COSMO FERRITES
|
COSMO FERRITES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹18 Cr | ₹20 Cr | ₹18 Cr | ₹3.55 Cr | ₹1.75 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr |
Profit & Loss Account Balance | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹-3.31 Cr | ₹-5.12 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹6.39 Cr | ₹6.37 Cr | ₹6.40 Cr | ₹6.35 Cr | ₹6.35 Cr |
Reserve excluding Revaluation Reserve | ₹18 Cr | ₹20 Cr | ₹18 Cr | ₹3.55 Cr | ₹1.75 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹30 Cr | ₹32 Cr | ₹30 Cr | ₹16 Cr | ₹14 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹20 Cr | ₹27 Cr | ₹16 Cr | ₹7.86 Cr | ₹5.86 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.25 Cr | ₹2.93 Cr | ₹4.27 Cr | ₹4.86 Cr | ₹2.66 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹19 Cr | ₹24 Cr | ₹12 Cr | ₹3.01 Cr | ₹3.20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.13 Cr | ₹2.81 Cr | ₹2.89 Cr | ₹-1.59 Cr | - |
Deferred Tax Assets | ₹2.35 Cr | ₹1.26 Cr | ₹0.88 Cr | ₹6.40 Cr | ₹7.03 Cr |
Deferred Tax Liability | ₹4.47 Cr | ₹4.07 Cr | ₹3.77 Cr | ₹4.81 Cr | ₹7.03 Cr |
Other Long Term Liabilities | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.14 Cr | ₹2.19 Cr | ₹2.02 Cr | ₹2.30 Cr | ₹2.33 Cr |
Total Non-Current Liabilities | ₹24 Cr | ₹32 Cr | ₹21 Cr | ₹8.59 Cr | ₹8.22 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.38 Cr | ₹6.53 Cr | ₹12 Cr | ₹8.61 Cr | ₹14 Cr |
Sundry Creditors | ₹7.38 Cr | ₹6.53 Cr | ₹12 Cr | ₹8.61 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹9.75 Cr | ₹8.20 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.67 Cr | ₹1.01 Cr | ₹1.25 Cr | ₹1.08 Cr | ₹0.74 Cr |
Interest Accrued But Not Due | ₹0.86 Cr | - | ₹2.76 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹8.66 Cr | ₹7.46 Cr |
Short Term Borrowings | ₹41 Cr | ₹39 Cr | ₹29 Cr | ₹36 Cr | ₹34 Cr |
Secured ST Loans repayable on Demands | ₹19 Cr | ₹17 Cr | ₹6.76 Cr | ₹14 Cr | ₹15 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹19 Cr |
Short Term Provisions | ₹0.57 Cr | ₹1.20 Cr | ₹0.74 Cr | ₹0.15 Cr | ₹0.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.85 Cr | ₹0.28 Cr | - | - |
Provision for post retirement benefits | - | - | - | ₹0.15 Cr | ₹0.22 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.57 Cr | ₹0.35 Cr | ₹0.46 Cr | - | - |
Total Current Liabilities | ₹65 Cr | ₹61 Cr | ₹58 Cr | ₹55 Cr | ₹57 Cr |
Total Liabilities | ₹119 Cr | ₹125 Cr | ₹109 Cr | ₹79 Cr | ₹79 Cr |
ASSETS | |||||
Gross Block | ₹88 Cr | ₹87 Cr | ₹60 Cr | ₹70 Cr | ₹71 Cr |
Less: Accumulated Depreciation | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹16 Cr | ₹14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹69 Cr | ₹73 Cr | ₹48 Cr | ₹54 Cr | ₹57 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹12 Cr | ₹0.05 Cr | - |
Non Current Investments | ₹0.27 Cr | ₹0.26 Cr | - | - | - |
Long Term Investment | ₹0.27 Cr | ₹0.26 Cr | - | - | - |
Quoted | ₹0.27 Cr | ₹0.26 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.74 Cr | ₹0.74 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.51 Cr |
Other Non Current Assets | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹70 Cr | ₹74 Cr | ₹61 Cr | ₹55 Cr | ₹57 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹11 Cr | ₹9.97 Cr |
Raw Materials | ₹3.17 Cr | ₹4.13 Cr | ₹5.12 Cr | ₹1.45 Cr | ₹1.39 Cr |
Work-in Progress | ₹6.69 Cr | ₹6.22 Cr | ₹7.18 Cr | ₹4.87 Cr | ₹5.09 Cr |
Finished Goods | ₹0.30 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.66 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.34 Cr | ₹3.28 Cr | ₹4.07 Cr | ₹3.00 Cr | ₹2.30 Cr |
Other Inventory | ₹0.65 Cr | ₹1.41 Cr | ₹1.91 Cr | ₹1.44 Cr | ₹0.55 Cr |
Sundry Debtors | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹8.94 Cr | ₹7.14 Cr |
Debtors more than Six months | ₹0.99 Cr | ₹1.38 Cr | ₹0.86 Cr | ₹1.48 Cr | ₹1.26 Cr |
Debtors Others | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹9.20 Cr | ₹7.15 Cr |
Cash and Bank | ₹6.60 Cr | ₹10 Cr | ₹4.22 Cr | ₹1.44 Cr | ₹1.52 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹6.60 Cr | ₹10 Cr | ₹4.22 Cr | ₹1.43 Cr | ₹1.52 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.77 Cr | ₹4.07 Cr | ₹2.75 Cr | ₹2.09 Cr | ₹2.04 Cr |
Interest accrued on Investments | ₹0.21 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹4.56 Cr | ₹3.93 Cr | ₹2.67 Cr | ₹2.03 Cr | ₹1.94 Cr |
Short Term Loans and Advances | ₹5.25 Cr | ₹4.81 Cr | ₹5.45 Cr | ₹0.66 Cr | ₹0.59 Cr |
Advances recoverable in cash or in kind | ₹5.28 Cr | ₹3.27 Cr | ₹4.11 Cr | ₹0.84 Cr | ₹0.45 Cr |
Advance income tax and TDS | ₹0.10 Cr | ₹0.89 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-0.14 Cr | ₹0.65 Cr | ₹1.30 Cr | ₹-0.19 Cr | ₹0.12 Cr |
Total Current Assets | ₹49 Cr | ₹51 Cr | ₹48 Cr | ₹24 Cr | ₹21 Cr |
Net Current Assets (Including Current Investments) | ₹-16 Cr | ₹-9.40 Cr | ₹-10 Cr | ₹-31 Cr | ₹-35 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹119 Cr | ₹125 Cr | ₹109 Cr | ₹79 Cr | ₹79 Cr |
Contingent Liabilities | ₹2.89 Cr | ₹3.93 Cr | ₹5.31 Cr | ₹6.37 Cr | ₹3.10 Cr |
Total Debt | ₹68 Cr | ₹73 Cr | ₹48 Cr | ₹47 Cr | ₹42 Cr |
Book Value | 25.18 | 26.81 | 24.83 | 12.95 | 11.45 |
Adjusted Book Value | 25.18 | 26.81 | 24.83 | 12.95 | 11.45 |
Compare Balance Sheet of peers of COSMO FERRITES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COSMO FERRITES | ₹379.7 Cr | -8.3% | 3.1% | 35.9% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹39,342.9 Cr | -15.1% | -6.8% | 149.2% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹9,415.7 Cr | -14% | -12% | -7.2% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹5,604.7 Cr | -10.7% | -2.4% | 64.7% | Stock Analytics | |
DCX SYSTEMS | ₹3,803.9 Cr | -9.6% | 9.1% | 3.4% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,722.3 Cr | -10.5% | 23.9% | 0.5% | Stock Analytics |
COSMO FERRITES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COSMO FERRITES | -8.3% |
3.1% |
35.9% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses