Home > Income Statement > COSCO (INDIA)

COSCO (INDIA)
Income Statement

COMMUNITY POLL
for COSCO (INDIA)
Please provide your vote to see the results

COSCO (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹177 Cr₹153 Cr₹136 Cr₹148 Cr₹134 Cr
     Sales ₹176 Cr₹152 Cr₹136 Cr₹147 Cr₹133 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.09 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.07 Cr
     Revenue from property development -----
     Other Operational Income ₹0.20 Cr₹0.24 Cr₹0.23 Cr₹0.49 Cr₹0.37 Cr
Less: Excise Duty -----
Net Sales ₹177 Cr₹153 Cr₹136 Cr₹148 Cr₹134 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.41 Cr₹-6.89 Cr₹-12 Cr₹-5.32 Cr₹1.60 Cr
Raw Material Consumed ₹107 Cr₹102 Cr₹100 Cr₹104 Cr₹85 Cr
     Opening Raw Materials ₹3.44 Cr₹2.97 Cr₹2.66 Cr₹3.71 Cr₹2.87 Cr
     Purchases Raw Materials ₹35 Cr₹33 Cr₹23 Cr₹24 Cr₹24 Cr
     Closing Raw Materials ₹4.59 Cr₹3.44 Cr₹2.97 Cr₹2.66 Cr₹3.71 Cr
     Other Direct Purchases / Brought in cost ₹73 Cr₹69 Cr₹77 Cr₹78 Cr₹62 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.23 Cr₹2.82 Cr₹2.21 Cr₹2.16 Cr₹2.76 Cr
     Electricity & Power ₹3.15 Cr₹2.73 Cr₹2.15 Cr₹2.16 Cr₹2.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.08 Cr₹0.09 Cr₹0.06 Cr--
Employee Cost ₹20 Cr₹18 Cr₹12 Cr₹11 Cr₹12 Cr
     Salaries, Wages & Bonus ₹17 Cr₹15 Cr₹9.43 Cr₹8.75 Cr₹9.34 Cr
     Contributions to EPF & Pension Funds ₹1.34 Cr₹1.24 Cr₹1.03 Cr₹0.97 Cr₹1.08 Cr
     Workmen and Staff Welfare Expenses ₹1.13 Cr₹1.11 Cr₹0.85 Cr₹0.81 Cr₹0.81 Cr
     Other Employees Cost ₹0.70 Cr₹0.67 Cr₹0.49 Cr₹0.52 Cr₹0.63 Cr
Other Manufacturing Expenses ₹23 Cr₹18 Cr₹13 Cr₹13 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.63 Cr₹1.52 Cr₹1.19 Cr₹1.56 Cr₹1.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22 Cr₹17 Cr₹12 Cr₹12 Cr₹10 Cr
General and Administration Expenses ₹3.99 Cr₹3.52 Cr₹6.54 Cr₹5.31 Cr₹6.19 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.25 Cr₹0.14 Cr₹0.21 Cr₹0.29 Cr
     Insurance ₹0.39 Cr₹0.34 Cr₹0.32 Cr₹0.32 Cr₹0.33 Cr
     Printing and stationery ₹0.22 Cr₹0.21 Cr₹0.16 Cr₹0.12 Cr₹0.12 Cr
     Professional and legal fees ₹0.91 Cr₹0.69 Cr₹0.75 Cr₹0.63 Cr₹0.68 Cr
     Traveling and conveyance ₹0.97 Cr₹0.86 Cr₹0.69 Cr₹0.46 Cr₹0.76 Cr
     Other Administration ₹1.33 Cr₹1.18 Cr₹4.49 Cr₹3.58 Cr₹4.01 Cr
Selling and Distribution Expenses ₹7.27 Cr₹6.78 Cr₹5.06 Cr₹4.65 Cr₹5.16 Cr
     Advertisement & Sales Promotion ₹3.37 Cr₹3.50 Cr₹2.27 Cr₹1.30 Cr₹2.59 Cr
     Sales Commissions & Incentives ₹3.90 Cr₹3.29 Cr₹2.79 Cr₹3.34 Cr₹2.58 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.64 Cr₹0.56 Cr₹0.76 Cr₹2.09 Cr₹2.22 Cr
     Bad debts /advances written off ₹0.13 Cr₹0.04 Cr₹0.01 Cr₹0.44 Cr₹0.23 Cr
     Provision for doubtful debts ₹0.02 Cr₹0.08 Cr₹0.11 Cr₹0.68 Cr₹0.19 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.44 Cr₹0.65 Cr₹0.97 Cr₹1.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹165 Cr₹145 Cr₹128 Cr₹137 Cr₹126 Cr
Operating Profit (Excl OI) ₹11 Cr₹7.30 Cr₹7.95 Cr₹11 Cr₹7.55 Cr
Other Income ₹0.95 Cr₹0.67 Cr₹0.89 Cr₹0.91 Cr₹0.54 Cr
     Interest Received ₹0.23 Cr-₹0.00 Cr₹0.03 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.02 Cr-₹0.09 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr₹0.01 Cr-₹0.22 Cr-
     Foreign Exchange Gains ₹0.47 Cr₹0.60 Cr₹0.66 Cr₹0.58 Cr₹0.47 Cr
     Others ₹0.15 Cr₹0.04 Cr₹0.24 Cr--
Operating Profit ₹12 Cr₹7.97 Cr₹8.84 Cr₹12 Cr₹8.08 Cr
Interest ₹5.23 Cr₹5.15 Cr₹4.68 Cr₹4.08 Cr₹4.40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.92 Cr₹4.77 Cr₹4.27 Cr₹3.67 Cr₹4.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.17 Cr₹0.12 Cr
     Other Interest ₹0.14 Cr₹0.22 Cr₹0.27 Cr₹0.24 Cr₹0.27 Cr
PBDT ₹7.07 Cr₹2.83 Cr₹4.17 Cr₹7.84 Cr₹3.68 Cr
Depreciation ₹2.38 Cr₹1.92 Cr₹1.66 Cr₹1.52 Cr₹1.46 Cr
Profit Before Taxation & Exceptional Items ₹4.69 Cr₹0.91 Cr₹2.51 Cr₹6.32 Cr₹2.22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.69 Cr₹0.91 Cr₹2.51 Cr₹6.32 Cr₹2.22 Cr
Provision for Tax ₹1.48 Cr₹0.23 Cr₹0.59 Cr₹1.81 Cr₹0.41 Cr
     Current Income Tax ₹1.50 Cr₹0.37 Cr₹0.78 Cr₹1.78 Cr₹0.84 Cr
     Deferred Tax ₹0.04 Cr₹-0.17 Cr₹-0.20 Cr₹0.03 Cr₹-0.46 Cr
     Other taxes ₹-0.05 Cr₹0.02 Cr₹0.00 Cr-₹0.03 Cr
Profit After Tax ₹3.21 Cr₹0.68 Cr₹1.92 Cr₹4.51 Cr₹1.81 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹28 Cr₹27 Cr₹25 Cr₹21 Cr₹19 Cr
Appropriations ₹31 Cr₹28 Cr₹27 Cr₹25 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹7.71₹1.64₹4.61₹10.83₹4.34
Adjusted EPS ₹7.71₹1.64₹4.61₹10.83₹4.34

Compare Income Statement of peers of COSCO (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSCO (INDIA) ₹160.0 Cr 14% 6.8% 73.4% Stock Analytics
ADANI ENTERPRISES ₹289,982.0 Cr 4.8% -14.7% 2.4% Stock Analytics
REDINGTON ₹16,034.2 Cr 3.7% 5.5% 25.7% Stock Analytics
MMTC ₹12,078.0 Cr 3% 2.3% 62.5% Stock Analytics
HONASA CONSUMER ₹8,500.6 Cr 14.4% -33.6% -38.4% Stock Analytics
MSTC ₹5,208.5 Cr 2.2% 11.3% 74.6% Stock Analytics


COSCO (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSCO (INDIA)

14%

6.8%

73.4%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses