35 Cr₹7.37 Cr₹1.25 Cr₹3.28 Cr
     Advertisement & Sales Promotion ₹0.89 Cr₹1.78 Cr₹0.00 Cr₹0.51 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹6.46 Cr₹5.59 Cr₹1.24 Cr₹2.77 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹11 Cr₹7.03 Cr₹2.58 Cr₹0.44 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.13 Cr₹1.39 Cr--
     Losson disposal of fixed assets(net) -₹0.56 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations ₹3.62 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹7.51 Cr₹5.08 Cr₹2.58 Cr₹0.44 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,084 Cr₹745 Cr₹240 Cr₹406 Cr
Operating Profit (Excl OI) ₹107 Cr₹87 Cr₹17 Cr₹38 Cr
Other Income ₹31 Cr₹6.87 Cr₹2.69 Cr₹6.43 Cr
     Interest Received ₹27 Cr₹3.00 Cr₹1.52 Cr₹4.18 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains -₹2.76 Cr₹1.13 Cr₹2.25 Cr
     Others ₹3.95 Cr₹1.10 Cr₹0.05 Cr₹0.00 Cr
Operating Profit ₹139 Cr₹94 Cr₹19 Cr₹44 Cr
Interest ₹34 Cr₹32 Cr₹13 Cr₹11 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹22 Cr₹21 Cr₹1.34 Cr₹1.24 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.41 Cr₹1.86 Cr₹12 Cr₹1.76 Cr
     Other Interest ₹11 Cr₹8.87 Cr-₹7.79 Cr
PBDT ₹104 Cr₹63 Cr₹6.12 Cr₹33 Cr
Depreciation ₹22 Cr₹19 Cr₹5.66 Cr₹4.00 Cr
Profit Before Taxation & Exceptional Items ₹82 Cr₹43 Cr₹0.45 Cr₹29 Cr
Exceptional Income / Expenses --₹-11 Cr₹-4.14 Cr
Profit Before Tax ₹82 Cr₹43 Cr₹-10 Cr₹25 Cr
Provision for Tax ₹21 Cr₹11 Cr₹-3.30 Cr₹8.66 Cr
     Current Income Tax ₹21 Cr₹13 Cr-₹9.78 Cr
     Deferred Tax ₹-0.27 Cr₹-1.54 Cr₹-3.30 Cr₹-1.19 Cr
     Other taxes ---₹0.08 Cr
Profit After Tax ₹61 Cr₹32 Cr₹-6.93 Cr₹17 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹61 Cr₹32 Cr₹-6.93 Cr₹17 Cr
Adjustments to PAT ---₹-0.24 Cr
Profit Balance B/F ₹98 Cr₹66 Cr₹36 Cr₹36 Cr
Appropriations ₹159 Cr₹98 Cr₹29 Cr₹52 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ---₹2.67 Cr
     Other Appropriation ₹0.66 Cr₹-0.17 Cr--
Equity Dividend % ---₹975.00
Earnings Per Share ₹7.72₹6.00₹-50.70₹121.18
Adjusted EPS ₹7.72₹6.00₹-2.82₹6.73

Compare Income Statement of peers of CYIENT DLM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYIENT DLM ₹3,412.7 Cr 2.1% -13.5% -44.7% Stock Analytics
SIEMENS ₹175,213.0 Cr 1.3% -16.4% 13.2% Stock Analytics
ABB INDIA ₹112,040.0 Cr 0.9% -14.3% 7.1% Stock Analytics
HAVELLS INDIA ₹95,317.1 Cr -0.8% -0.3% 8.3% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹90,172.7 Cr 1.5% -5% 40.1% Stock Analytics
SUZLON ENERGY ₹75,477.1 Cr 7.6% 5.2% 22.7% Stock Analytics


CYIENT DLM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYIENT DLM

2.1%

-13.5%

-44.7%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses