Home > Balance Sheet > COSCO (INDIA)

COSCO (INDIA)
Balance Sheet

COMMUNITY POLL
for COSCO (INDIA)
Please provide your vote to see the results

COSCO (INDIA) Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹4.16 Cr₹4.16 Cr₹4.16 Cr₹4.16 Cr₹4.16 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹4.16 Cr₹4.16 Cr₹4.16 Cr₹4.16 Cr₹4.16 Cr
    Equity Paid Up ₹4.16 Cr₹4.16 Cr₹4.16 Cr₹4.16 Cr₹4.16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹46 Cr₹42 Cr₹42 Cr₹40 Cr₹35 Cr
    Securities Premium ₹3.12 Cr₹3.12 Cr₹3.12 Cr₹3.12 Cr₹3.12 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹31 Cr₹28 Cr₹27 Cr₹25 Cr₹21 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹0.18 Cr₹0.13 Cr₹0.10 Cr₹-0.10 Cr₹-0.10 Cr
Reserve excluding Revaluation Reserve ₹46 Cr₹42 Cr₹42 Cr₹40 Cr₹35 Cr
Revaluation reserve -----
Shareholder's Funds ₹50 Cr₹47 Cr₹46 Cr₹44 Cr₹39 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.99 Cr₹0.94 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.99 Cr₹0.94 Cr---
Unsecured Loans ₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Unsecured Loan ₹1.50 Cr₹1.50 Cr₹1.38 Cr₹1.38 Cr₹1.13 Cr
Deferred Tax Assets / Liabilities ₹-0.77 Cr₹-0.82 Cr₹-0.66 Cr₹-0.53 Cr₹-0.56 Cr
    Deferred Tax Assets ₹0.99 Cr₹1.25 Cr₹1.16 Cr₹1.01 Cr₹1.38 Cr
    Deferred Tax Liability ₹0.23 Cr₹0.43 Cr₹0.50 Cr₹0.48 Cr₹0.82 Cr
Other Long Term Liabilities ₹0.17 Cr₹0.75 Cr₹1.22 Cr₹1.27 Cr₹1.80 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.91 Cr₹1.05 Cr₹0.96 Cr₹0.95 Cr₹0.93 Cr
Total Non-Current Liabilities ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹7.33 Cr₹5.89 Cr₹4.45 Cr₹4.84 Cr₹8.65 Cr
    Sundry Creditors ₹7.33 Cr₹5.89 Cr₹4.45 Cr₹4.84 Cr₹8.65 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.60 Cr₹8.32 Cr₹6.90 Cr₹6.51 Cr₹6.02 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.12 Cr₹0.81 Cr₹0.29 Cr₹0.19 Cr₹0.30 Cr
    Interest Accrued But Not Due ₹0.10 Cr₹0.06 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.38 Cr₹7.45 Cr₹6.58 Cr₹6.29 Cr₹5.71 Cr
Short Term Borrowings ₹41 Cr₹37 Cr₹35 Cr₹32 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹18 Cr₹16 Cr₹14 Cr₹13 Cr
    Working Capital Loans- Sec ₹20 Cr₹18 Cr₹16 Cr₹14 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.60 Cr₹0.94 Cr₹2.93 Cr₹3.33 Cr₹1.07 Cr
Short Term Provisions ₹1.50 Cr₹0.81 Cr₹0.64 Cr₹1.07 Cr₹0.62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.07 Cr--₹0.44 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.44 Cr₹0.81 Cr₹0.64 Cr₹0.63 Cr₹0.62 Cr
Total Current Liabilities ₹57 Cr₹52 Cr₹47 Cr₹45 Cr₹42 Cr
Total Liabilities ₹123 Cr₹115 Cr₹109 Cr₹104 Cr₹97 Cr
ASSETS
Gross Block ₹16 Cr₹15 Cr₹13 Cr₹11 Cr₹11 Cr
Less: Accumulated Depreciation ₹6.26 Cr₹6.08 Cr₹5.21 Cr₹3.56 Cr₹3.26 Cr
Less: Impairment of Assets -----
Net Block ₹9.41 Cr₹8.63 Cr₹7.61 Cr₹7.50 Cr₹7.64 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.07 Cr₹0.04 Cr₹0.02 Cr₹0.30 Cr₹0.10 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹0.95 Cr₹1.13 Cr₹1.19 Cr₹1.43 Cr₹2.02 Cr
Other Non Current Assets ₹0.19 Cr₹1.35 Cr₹1.27 Cr₹1.26 Cr₹1.46 Cr
Total Non-Current Assets ₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹11 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹78 Cr₹76 Cr₹69 Cr₹57 Cr₹53 Cr
    Raw Materials ₹4.59 Cr₹3.44 Cr₹2.97 Cr₹2.66 Cr₹3.71 Cr
    Work-in Progress ₹6.71 Cr₹7.73 Cr₹6.78 Cr₹4.72 Cr₹4.45 Cr
    Finished Goods ₹16 Cr₹12 Cr₹11 Cr₹13 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare ₹1.57 Cr₹1.36 Cr₹1.31 Cr₹1.18 Cr₹1.17 Cr
    Other Inventory ₹49 Cr₹52 Cr₹47 Cr₹35 Cr₹30 Cr
Sundry Debtors ₹28 Cr₹21 Cr₹22 Cr₹26 Cr₹29 Cr
    Debtors more than Six months ₹2.33 Cr₹1.87 Cr₹1.28 Cr₹1.83 Cr₹0.63 Cr
    Debtors Others ₹27 Cr₹21 Cr₹22 Cr₹25 Cr₹29 Cr
Cash and Bank ₹0.66 Cr₹0.30 Cr₹2.94 Cr₹2.26 Cr₹0.24 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
    Balances at Bank ₹0.61 Cr₹0.25 Cr₹2.88 Cr₹2.20 Cr₹0.18 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.43 Cr₹0.53 Cr₹0.46 Cr₹1.21 Cr₹1.09 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.41 Cr₹0.52 Cr₹0.40 Cr₹0.36 Cr₹0.29 Cr
    Other current_assets ₹0.01 Cr₹0.01 Cr₹0.06 Cr₹0.85 Cr₹0.79 Cr
Short Term Loans and Advances ₹5.23 Cr₹5.30 Cr₹4.65 Cr₹7.62 Cr₹2.75 Cr
    Advances recoverable in cash or in kind ₹4.44 Cr₹4.29 Cr₹3.67 Cr₹6.99 Cr₹2.14 Cr
    Advance income tax and TDS ₹0.39 Cr₹0.59 Cr₹0.43 Cr₹0.35 Cr₹0.34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.40 Cr₹0.42 Cr₹0.56 Cr₹0.28 Cr₹0.26 Cr
Total Current Assets ₹112 Cr₹104 Cr₹99 Cr₹94 Cr₹86 Cr
Net Current Assets (Including Current Investments) ₹55 Cr₹52 Cr₹52 Cr₹49 Cr₹44 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹123 Cr₹115 Cr₹109 Cr₹104 Cr₹97 Cr
Contingent Liabilities ₹2.18 Cr₹2.34 Cr₹2.37 Cr₹2.37 Cr₹1.97 Cr
Total Debt ₹56 Cr₹52 Cr₹50 Cr₹46 Cr₹41 Cr
Book Value -111.88110.18105.0894.23
Adjusted Book Value 119.70111.88110.18105.0894.23

Compare Balance Sheet of peers of COSCO (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSCO (INDIA) ₹160.0 Cr 14% 6.8% 73.4% Stock Analytics
ADANI ENTERPRISES ₹289,982.0 Cr 4.8% -14.7% 2.4% Stock Analytics
REDINGTON ₹16,034.2 Cr 3.7% 5.5% 25.7% Stock Analytics
MMTC ₹12,078.0 Cr 3% 2.3% 62.5% Stock Analytics
HONASA CONSUMER ₹8,500.6 Cr 14.4% -33.6% -38.4% Stock Analytics
MSTC ₹5,208.5 Cr 2.2% 11.3% 74.6% Stock Analytics


COSCO (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSCO (INDIA)

14%

6.8%

73.4%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses