Home > Income Statement > COSMO FERRITES

COSMO FERRITES
Income Statement

COMMUNITY POLL
for COSMO FERRITES
Please provide your vote to see the results

COSMO FERRITES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹98 Cr₹107 Cr₹114 Cr₹64 Cr₹55 Cr
     Sales ₹94 Cr₹106 Cr₹114 Cr₹64 Cr₹55 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.27 Cr₹0.96 Cr---
Less: Excise Duty -----
Net Sales ₹98 Cr₹107 Cr₹114 Cr₹64 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.30 Cr₹1.52 Cr₹-2.93 Cr₹-0.23 Cr₹1.07 Cr
Raw Material Consumed ₹34 Cr₹39 Cr₹38 Cr₹20 Cr₹21 Cr
     Opening Raw Materials ₹4.13 Cr₹5.12 Cr₹1.45 Cr₹1.39 Cr₹2.06 Cr
     Purchases Raw Materials ₹32 Cr₹38 Cr₹41 Cr₹20 Cr₹20 Cr
     Closing Raw Materials ₹3.17 Cr₹4.13 Cr₹5.12 Cr₹1.45 Cr₹1.39 Cr
     Other Direct Purchases / Brought in cost ₹0.23 Cr₹0.51 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹8.19 Cr₹8.09 Cr₹7.60 Cr₹6.95 Cr₹7.90 Cr
     Electricity & Power ₹8.19 Cr₹8.09 Cr₹7.60 Cr₹6.95 Cr₹7.90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹23 Cr₹20 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹22 Cr₹20 Cr₹17 Cr₹12 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹2.01 Cr₹1.86 Cr₹1.54 Cr₹1.17 Cr₹1.13 Cr
     Workmen and Staff Welfare Expenses ₹0.64 Cr₹0.66 Cr₹0.60 Cr₹0.33 Cr₹0.32 Cr
     Other Employees Cost ₹0.22 Cr₹0.10 Cr₹0.13 Cr₹0.13 Cr₹0.17 Cr
Other Manufacturing Expenses ₹15 Cr₹16 Cr₹16 Cr₹12 Cr₹8.78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.53 Cr₹3.49 Cr₹3.88 Cr₹3.16 Cr₹1.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹12 Cr₹12 Cr₹8.97 Cr₹7.45 Cr
General and Administration Expenses ₹4.94 Cr₹4.91 Cr₹2.39 Cr₹1.90 Cr₹2.71 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.48 Cr₹0.44 Cr₹0.56 Cr₹0.41 Cr
     Insurance ₹0.39 Cr₹0.35 Cr₹0.29 Cr₹0.30 Cr₹0.30 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.87 Cr₹1.98 Cr₹0.98 Cr₹0.73 Cr₹1.02 Cr
     Traveling and conveyance ₹2.12 Cr₹2.01 Cr₹0.60 Cr₹0.24 Cr₹0.91 Cr
     Other Administration ₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.07 Cr₹0.07 Cr
Selling and Distribution Expenses ₹0.71 Cr₹1.33 Cr₹0.54 Cr₹0.32 Cr₹0.51 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.71 Cr₹1.33 Cr₹0.54 Cr₹0.32 Cr₹0.51 Cr
Miscellaneous Expenses ₹3.30 Cr₹3.64 Cr₹5.31 Cr₹2.44 Cr₹2.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.13 Cr₹0.36 Cr₹0.23 Cr₹0.63 Cr₹0.72 Cr
     Losson disposal of fixed assets(net) -₹0.81 Cr₹3.28 Cr₹0.08 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.17 Cr₹2.46 Cr₹1.81 Cr₹1.73 Cr₹1.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹91 Cr₹97 Cr₹86 Cr₹57 Cr₹58 Cr
Operating Profit (Excl OI) ₹7.18 Cr₹9.93 Cr₹28 Cr₹6.54 Cr₹-3.07 Cr
Other Income ₹2.94 Cr₹2.61 Cr₹1.74 Cr₹1.33 Cr₹0.98 Cr
     Interest Received ₹0.37 Cr₹0.23 Cr₹0.12 Cr₹0.07 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.81 Cr-₹0.29 Cr₹0.52 Cr₹0.24 Cr
     Foreign Exchange Gains ₹0.51 Cr₹0.53 Cr₹0.56 Cr₹0.39 Cr₹0.08 Cr
     Others ₹1.26 Cr₹1.86 Cr₹0.77 Cr₹0.35 Cr₹0.58 Cr
Operating Profit ₹10 Cr₹13 Cr₹29 Cr₹7.87 Cr₹-2.09 Cr
Interest ₹7.57 Cr₹5.50 Cr₹4.07 Cr₹3.45 Cr₹4.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.41 Cr₹0.39 Cr₹0.55 Cr₹0.36 Cr₹0.52 Cr
     Other Interest ₹7.16 Cr₹5.11 Cr₹3.52 Cr₹3.09 Cr₹3.66 Cr
PBDT ₹2.55 Cr₹7.05 Cr₹25 Cr₹4.43 Cr₹-6.27 Cr
Depreciation ₹4.86 Cr₹3.90 Cr₹3.92 Cr₹3.95 Cr₹3.75 Cr
Profit Before Taxation & Exceptional Items ₹-2.32 Cr₹3.15 Cr₹21 Cr₹0.48 Cr₹-10 Cr
Exceptional Income / Expenses ₹-0.36 Cr-₹-2.53 Cr₹0.02 Cr₹-0.02 Cr
Profit Before Tax ₹-2.67 Cr₹3.15 Cr₹19 Cr₹0.50 Cr₹-10 Cr
Provision for Tax ₹-0.69 Cr₹0.73 Cr₹4.74 Cr₹-1.31 Cr₹-0.01 Cr
     Current Income Tax -₹0.85 Cr₹0.28 Cr--
     Deferred Tax ₹-0.69 Cr₹-0.07 Cr₹4.46 Cr₹-1.59 Cr₹-0.01 Cr
     Other taxes ₹-0.01 Cr₹-0.05 Cr-₹0.29 Cr-
Profit After Tax ₹-1.98 Cr₹2.42 Cr₹14 Cr₹1.81 Cr₹-10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹11 Cr₹-3.31 Cr₹-5.12 Cr₹4.91 Cr
Appropriations ₹11 Cr₹13 Cr₹11 Cr₹-3.31 Cr₹-5.12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-1.65₹2.01₹11.83₹1.50₹-8.34
Adjusted EPS ₹-1.65₹2.01₹11.83₹1.50₹-8.34

Compare Income Statement of peers of COSMO FERRITES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSMO FERRITES ₹355.3 Cr 2.5% -8.4% 20.9% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹45,074.5 Cr -2.9% 17.7% 163.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹10,493.5 Cr -4.1% 7.9% -11.3% Stock Analytics
AVALON TECHNOLOGIES ₹6,256.0 Cr -4.9% 4.4% 83.1% Stock Analytics
DCX SYSTEMS ₹3,784.4 Cr 3.8% 5.4% -2.9% Stock Analytics
APOLLO MICRO SYSTEMS ₹2,894.8 Cr -2.6% 0.1% -17.7% Stock Analytics


COSMO FERRITES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSMO FERRITES

2.5%

-8.4%

20.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses