COSCO (INDIA)
|
COSCO (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
Equity Paid Up | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹46 Cr | ₹42 Cr | ₹42 Cr | ₹40 Cr | ₹35 Cr |
Securities Premium | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹31 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹21 Cr |
General Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Other Reserves | ₹0.18 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹-0.10 Cr | ₹-0.10 Cr |
Reserve excluding Revaluation Reserve | ₹46 Cr | ₹42 Cr | ₹42 Cr | ₹40 Cr | ₹35 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹50 Cr | ₹47 Cr | ₹46 Cr | ₹44 Cr | ₹39 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.99 Cr | ₹0.94 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.99 Cr | ₹0.94 Cr | - | - | - |
Unsecured Loans | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Other Unsecured Loan | ₹1.50 Cr | ₹1.50 Cr | ₹1.38 Cr | ₹1.38 Cr | ₹1.13 Cr |
Deferred Tax Assets / Liabilities | ₹-0.77 Cr | ₹-0.82 Cr | ₹-0.66 Cr | ₹-0.53 Cr | ₹-0.56 Cr |
Deferred Tax Assets | ₹0.99 Cr | ₹1.25 Cr | ₹1.16 Cr | ₹1.01 Cr | ₹1.38 Cr |
Deferred Tax Liability | ₹0.23 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.82 Cr |
Other Long Term Liabilities | ₹0.17 Cr | ₹0.75 Cr | ₹1.22 Cr | ₹1.27 Cr | ₹1.80 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.91 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹0.95 Cr | ₹0.93 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.33 Cr | ₹5.89 Cr | ₹4.45 Cr | ₹4.84 Cr | ₹8.65 Cr |
Sundry Creditors | ₹7.33 Cr | ₹5.89 Cr | ₹4.45 Cr | ₹4.84 Cr | ₹8.65 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.60 Cr | ₹8.32 Cr | ₹6.90 Cr | ₹6.51 Cr | ₹6.02 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.12 Cr | ₹0.81 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.30 Cr |
Interest Accrued But Not Due | ₹0.10 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.38 Cr | ₹7.45 Cr | ₹6.58 Cr | ₹6.29 Cr | ₹5.71 Cr |
Short Term Borrowings | ₹41 Cr | ₹37 Cr | ₹35 Cr | ₹32 Cr | ₹26 Cr |
Secured ST Loans repayable on Demands | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Working Capital Loans- Sec | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.60 Cr | ₹0.94 Cr | ₹2.93 Cr | ₹3.33 Cr | ₹1.07 Cr |
Short Term Provisions | ₹1.50 Cr | ₹0.81 Cr | ₹0.64 Cr | ₹1.07 Cr | ₹0.62 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.07 Cr | - | - | ₹0.44 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.44 Cr | ₹0.81 Cr | ₹0.64 Cr | ₹0.63 Cr | ₹0.62 Cr |
Total Current Liabilities | ₹57 Cr | ₹52 Cr | ₹47 Cr | ₹45 Cr | ₹42 Cr |
Total Liabilities | ₹123 Cr | ₹115 Cr | ₹109 Cr | ₹104 Cr | ₹97 Cr |
ASSETS | |||||
Gross Block | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Less: Accumulated Depreciation | ₹6.26 Cr | ₹6.08 Cr | ₹5.21 Cr | ₹3.56 Cr | ₹3.26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹9.41 Cr | ₹8.63 Cr | ₹7.61 Cr | ₹7.50 Cr | ₹7.64 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.30 Cr | ₹0.10 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹0.95 Cr | ₹1.13 Cr | ₹1.19 Cr | ₹1.43 Cr | ₹2.02 Cr |
Other Non Current Assets | ₹0.19 Cr | ₹1.35 Cr | ₹1.27 Cr | ₹1.26 Cr | ₹1.46 Cr |
Total Non-Current Assets | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹78 Cr | ₹76 Cr | ₹69 Cr | ₹57 Cr | ₹53 Cr |
Raw Materials | ₹4.59 Cr | ₹3.44 Cr | ₹2.97 Cr | ₹2.66 Cr | ₹3.71 Cr |
Work-in Progress | ₹6.71 Cr | ₹7.73 Cr | ₹6.78 Cr | ₹4.72 Cr | ₹4.45 Cr |
Finished Goods | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.57 Cr | ₹1.36 Cr | ₹1.31 Cr | ₹1.18 Cr | ₹1.17 Cr |
Other Inventory | ₹49 Cr | ₹52 Cr | ₹47 Cr | ₹35 Cr | ₹30 Cr |
Sundry Debtors | ₹28 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr | ₹29 Cr |
Debtors more than Six months | ₹2.33 Cr | ₹1.87 Cr | ₹1.28 Cr | ₹1.83 Cr | ₹0.63 Cr |
Debtors Others | ₹27 Cr | ₹21 Cr | ₹22 Cr | ₹25 Cr | ₹29 Cr |
Cash and Bank | ₹0.66 Cr | ₹0.30 Cr | ₹2.94 Cr | ₹2.26 Cr | ₹0.24 Cr |
Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
Balances at Bank | ₹0.61 Cr | ₹0.25 Cr | ₹2.88 Cr | ₹2.20 Cr | ₹0.18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.43 Cr | ₹0.53 Cr | ₹0.46 Cr | ₹1.21 Cr | ₹1.09 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.41 Cr | ₹0.52 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.29 Cr |
Other current_assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.85 Cr | ₹0.79 Cr |
Short Term Loans and Advances | ₹5.23 Cr | ₹5.30 Cr | ₹4.65 Cr | ₹7.62 Cr | ₹2.75 Cr |
Advances recoverable in cash or in kind | ₹4.44 Cr | ₹4.29 Cr | ₹3.67 Cr | ₹6.99 Cr | ₹2.14 Cr |
Advance income tax and TDS | ₹0.39 Cr | ₹0.59 Cr | ₹0.43 Cr | ₹0.35 Cr | ₹0.34 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.40 Cr | ₹0.42 Cr | ₹0.56 Cr | ₹0.28 Cr | ₹0.26 Cr |
Total Current Assets | ₹112 Cr | ₹104 Cr | ₹99 Cr | ₹94 Cr | ₹86 Cr |
Net Current Assets (Including Current Investments) | ₹55 Cr | ₹52 Cr | ₹52 Cr | ₹49 Cr | ₹44 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹123 Cr | ₹115 Cr | ₹109 Cr | ₹104 Cr | ₹97 Cr |
Contingent Liabilities | ₹2.18 Cr | ₹2.34 Cr | ₹2.37 Cr | ₹2.37 Cr | ₹1.97 Cr |
Total Debt | ₹56 Cr | ₹52 Cr | ₹50 Cr | ₹46 Cr | ₹41 Cr |
Book Value | - | 111.88 | 110.18 | 105.08 | 94.23 |
Adjusted Book Value | 119.70 | 111.88 | 110.18 | 105.08 | 94.23 |
Compare Balance Sheet of peers of COSCO (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COSCO (INDIA) | ₹160.0 Cr | 14% | 6.8% | 73.4% | Stock Analytics | |
ADANI ENTERPRISES | ₹289,982.0 Cr | 4.8% | -14.7% | 2.4% | Stock Analytics | |
REDINGTON | ₹16,034.2 Cr | 3.7% | 5.5% | 25.7% | Stock Analytics | |
MMTC | ₹12,078.0 Cr | 3% | 2.3% | 62.5% | Stock Analytics | |
HONASA CONSUMER | ₹8,500.6 Cr | 14.4% | -33.6% | -38.4% | Stock Analytics | |
MSTC | ₹5,208.5 Cr | 2.2% | 11.3% | 74.6% | Stock Analytics |
COSCO (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COSCO (INDIA) | 14% |
6.8% |
73.4% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses