Home > Income Statement > CREDO BRANDS MARKETING

CREDO BRANDS MARKETING
Income Statement

COMMUNITY POLL
for CREDO BRANDS MARKETING
Please provide your vote to see the results

CREDO BRANDS MARKETING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹537 Cr₹370 Cr₹293 Cr₹293 Cr
     Sales ₹537 Cr₹370 Cr₹293 Cr₹293 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹498 Cr₹341 Cr₹245 Cr₹245 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-47 Cr₹-6.69 Cr₹0.09 Cr₹0.09 Cr
Raw Material Consumed ₹259 Cr₹154 Cr₹125 Cr₹125 Cr
     Opening Raw Materials ₹5.19 Cr₹4.75 Cr₹6.10 Cr₹6.10 Cr
     Purchases Raw Materials ₹29 Cr₹16 Cr₹14 Cr₹14 Cr
     Closing Raw Materials ₹6.07 Cr₹5.19 Cr₹4.75 Cr₹4.75 Cr
     Other Direct Purchases / Brought in cost ₹231 Cr₹138 Cr₹110 Cr₹110 Cr
     Other raw material cost ----
Power & Fuel Cost ₹2.57 Cr₹1.57 Cr₹1.37 Cr₹1.37 Cr
     Electricity & Power ₹2.57 Cr₹1.57 Cr₹1.37 Cr₹1.37 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹27 Cr₹29 Cr₹22 Cr₹22 Cr
     Salaries, Wages & Bonus ₹25 Cr₹26 Cr₹19 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹0.30 Cr₹0.42 Cr₹0.54 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹1.03 Cr₹0.61 Cr₹0.45 Cr₹0.45 Cr
     Other Employees Cost ₹0.90 Cr₹1.98 Cr₹1.69 Cr₹1.69 Cr
Other Manufacturing Expenses ₹30 Cr₹22 Cr₹16 Cr₹16 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹23 Cr₹16 Cr₹11 Cr₹11 Cr
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹7.31 Cr₹5.98 Cr₹5.24 Cr₹5.24 Cr
General and Administration Expenses ₹22 Cr₹15 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹6.39 Cr₹6.06 Cr₹5.98 Cr₹5.98 Cr
     Insurance ₹0.98 Cr₹0.63 Cr₹0.62 Cr₹0.62 Cr
     Printing and stationery ₹1.46 Cr₹1.03 Cr₹1.06 Cr₹1.06 Cr
     Professional and legal fees ₹5.27 Cr₹2.97 Cr₹3.05 Cr₹3.05 Cr
     Traveling and conveyance ₹4.32 Cr₹2.14 Cr₹1.45 Cr₹1.45 Cr
     Other Administration ₹3.74 Cr₹2.61 Cr₹2.69 Cr₹2.69 Cr
Selling and Distribution Expenses ₹36 Cr₹18 Cr₹15 Cr₹15 Cr
     Advertisement & Sales Promotion ₹17 Cr₹2.23 Cr₹1.50 Cr₹1.50 Cr
     Sales Commissions & Incentives ₹15 Cr₹12 Cr₹10 Cr₹10 Cr
     Freight and Forwarding ₹4.18 Cr₹3.58 Cr₹3.04 Cr₹3.04 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹4.34 Cr₹13 Cr₹2.13 Cr₹2.13 Cr
     Bad debts /advances written off ₹0.02 Cr---
     Provision for doubtful debts ₹1.08 Cr₹11 Cr₹0.01 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.41 Cr₹0.63 Cr₹1.16 Cr₹1.16 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹2.82 Cr₹1.21 Cr₹0.96 Cr₹0.96 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹334 Cr₹246 Cr₹196 Cr₹196 Cr
Operating Profit (Excl OI) ₹164 Cr₹95 Cr₹48 Cr₹48 Cr
Other Income ₹11 Cr₹14 Cr₹16 Cr₹16 Cr
     Interest Received ₹5.66 Cr₹2.77 Cr₹1.51 Cr₹1.51 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ₹3.23 Cr₹0.27 Cr₹0.00 Cr₹0.00 Cr
     Foreign Exchange Gains --₹0.00 Cr₹0.00 Cr
     Others ₹2.26 Cr₹11 Cr₹15 Cr₹15 Cr
Operating Profit ₹175 Cr₹109 Cr₹65 Cr₹65 Cr
Interest ₹18 Cr₹15 Cr₹17 Cr₹17 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.90 Cr₹1.00 Cr₹2.33 Cr₹2.33 Cr
     Intereston Fixed deposits ₹2.20 Cr₹2.04 Cr₹1.97 Cr₹1.97 Cr
     Bank Charges etc ----
     Other Interest ₹15 Cr₹12 Cr₹12 Cr₹12 Cr
PBDT ₹157 Cr₹94 Cr₹48 Cr₹48 Cr
Depreciation ₹53 Cr₹46 Cr₹44 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹104 Cr₹48 Cr₹4.01 Cr₹4.01 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹104 Cr₹48 Cr₹4.01 Cr₹4.01 Cr
Provision for Tax ₹26 Cr₹12 Cr₹0.57 Cr₹0.57 Cr
     Current Income Tax ₹31 Cr₹19 Cr₹5.00 Cr₹5.00 Cr
     Deferred Tax ₹-4.47 Cr₹-5.99 Cr₹-3.82 Cr₹-3.82 Cr
     Other taxes ₹-0.14 Cr₹-0.65 Cr₹-0.62 Cr₹-0.62 Cr
Profit After Tax ₹78 Cr₹36 Cr₹3.44 Cr₹3.44 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹78 Cr₹36 Cr₹3.44 Cr₹3.44 Cr
Adjustments to PAT ----
Profit Balance B/F ₹216 Cr₹174 Cr₹170 Cr₹170 Cr
Appropriations ₹293 Cr₹209 Cr₹173 Cr₹173 Cr
     General Reserves ----
     Proposed Equity Dividend ₹16 Cr---
     Corporate dividend tax ----
     Other Appropriation ₹-0.01 Cr₹-6.52 Cr₹-0.50 Cr₹-0.50 Cr
Equity Dividend % ₹1,000.00---
Earnings Per Share ₹241.10₹111.97₹10.78₹10.78
Adjusted EPS ₹12.06₹5.60₹0.54₹0.54

Compare Income Statement of peers of CREDO BRANDS MARKETING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CREDO BRANDS MARKETING ₹995.0 Cr 8.7% -14.7% -43.7% Stock Analytics
ADANI ENTERPRISES ₹261,814.0 Cr -0.8% -11.6% -27.1% Stock Analytics
REDINGTON ₹15,940.4 Cr 0.2% 1.1% 15% Stock Analytics
MMTC ₹10,150.5 Cr 4.4% -9.2% -14.4% Stock Analytics
HONASA CONSUMER ₹7,436.9 Cr 1.9% -9.3% -52.9% Stock Analytics
MSTC ₹4,242.7 Cr 7.3% -12.4% -42.2% Stock Analytics


CREDO BRANDS MARKETING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CREDO BRANDS MARKETING

8.7%

-14.7%

-43.7%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses