Home > Balance Sheet > CYIENT DLM

CYIENT DLM
Balance Sheet

CYIENT DLM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CYIENT DLM
Please provide your vote to see the results

CYIENT DLM Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2016Mar2015
EQUITY AND LIABILITIES
Share Capital ₹79 Cr₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹85 Cr₹4.75 Cr₹4.75 Cr
    Equity - Issued ₹79 Cr₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr
    Equity Paid Up ₹79 Cr₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹11 Cr₹4.81 Cr---
Total Reserves ₹859 Cr₹825 Cr₹145 Cr₹39 Cr₹46 Cr
    Securities Premium ₹689 Cr₹689 Cr₹47 Cr₹9.21 Cr₹9.21 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹226 Cr₹159 Cr₹98 Cr₹29 Cr₹36 Cr
    General Reserves ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
    Other Reserves ₹-56 Cr₹-23 Cr---
Reserve excluding Revaluation Reserve ₹859 Cr₹825 Cr₹145 Cr₹39 Cr₹46 Cr
Revaluation reserve -----
Shareholder's Funds ₹949 Cr₹909 Cr₹198 Cr₹40 Cr₹47 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹6.33 Cr₹8.23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹9.28 Cr₹12 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-2.96 Cr₹-3.75 Cr
Unsecured Loans ₹148 Cr₹75 Cr₹100 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹103 Cr----
    Loans - Govt. -----
    Loans - Others ₹75 Cr₹100 Cr₹100 Cr--
    Other Unsecured Loan ₹-29 Cr₹-25 Cr---
Deferred Tax Assets / Liabilities ₹-13 Cr₹-5.87 Cr₹-5.38 Cr₹-2.69 Cr₹0.62 Cr
    Deferred Tax Assets ₹27 Cr₹21 Cr₹17 Cr₹4.41 Cr₹0.68 Cr
    Deferred Tax Liability ₹14 Cr₹16 Cr₹11 Cr₹1.73 Cr₹1.30 Cr
Other Long Term Liabilities ₹56 Cr₹70 Cr₹53 Cr--
Long Term Trade Payables ---₹0.05 Cr₹0.05 Cr
Long Term Provisions ₹6.69 Cr₹7.99 Cr₹9.53 Cr₹1.07 Cr₹0.72 Cr
Total Non-Current Liabilities ₹198 Cr₹146 Cr₹157 Cr₹4.76 Cr₹9.61 Cr
Current Liabilities -----
Trade Payables ₹250 Cr₹309 Cr₹285 Cr₹71 Cr₹49 Cr
    Sundry Creditors ₹250 Cr₹309 Cr₹285 Cr₹71 Cr₹49 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹197 Cr₹193 Cr₹242 Cr₹25 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹114 Cr₹126 Cr₹228 Cr₹18 Cr₹8.68 Cr
    Interest Accrued But Not Due ₹1.39 Cr₹16 Cr₹6.19 Cr₹0.24 Cr₹0.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹82 Cr₹52 Cr₹8.32 Cr₹6.84 Cr₹4.99 Cr
Short Term Borrowings ₹66 Cr₹34 Cr₹215 Cr₹115 Cr₹81 Cr
    Secured ST Loans repayable on Demands ₹51 Cr-₹161 Cr₹100 Cr₹77 Cr
    Working Capital Loans- Sec ₹51 Cr-₹161 Cr₹100 Cr₹77 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹15 Cr-
    Other Unsecured Loans ₹-36 Cr₹34 Cr₹-107 Cr₹-100 Cr₹-72 Cr
Short Term Provisions ₹20 Cr₹6.35 Cr₹2.49 Cr₹0.30 Cr₹0.14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.53 Cr₹3.36 Cr₹2.19 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹2.99 Cr₹0.30 Cr₹0.30 Cr₹0.14 Cr
Total Current Liabilities ₹534 Cr₹542 Cr₹745 Cr₹211 Cr₹144 Cr
Total Liabilities ₹1,681 Cr₹1,597 Cr₹1,099 Cr₹256 Cr₹200 Cr
ASSETS
Gross Block ₹504 Cr₹321 Cr₹267 Cr₹77 Cr₹67 Cr
Less: Accumulated Depreciation ₹158 Cr₹129 Cr₹106 Cr₹37 Cr₹32 Cr
Less: Impairment of Assets -----
Net Block ₹346 Cr₹192 Cr₹161 Cr₹40 Cr₹35 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.56 Cr₹0.95 Cr₹1.33 Cr₹1.74 Cr₹2.96 Cr
Non Current Investments ₹31 Cr₹66 Cr₹90 Cr--
Long Term Investment ₹31 Cr₹66 Cr₹90 Cr--
    Quoted -----
    Unquoted ₹31 Cr₹66 Cr₹90 Cr--
Long Term Loans & Advances ₹16 Cr₹12 Cr₹6.26 Cr₹2.85 Cr₹4.28 Cr
Other Non Current Assets ₹0.24 Cr₹0.19 Cr₹1.58 Cr--
Total Non-Current Assets ₹399 Cr₹271 Cr₹260 Cr₹44 Cr₹42 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹571 Cr₹464 Cr₹425 Cr₹98 Cr₹61 Cr
    Raw Materials ₹495 Cr₹398 Cr₹390 Cr₹81 Cr₹44 Cr
    Work-in Progress ₹41 Cr₹40 Cr₹24 Cr₹8.00 Cr₹4.03 Cr
    Finished Goods ₹28 Cr₹23 Cr₹9.94 Cr₹6.79 Cr₹11 Cr
    Packing Materials -----
    Stores  and Spare ₹6.95 Cr₹3.76 Cr₹1.94 Cr₹2.34 Cr₹1.22 Cr
    Other Inventory -----
Sundry Debtors ₹347 Cr₹226 Cr₹162 Cr₹66 Cr₹34 Cr
    Debtors more than Six months ₹48 Cr₹18 Cr₹13 Cr-₹12 Cr
    Debtors Others ₹322 Cr₹221 Cr₹161 Cr₹66 Cr₹22 Cr
Cash and Bank ₹288 Cr₹537 Cr₹168 Cr₹34 Cr₹53 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹288 Cr₹537 Cr₹149 Cr₹34 Cr₹53 Cr
    Other cash and bank balances --₹19 Cr--
Other Current Assets ₹12 Cr₹30 Cr₹16 Cr₹0.84 Cr₹1.47 Cr
    Interest accrued on Investments ₹8.10 Cr₹22 Cr₹4.83 Cr₹0.00 Cr₹0.74 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.62 Cr₹4.78 Cr₹3.51 Cr₹0.71 Cr₹0.64 Cr
    Other current_assets ₹1.59 Cr₹3.72 Cr₹7.56 Cr₹0.13 Cr₹0.09 Cr
Short Term Loans and Advances ₹63 Cr₹69 Cr₹69 Cr₹13 Cr₹8.90 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹36 Cr₹34 Cr--
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹33 Cr₹35 Cr₹13 Cr₹8.90 Cr
Total Current Assets ₹1,282 Cr₹1,326 Cr₹840 Cr₹212 Cr₹158 Cr
Net Current Assets (Including Current Investments) ₹748 Cr₹784 Cr₹95 Cr₹0.72 Cr₹15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,681 Cr₹1,597 Cr₹1,099 Cr₹256 Cr₹200 Cr
Contingent Liabilities ---₹15 Cr₹94 Cr
Total Debt ₹244 Cr₹134 Cr₹314 Cr₹124 Cr₹93 Cr
Book Value -114.0137.43293.47344.17
Adjusted Book Value 118.36114.0137.4316.3019.12

Compare Balance Sheet of peers of CYIENT DLM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYIENT DLM ₹3,775.5 Cr 2.6% -1.8% -37% Stock Analytics
ABB INDIA ₹128,776.0 Cr 1.2% 1.8% -27.7% Stock Analytics
SIEMENS ₹115,814.0 Cr 3% -0.5% -58.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹104,298.0 Cr -0.1% -0.6% -1.8% Stock Analytics
HAVELLS INDIA ₹97,395.8 Cr -1.3% 1.7% -18.3% Stock Analytics
SUZLON ENERGY ₹92,851.2 Cr 5.2% -5.2% 27.5% Stock Analytics


CYIENT DLM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYIENT DLM

2.6%

-1.8%

-37%

SENSEX

2.1%

2.4%

7.1%


You may also like the below Video Courses