COSMO FERRITES
|
COSMO FERRITES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹86 Cr | ₹98 Cr | ₹107 Cr | ₹114 Cr | ₹64 Cr |
| Sales | ₹85 Cr | ₹94 Cr | ₹106 Cr | ₹114 Cr | ₹64 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.04 Cr | ₹3.27 Cr | ₹0.96 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹86 Cr | ₹98 Cr | ₹107 Cr | ₹114 Cr | ₹64 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.55 Cr | ₹0.30 Cr | ₹1.52 Cr | ₹-2.93 Cr | ₹-0.23 Cr |
| Raw Material Consumed | ₹32 Cr | ₹34 Cr | ₹39 Cr | ₹38 Cr | ₹20 Cr |
| Opening Raw Materials | ₹3.17 Cr | ₹4.13 Cr | ₹5.12 Cr | ₹1.45 Cr | ₹1.39 Cr |
| Purchases Raw Materials | ₹33 Cr | ₹32 Cr | ₹38 Cr | ₹41 Cr | ₹20 Cr |
| Closing Raw Materials | ₹5.18 Cr | ₹3.17 Cr | ₹4.13 Cr | ₹5.12 Cr | ₹1.45 Cr |
| Other Direct Purchases / Brought in cost | ₹1.35 Cr | ₹0.23 Cr | ₹0.51 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.06 Cr | ₹8.19 Cr | ₹8.09 Cr | ₹7.60 Cr | ₹6.95 Cr |
| Electricity & Power | ₹9.06 Cr | ₹8.19 Cr | ₹8.09 Cr | ₹7.60 Cr | ₹6.95 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹22 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹1.75 Cr | ₹2.01 Cr | ₹1.86 Cr | ₹1.54 Cr | ₹1.17 Cr |
| Workmen and Staff Welfare Expenses | ₹0.52 Cr | ₹0.64 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹0.33 Cr |
| Other Employees Cost | ₹0.19 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Other Manufacturing Expenses | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.91 Cr | ₹2.53 Cr | ₹3.49 Cr | ₹3.88 Cr | ₹3.16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8.97 Cr |
| General and Administration Expenses | ₹4.53 Cr | ₹4.94 Cr | ₹4.91 Cr | ₹2.39 Cr | ₹1.90 Cr |
| Rent , Rates & Taxes | ₹0.85 Cr | ₹0.47 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.56 Cr |
| Insurance | ₹0.40 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.29 Cr | ₹0.30 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.37 Cr | ₹1.87 Cr | ₹1.98 Cr | ₹0.98 Cr | ₹0.73 Cr |
| Traveling and conveyance | ₹1.82 Cr | ₹2.12 Cr | ₹2.01 Cr | ₹0.60 Cr | ₹0.24 Cr |
| Other Administration | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Selling and Distribution Expenses | ₹0.69 Cr | ₹0.71 Cr | ₹1.33 Cr | ₹0.54 Cr | ₹0.32 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.69 Cr | ₹0.71 Cr | ₹1.33 Cr | ₹0.54 Cr | ₹0.32 Cr |
| Miscellaneous Expenses | ₹1.96 Cr | ₹3.30 Cr | ₹3.64 Cr | ₹5.31 Cr | ₹2.44 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.13 Cr | ₹0.36 Cr | ₹0.23 Cr | ₹0.63 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.81 Cr | ₹3.28 Cr | ₹0.08 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.96 Cr | ₹3.17 Cr | ₹2.46 Cr | ₹1.81 Cr | ₹1.73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹83 Cr | ₹91 Cr | ₹97 Cr | ₹86 Cr | ₹57 Cr |
| Operating Profit (Excl OI) | ₹2.17 Cr | ₹7.18 Cr | ₹9.93 Cr | ₹28 Cr | ₹6.54 Cr |
| Other Income | ₹1.77 Cr | ₹2.94 Cr | ₹2.61 Cr | ₹1.74 Cr | ₹1.33 Cr |
| Interest Received | ₹0.54 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.05 Cr | ₹0.81 Cr | - | ₹0.29 Cr | ₹0.52 Cr |
| Foreign Exchange Gains | ₹0.32 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.39 Cr |
| Others | ₹0.87 Cr | ₹1.26 Cr | ₹1.86 Cr | ₹0.77 Cr | ₹0.35 Cr |
| Operating Profit | ₹3.94 Cr | ₹10 Cr | ₹13 Cr | ₹29 Cr | ₹7.87 Cr |
| Interest | ₹5.49 Cr | ₹7.57 Cr | ₹5.50 Cr | ₹4.07 Cr | ₹3.45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.35 Cr | ₹0.41 Cr | ₹0.39 Cr | ₹0.55 Cr | ₹0.36 Cr |
| Other Interest | ₹5.13 Cr | ₹7.16 Cr | ₹5.11 Cr | ₹3.52 Cr | ₹3.09 Cr |
| PBDT | ₹-1.54 Cr | ₹2.55 Cr | ₹7.05 Cr | ₹25 Cr | ₹4.43 Cr |
| Depreciation | ₹4.67 Cr | ₹4.86 Cr | ₹3.90 Cr | ₹3.92 Cr | ₹3.95 Cr |
| Profit Before Taxation & Exceptional Items | ₹-6.21 Cr | ₹-2.32 Cr | ₹3.15 Cr | ₹21 Cr | ₹0.48 Cr |
| Exceptional Income / Expenses | - | ₹-0.36 Cr | - | ₹-2.53 Cr | ₹0.02 Cr |
| Profit Before Tax | ₹-6.21 Cr | ₹-2.67 Cr | ₹3.15 Cr | ₹19 Cr | ₹0.50 Cr |
| Provision for Tax | ₹-0.56 Cr | ₹-0.69 Cr | ₹0.73 Cr | ₹4.74 Cr | ₹-1.31 Cr |
| Current Income Tax | - | - | ₹0.85 Cr | ₹0.28 Cr | - |
| Deferred Tax | ₹-0.56 Cr | ₹-0.69 Cr | ₹-0.07 Cr | ₹4.46 Cr | ₹-1.59 Cr |
| Other taxes | - | ₹-0.01 Cr | ₹-0.05 Cr | - | ₹0.29 Cr |
| Profit After Tax | ₹-5.65 Cr | ₹-1.98 Cr | ₹2.42 Cr | ₹14 Cr | ₹1.81 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹-3.31 Cr | ₹-5.12 Cr |
| Appropriations | ₹5.70 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹-3.31 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-4.70 | ₹-1.65 | ₹2.01 | ₹11.83 | ₹1.50 |
| Adjusted EPS | ₹-4.70 | ₹-1.65 | ₹2.01 | ₹11.83 | ₹1.50 |
Compare Income Statement of peers of COSMO FERRITES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COSMO FERRITES | ₹262.7 Cr | -0.8% | -3.1% | -17.9% | Stock Analytics | |
| PREMIER ENERGIES | ₹49,344.7 Cr | 4.4% | 5.3% | 7.2% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹45,857.1 Cr | -1.8% | -9.6% | 24% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹15,444.3 Cr | -3.2% | -11.9% | 95.4% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹7,820.9 Cr | -6.1% | 13.5% | 105.2% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹5,111.8 Cr | 1.3% | -2.7% | 0.7% | Stock Analytics | |
COSMO FERRITES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COSMO FERRITES | -0.8% |
-3.1% |
-17.9% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses