CYIENT DLM   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
CYIENT DLM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2016 | Mar2015 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,192 Cr | ₹832 Cr | ₹264,492,086 Cr | ₹446 Cr | ₹446 Cr | 
| Sales | ₹1,164 Cr | ₹818 Cr | ₹254,545,151 Cr | ₹433 Cr | ₹433 Cr | 
| Job Work/ Contract Receipts | ₹27 Cr | ₹14 Cr | - | - | - | 
| Processing Charges / Service Income | - | - | ₹9,868,084 Cr | ₹14 Cr | ₹14 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | - | - | ₹78,851 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Less: Excise Duty | - | - | ₹8,047,828 Cr | ₹2.30 Cr | ₹2.30 Cr | 
| Net Sales | ₹1,192 Cr | ₹832 Cr | ₹256,444,258 Cr | ₹444 Cr | ₹444 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-29 Cr | ₹11 Cr | ₹740,890 Cr | ₹34 Cr | ₹34 Cr | 
| Raw Material Consumed | ₹949 Cr | ₹634 Cr | ₹188,118,119 Cr | ₹328 Cr | ₹328 Cr | 
| Opening Raw Materials | ₹390 Cr | ₹222 Cr | ₹43,995,008 Cr | ₹60 Cr | ₹60 Cr | 
| Purchases Raw Materials | ₹957 Cr | ₹802 Cr | ₹224,851,474 Cr | ₹313 Cr | ₹313 Cr | 
| Closing Raw Materials | ₹398 Cr | ₹390 Cr | ₹80,728,362 Cr | ₹44 Cr | ₹44 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹4.92 Cr | ₹3.80 Cr | ₹1,990,691 Cr | ₹1.84 Cr | ₹1.84 Cr | 
| Electricity & Power | ₹4.92 Cr | ₹3.80 Cr | ₹1,990,691 Cr | ₹1.84 Cr | ₹1.84 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹117 Cr | ₹65 Cr | ₹22,236,850 Cr | ₹17 Cr | ₹17 Cr | 
| Salaries, Wages & Bonus | ₹102 Cr | ₹57 Cr | ₹18,863,932 Cr | ₹14 Cr | ₹14 Cr | 
| Contributions to EPF & Pension Funds | ₹4.41 Cr | ₹3.85 Cr | ₹792,684 Cr | ₹0.67 Cr | ₹0.67 Cr | 
| Workmen and Staff Welfare Expenses | ₹5.30 Cr | ₹3.43 Cr | ₹2,221,816 Cr | ₹1.86 Cr | ₹1.86 Cr | 
| Other Employees Cost | ₹5.45 Cr | ₹0.54 Cr | ₹358,418 Cr | ₹0.94 Cr | ₹0.94 Cr | 
| Other Manufacturing Expenses | ₹12 Cr | ₹9.22 Cr | ₹13,703,507 Cr | ₹15 Cr | ₹15 Cr | 
| Sub-contracted / Out sourced services | - | - | - | ₹6.67 Cr | ₹6.67 Cr | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹5.52 Cr | ₹4.54 Cr | ₹3,174,971 Cr | ₹3.36 Cr | ₹3.36 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹6.06 Cr | ₹4.68 Cr | ₹10,528,536 Cr | ₹4.97 Cr | ₹4.97 Cr | 
| General and Administration Expenses | ₹12 Cr | ₹7.49 Cr | ₹9,300,803 Cr | ₹5.92 Cr | ₹5.92 Cr | 
| Rent , Rates & Taxes | ₹1.58 Cr | ₹2.72 Cr | ₹2,613,733 Cr | ₹1.53 Cr | ₹1.53 Cr | 
| Insurance | ₹3.13 Cr | ₹2.49 Cr | ₹478,157 Cr | ₹0.32 Cr | ₹0.32 Cr | 
| Printing and stationery | ₹0.36 Cr | ₹0.15 Cr | ₹381,236 Cr | ₹0.41 Cr | ₹0.41 Cr | 
| Professional and legal fees | ₹2.78 Cr | ₹1.10 Cr | ₹3,840,476 Cr | ₹1.11 Cr | ₹1.11 Cr | 
| Traveling and conveyance | ₹3.01 Cr | ₹0.37 Cr | ₹1,307,633 Cr | ₹1.48 Cr | ₹1.48 Cr | 
| Other Administration | ₹1.18 Cr | ₹0.66 Cr | ₹679,569 Cr | ₹1.08 Cr | ₹1.08 Cr | 
| Selling and Distribution Expenses | ₹7.35 Cr | ₹7.37 Cr | ₹1,246,449 Cr | ₹3.28 Cr | ₹3.28 Cr | 
| Advertisement & Sales Promotion | ₹0.89 Cr | ₹1.78 Cr | ₹3,241 Cr | ₹0.51 Cr | ₹0.51 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | ₹6.46 Cr | ₹5.59 Cr | ₹1,243,209 Cr | ₹2.77 Cr | ₹2.77 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹11 Cr | ₹7.03 Cr | ₹2,579,319 Cr | ₹0.44 Cr | ₹0.44 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹0.13 Cr | ₹1.39 Cr | - | - | - | 
| Losson disposal of fixed assets(net) | - | ₹0.56 Cr | - | ₹0.00 Cr | ₹0.00 Cr | 
| Losson foreign exchange fluctuations | ₹3.62 Cr | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹7.51 Cr | ₹5.08 Cr | ₹2,579,319 Cr | ₹0.44 Cr | ₹0.44 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,084 Cr | ₹745 Cr | ₹239,916,629 Cr | ₹406 Cr | ₹406 Cr | 
| Operating Profit (Excl OI) | ₹107 Cr | ₹87 Cr | ₹16,527,629 Cr | ₹38 Cr | ₹38 Cr | 
| Other Income | ₹31 Cr | ₹6.87 Cr | ₹2,692,377 Cr | ₹6.43 Cr | ₹6.43 Cr | 
| Interest Received | ₹27 Cr | ₹3.00 Cr | ₹1,517,090 Cr | ₹4.18 Cr | ₹4.18 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | - | - | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | - | ₹2.76 Cr | ₹1,130,581 Cr | ₹2.25 Cr | ₹2.25 Cr | 
| Others | ₹3.95 Cr | ₹1.10 Cr | ₹44,706 Cr | ₹0.00 Cr | ₹0.00 Cr | 
| Operating Profit | ₹139 Cr | ₹94 Cr | ₹19,220,005 Cr | ₹44 Cr | ₹44 Cr | 
| Interest | ₹34 Cr | ₹32 Cr | ₹13,104,796 Cr | ₹11 Cr | ₹11 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹22 Cr | ₹21 Cr | ₹1,336,354 Cr | ₹1.24 Cr | ₹1.24 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹1.41 Cr | ₹1.86 Cr | ₹11,768,442 Cr | ₹1.76 Cr | ₹1.76 Cr | 
| Other Interest | ₹11 Cr | ₹8.87 Cr | - | ₹7.79 Cr | ₹7.79 Cr | 
| PBDT | ₹104 Cr | ₹63 Cr | ₹6,115,210 Cr | ₹33 Cr | ₹33 Cr | 
| Depreciation | ₹22 Cr | ₹19 Cr | ₹5,663,580 Cr | ₹4.00 Cr | ₹4.00 Cr | 
| Profit Before Taxation & Exceptional Items | ₹82 Cr | ₹43 Cr | ₹451,630 Cr | ₹29 Cr | ₹29 Cr | 
| Exceptional Income / Expenses | - | - | ₹-10,686,217 Cr | ₹-4.14 Cr | ₹-4.14 Cr | 
| Profit Before Tax | ₹82 Cr | ₹43 Cr | ₹-10,234,587 Cr | ₹25 Cr | ₹25 Cr | 
| Provision for Tax | ₹21 Cr | ₹11 Cr | ₹-3,304,345 Cr | ₹8.66 Cr | ₹8.66 Cr | 
| Current Income Tax | ₹21 Cr | ₹13 Cr | - | ₹9.78 Cr | ₹9.78 Cr | 
| Deferred Tax | ₹-0.27 Cr | ₹-1.54 Cr | ₹-3,304,345 Cr | ₹-1.19 Cr | ₹-1.19 Cr | 
| Other taxes | - | - | - | ₹0.08 Cr | ₹0.08 Cr | 
| Profit After Tax | ₹61 Cr | ₹32 Cr | ₹-6,930,242 Cr | ₹17 Cr | ₹17 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹61 Cr | ₹32 Cr | ₹-6,930,242 Cr | ₹17 Cr | ₹17 Cr | 
| Adjustments to PAT | - | - | - | ₹-0.24 Cr | ₹-0.24 Cr | 
| Profit Balance B/F | ₹98 Cr | ₹66 Cr | ₹36,099,957 Cr | ₹36 Cr | ₹36 Cr | 
| Appropriations | ₹159 Cr | ₹98 Cr | ₹29,169,715 Cr | ₹52 Cr | ₹52 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | ₹2.67 Cr | ₹2.67 Cr | 
| Other Appropriation | ₹0.66 Cr | ₹-0.17 Cr | - | - | - | 
| Equity Dividend % | - | - | - | ₹975.00 | ₹975.00 | 
| Earnings Per Share | ₹7.72 | ₹6.00 | ₹-50.70 | ₹121.18 | ₹121.18 | 
| Adjusted EPS | ₹7.72 | ₹6.00 | ₹-2.82 | ₹6.73 | ₹6.73 | 
Compare Income Statement of peers of CYIENT DLM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CYIENT DLM | ₹3,659.5 Cr | 0.8% | 7% | -25.9% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹117,383.0 Cr | 3.2% | 0.8% | 2.6% | Stock Analytics | |
| ABB INDIA | ₹111,383.0 Cr | 1.5% | 1.1% | -30.4% | Stock Analytics | |
| SIEMENS | ₹111,302.0 Cr | 0.5% | 0.1% | -55.2% | Stock Analytics | |
| HAVELLS INDIA | ₹93,922.3 Cr | 1.1% | 0.8% | -10.8% | Stock Analytics | |
| SUZLON ENERGY | ₹81,216.9 Cr | 5.3% | 7.3% | -13.9% | Stock Analytics | |
CYIENT DLM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| CYIENT DLM |    0.8%  | 
                            
                     
                     7%  | 
                     
                     -25.9%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses