Home > Balance Sheet > CYIENT DLM

CYIENT DLM
Balance Sheet

CYIENT DLM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CYIENT DLM
Please provide your vote to see the results

CYIENT DLM Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2016Mar2015
EQUITY AND LIABILITIES
Share Capital ₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹4.75 Cr₹4.75 Cr
    Equity - Issued ₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr
    Equity Paid Up ₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.81 Cr---
Total Reserves ₹825 Cr₹145 Cr₹39 Cr₹46 Cr
    Securities Premium ₹689 Cr₹47 Cr₹9.21 Cr₹9.21 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹159 Cr₹98 Cr₹29 Cr₹36 Cr
    General Reserves ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
    Other Reserves ₹-23 Cr---
Reserve excluding Revaluation Reserve ₹825 Cr₹145 Cr₹39 Cr₹46 Cr
Revaluation reserve ----
Shareholder's Funds ₹909 Cr₹198 Cr₹40 Cr₹47 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans --₹6.33 Cr₹8.23 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks --₹9.28 Cr₹12 Cr
    Term Loans - Institutions ----
    Other Secured --₹-2.96 Cr₹-3.75 Cr
Unsecured Loans ₹75 Cr₹100 Cr--
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹100 Cr₹100 Cr--
    Other Unsecured Loan ₹-25 Cr---
Deferred Tax Assets / Liabilities ₹-5.87 Cr₹-5.38 Cr₹-2.69 Cr₹0.62 Cr
    Deferred Tax Assets ₹21 Cr₹17 Cr₹4.41 Cr₹0.68 Cr
    Deferred Tax Liability ₹16 Cr₹11 Cr₹1.73 Cr₹1.30 Cr
Other Long Term Liabilities ₹70 Cr₹53 Cr--
Long Term Trade Payables --₹0.05 Cr₹0.05 Cr
Long Term Provisions ₹11 Cr₹9.53 Cr₹1.07 Cr₹0.72 Cr
Total Non-Current Liabilities ₹149 Cr₹157 Cr₹4.76 Cr₹9.61 Cr
Current Liabilities ----
Trade Payables ₹320 Cr₹285 Cr₹71 Cr₹49 Cr
    Sundry Creditors ₹320 Cr₹285 Cr₹71 Cr₹49 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹182 Cr₹242 Cr₹25 Cr₹14 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹126 Cr₹228 Cr₹18 Cr₹8.68 Cr
    Interest Accrued But Not Due ₹16 Cr₹6.19 Cr₹0.24 Cr₹0.12 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹40 Cr₹8.32 Cr₹6.84 Cr₹4.99 Cr
Short Term Borrowings ₹34 Cr₹215 Cr₹115 Cr₹81 Cr
    Secured ST Loans repayable on Demands -₹161 Cr₹100 Cr₹77 Cr
    Working Capital Loans- Sec -₹161 Cr₹100 Cr₹77 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec --₹15 Cr-
    Other Unsecured Loans ₹34 Cr₹-107 Cr₹-100 Cr₹-72 Cr
Short Term Provisions ₹3.71 Cr₹2.49 Cr₹0.30 Cr₹0.14 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹3.36 Cr₹2.19 Cr--
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.35 Cr₹0.30 Cr₹0.30 Cr₹0.14 Cr
Total Current Liabilities ₹539 Cr₹745 Cr₹211 Cr₹144 Cr
Total Liabilities ₹1,597 Cr₹1,099 Cr₹256 Cr₹200 Cr
ASSETS
Gross Block ₹321 Cr₹267 Cr₹77 Cr₹67 Cr
Less: Accumulated Depreciation ₹129 Cr₹106 Cr₹37 Cr₹32 Cr
Less: Impairment of Assets ----
Net Block ₹192 Cr₹161 Cr₹40 Cr₹35 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹0.95 Cr₹1.33 Cr₹1.74 Cr₹2.96 Cr
Non Current Investments ₹66 Cr₹90 Cr--
Long Term Investment ₹66 Cr₹90 Cr--
    Quoted ----
    Unquoted ₹66 Cr₹90 Cr--
Long Term Loans & Advances ₹12 Cr₹6.26 Cr₹2.85 Cr₹4.28 Cr
Other Non Current Assets ₹0.19 Cr₹1.58 Cr--
Total Non-Current Assets ₹271 Cr₹260 Cr₹44 Cr₹42 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹464 Cr₹425 Cr₹98 Cr₹61 Cr
    Raw Materials ₹398 Cr₹390 Cr₹81 Cr₹44 Cr
    Work-in Progress ₹40 Cr₹24 Cr₹8.00 Cr₹4.03 Cr
    Finished Goods ₹23 Cr₹9.94 Cr₹6.79 Cr₹11 Cr
    Packing Materials ----
    Stores  and Spare ₹3.76 Cr₹1.94 Cr₹2.34 Cr₹1.22 Cr
    Other Inventory ----
Sundry Debtors ₹226 Cr₹162 Cr₹66 Cr₹34 Cr
    Debtors more than Six months ₹18 Cr₹13 Cr-₹12 Cr
    Debtors Others ₹221 Cr₹161 Cr₹66 Cr₹22 Cr
Cash and Bank ₹537 Cr₹168 Cr₹34 Cr₹53 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹537 Cr₹149 Cr₹34 Cr₹53 Cr
    Other cash and bank balances -₹19 Cr--
Other Current Assets ₹30 Cr₹16 Cr₹0.84 Cr₹1.47 Cr
    Interest accrued on Investments ₹22 Cr₹4.83 Cr₹0.00 Cr₹0.74 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹4.78 Cr₹3.51 Cr₹0.71 Cr₹0.64 Cr
    Other current_assets ₹3.72 Cr₹7.56 Cr₹0.13 Cr₹0.09 Cr
Short Term Loans and Advances ₹69 Cr₹69 Cr₹13 Cr₹8.90 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹34 Cr--
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹33 Cr₹35 Cr₹13 Cr₹8.90 Cr
Total Current Assets ₹1,326 Cr₹840 Cr₹212 Cr₹158 Cr
Net Current Assets (Including Current Investments) ₹786 Cr₹95 Cr₹0.72 Cr₹15 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹1,597 Cr₹1,099 Cr₹256 Cr₹200 Cr
Contingent Liabilities --₹15 Cr₹94 Cr
Total Debt ₹134 Cr₹314 Cr₹124 Cr₹93 Cr
Book Value 114.0137.43293.47344.17
Adjusted Book Value 114.0137.4316.3019.12

Compare Balance Sheet of peers of CYIENT DLM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYIENT DLM ₹3,412.7 Cr 2.1% -13.5% -44.7% Stock Analytics
SIEMENS ₹175,213.0 Cr 1.3% -16.4% 13.2% Stock Analytics
ABB INDIA ₹112,040.0 Cr 0.9% -14.3% 7.1% Stock Analytics
HAVELLS INDIA ₹95,317.1 Cr -0.8% -0.3% 8.3% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹90,172.7 Cr 1.5% -5% 40.1% Stock Analytics
SUZLON ENERGY ₹75,477.1 Cr 7.6% 5.2% 22.7% Stock Analytics


CYIENT DLM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYIENT DLM

2.1%

-13.5%

-44.7%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses