Home > Balance Sheet > CREDO BRANDS MARKETING

CREDO BRANDS MARKETING
Balance Sheet

COMMUNITY POLL
for CREDO BRANDS MARKETING
Please provide your vote to see the results

CREDO BRANDS MARKETING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹3.22 Cr₹3.19 Cr₹3.19 Cr
    Equity - Authorised ₹14 Cr₹14 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹13 Cr₹3.22 Cr₹3.19 Cr₹3.19 Cr
    Equity Paid Up ₹13 Cr₹3.22 Cr₹3.19 Cr₹3.19 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.43 Cr₹0.90 Cr₹1.80 Cr₹0.67 Cr
Total Reserves ₹327 Cr₹277 Cr₹231 Cr₹188 Cr
    Securities Premium ₹6.87 Cr₹16 Cr₹15 Cr₹15 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹320 Cr₹261 Cr₹216 Cr₹174 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹327 Cr₹277 Cr₹231 Cr₹188 Cr
Revaluation reserve ----
Shareholder's Funds ₹342 Cr₹281 Cr₹236 Cr₹192 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹4.85 Cr₹6.76 Cr₹10 Cr₹13 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹6.76 Cr₹10 Cr₹10 Cr₹13 Cr
    Term Loans - Institutions ----
    Other Secured ₹-1.91 Cr₹-3.32 Cr--
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-27 Cr₹-20 Cr₹-16 Cr₹-12 Cr
    Deferred Tax Assets ₹78 Cr₹64 Cr₹51 Cr₹44 Cr
    Deferred Tax Liability ₹51 Cr₹44 Cr₹35 Cr₹32 Cr
Other Long Term Liabilities ₹221 Cr₹187 Cr₹143 Cr₹133 Cr
Long Term Trade Payables ----
Long Term Provisions ₹4.02 Cr₹3.82 Cr₹3.54 Cr₹4.23 Cr
Total Non-Current Liabilities ₹204 Cr₹177 Cr₹141 Cr₹138 Cr
Current Liabilities ----
Trade Payables ₹30 Cr₹42 Cr₹37 Cr₹35 Cr
    Sundry Creditors ₹30 Cr₹42 Cr₹37 Cr₹35 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹74 Cr₹51 Cr₹45 Cr₹34 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹0.34 Cr₹0.95 Cr₹1.81 Cr₹1.04 Cr
    Interest Accrued But Not Due ₹0.65 Cr₹0.58 Cr₹0.56 Cr₹0.54 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹73 Cr₹49 Cr₹43 Cr₹33 Cr
Short Term Borrowings ₹29 Cr-₹0.06 Cr₹0.06 Cr
    Secured ST Loans repayable on Demands ₹29 Cr---
    Working Capital Loans- Sec ₹29 Cr---
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-29 Cr-₹0.06 Cr₹0.06 Cr
Short Term Provisions ₹5.41 Cr₹2.58 Cr₹1.83 Cr₹5.21 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.54 Cr--₹2.84 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹4.87 Cr₹2.58 Cr₹1.83 Cr₹2.37 Cr
Total Current Liabilities ₹138 Cr₹96 Cr₹84 Cr₹74 Cr
Total Liabilities ₹683 Cr₹554 Cr₹460 Cr₹405 Cr
ASSETS
Gross Block ₹408 Cr₹333 Cr₹223 Cr₹209 Cr
Less: Accumulated Depreciation ₹129 Cr₹98 Cr₹45 Cr₹44 Cr
Less: Impairment of Assets ----
Net Block ₹279 Cr₹235 Cr₹178 Cr₹165 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹0.83 Cr₹0.21 Cr₹0.56 Cr₹0.44 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹34 Cr₹29 Cr₹28 Cr₹24 Cr
Other Non Current Assets ₹0.71 Cr₹0.47 Cr₹0.58 Cr₹0.45 Cr
Total Non-Current Assets ₹317 Cr₹267 Cr₹208 Cr₹192 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹125 Cr₹113 Cr₹66 Cr₹59 Cr
    Raw Materials ₹5.77 Cr₹6.07 Cr₹3.63 Cr₹4.40 Cr
    Work-in Progress ----
    Finished Goods ₹119 Cr₹100 Cr₹58 Cr₹53 Cr
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ₹0.60 Cr₹6.96 Cr₹3.89 Cr₹0.99 Cr
Sundry Debtors ₹212 Cr₹137 Cr₹124 Cr₹122 Cr
    Debtors more than Six months ₹21 Cr₹23 Cr₹9.32 Cr₹13 Cr
    Debtors Others ₹200 Cr₹123 Cr₹125 Cr₹110 Cr
Cash and Bank ₹2.49 Cr₹8.91 Cr₹51 Cr₹26 Cr
    Cash in hand ₹0.78 Cr₹0.46 Cr₹0.44 Cr₹0.49 Cr
    Balances at Bank ₹1.72 Cr₹8.45 Cr₹51 Cr₹25 Cr
    Other cash and bank balances ----
Other Current Assets ₹14 Cr₹17 Cr₹6.56 Cr₹3.94 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.02 Cr₹0.65 Cr₹0.03 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.71 Cr₹9.23 Cr₹0.62 Cr₹0.46 Cr
    Other current_assets ₹13 Cr₹8.02 Cr₹5.28 Cr₹3.45 Cr
Short Term Loans and Advances ₹13 Cr₹11 Cr₹4.51 Cr₹1.95 Cr
    Advances recoverable in cash or in kind ₹4.81 Cr₹2.75 Cr₹1.67 Cr₹0.87 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹8.61 Cr₹8.01 Cr₹2.84 Cr₹1.08 Cr
Total Current Assets ₹367 Cr₹288 Cr₹252 Cr₹213 Cr
Net Current Assets (Including Current Investments) ₹229 Cr₹192 Cr₹168 Cr₹139 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹683 Cr₹554 Cr₹460 Cr₹405 Cr
Contingent Liabilities ₹1.49 Cr₹1.16 Cr₹1.05 Cr-
Total Debt ₹38 Cr₹10 Cr₹13 Cr₹15 Cr
Book Value -872.31732.84600.44
Adjusted Book Value 52.7743.6236.6430.02

Compare Balance Sheet of peers of CREDO BRANDS MARKETING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CREDO BRANDS MARKETING ₹995.0 Cr 8.7% -14.7% -43.7% Stock Analytics
ADANI ENTERPRISES ₹261,814.0 Cr -0.8% -11.6% -27.1% Stock Analytics
REDINGTON ₹15,940.4 Cr 0.2% 1.1% 15% Stock Analytics
MMTC ₹10,150.5 Cr 4.4% -9.2% -14.4% Stock Analytics
HONASA CONSUMER ₹7,436.9 Cr 1.9% -9.3% -52.9% Stock Analytics
MSTC ₹4,242.7 Cr 7.3% -12.4% -42.2% Stock Analytics


CREDO BRANDS MARKETING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CREDO BRANDS MARKETING

8.7%

-14.7%

-43.7%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses