CONTAINER CORPORATION OF INDIA
|
CONTAINER CORPORATION OF INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹8,310 Cr | ₹7,770 Cr | ₹6,525 Cr | ₹6,623 Cr | ₹7,060 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7,858 Cr | ₹7,534 Cr | ₹6,353 Cr | ₹6,465 Cr | ₹6,346 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹452 Cr | ₹236 Cr | ₹172 Cr | ₹158 Cr | ₹714 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹8,169 Cr | ₹7,653 Cr | ₹6,427 Cr | ₹6,539 Cr | ₹6,956 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹0.03 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.03 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹131 Cr | ₹122 Cr | ₹98 Cr | ₹79 Cr | ₹75 Cr |
Electricity & Power | ₹131 Cr | ₹122 Cr | ₹98 Cr | ₹79 Cr | ₹75 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹431 Cr | ₹418 Cr | ₹429 Cr | ₹317 Cr | ₹341 Cr |
Salaries, Wages & Bonus | ₹352 Cr | ₹330 Cr | ₹312 Cr | ₹271 Cr | ₹301 Cr |
Contributions to EPF & Pension Funds | ₹43 Cr | ₹37 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr |
Workmen and Staff Welfare Expenses | ₹32 Cr | ₹46 Cr | ₹78 Cr | ₹11 Cr | ₹6.88 Cr |
Other Employees Cost | ₹4.68 Cr | ₹5.49 Cr | ₹5.30 Cr | ₹5.37 Cr | ₹5.41 Cr |
Operating Expenses | ₹5,209 Cr | ₹4,775 Cr | ₹4,018 Cr | ₹4,231 Cr | ₹4,381 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.41 Cr | ₹2.47 Cr | ₹2.14 Cr | ₹1.90 Cr | ₹1.68 Cr |
Repairs and Maintenance | ₹93 Cr | ₹78 Cr | ₹74 Cr | ₹56 Cr | ₹63 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5,113 Cr | ₹4,695 Cr | ₹3,942 Cr | ₹4,173 Cr | ₹4,316 Cr |
General and Administration Expenses | ₹484 Cr | ₹553 Cr | ₹777 Cr | ₹172 Cr | ₹323 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹11 Cr | ₹23 Cr | ₹6.15 Cr | ₹10 Cr |
Insurance | ₹5.39 Cr | ₹7.15 Cr | ₹6.71 Cr | ₹3.55 Cr | ₹2.82 Cr |
Printing and stationery | ₹1.90 Cr | ₹1.86 Cr | ₹1.78 Cr | ₹2.67 Cr | ₹3.06 Cr |
Professional and legal fees | ₹400 Cr | ₹474 Cr | ₹657 Cr | ₹47 Cr | ₹192 Cr |
Traveling and conveyance | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹22 Cr | ₹24 Cr |
Other Administration | ₹38 Cr | ₹43 Cr | ₹72 Cr | ₹90 Cr | ₹91 Cr |
Selling and Distribution Expenses | ₹4.22 Cr | ₹3.11 Cr | ₹2.54 Cr | ₹14 Cr | ₹6.43 Cr |
Advertisement & Sales Promotion | ₹4.22 Cr | ₹3.11 Cr | ₹2.54 Cr | ₹5.17 Cr | ₹6.43 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹9.15 Cr | - |
Miscellaneous Expenses | ₹44 Cr | ₹32 Cr | ₹56 Cr | ₹32 Cr | ₹39 Cr |
Bad debts /advances written off | ₹0.73 Cr | ₹0.26 Cr | - | - | ₹0.13 Cr |
Provision for doubtful debts | ₹0.45 Cr | ₹0.03 Cr | - | ₹0.27 Cr | ₹0.49 Cr |
Losson disposal of fixed assets(net) | ₹1.46 Cr | ₹0.72 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹1.12 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹41 Cr | ₹31 Cr | ₹56 Cr | ₹32 Cr | ₹37 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,303 Cr | ₹5,903 Cr | ₹5,380 Cr | ₹4,845 Cr | ₹5,165 Cr |
Operating Profit (Excl OI) | ₹1,866 Cr | ₹1,749 Cr | ₹1,047 Cr | ₹1,694 Cr | ₹1,791 Cr |
Other Income | ₹313 Cr | ₹246 Cr | ₹270 Cr | ₹253 Cr | ₹317 Cr |
Interest Received | ₹227 Cr | ₹187 Cr | ₹201 Cr | ₹206 Cr | ₹285 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹6.15 Cr | ₹1.30 Cr | ₹6.28 Cr | ₹1.52 Cr | ₹3.39 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹80 Cr | ₹57 Cr | ₹63 Cr | ₹46 Cr | ₹28 Cr |
Operating Profit | ₹2,180 Cr | ₹1,995 Cr | ₹1,318 Cr | ₹1,948 Cr | ₹2,108 Cr |
Interest | ₹65 Cr | ₹63 Cr | ₹43 Cr | ₹46 Cr | ₹6.85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.49 Cr | ₹4.54 Cr | ₹5.28 Cr | ₹6.39 Cr | ₹5.80 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.79 Cr | ₹0.47 Cr | ₹0.51 Cr | ₹0.39 Cr | ₹0.31 Cr |
Other Interest | ₹59 Cr | ₹58 Cr | ₹38 Cr | ₹40 Cr | ₹0.74 Cr |
PBDT | ₹2,115 Cr | ₹1,932 Cr | ₹1,274 Cr | ₹1,901 Cr | ₹2,101 Cr |
Depreciation | ₹573 Cr | ₹561 Cr | ₹553 Cr | ₹544 Cr | ₹452 Cr |
Profit Before Taxation & Exceptional Items | ₹1,542 Cr | ₹1,371 Cr | ₹721 Cr | ₹1,357 Cr | ₹1,649 Cr |
Exceptional Income / Expenses | - | - | ₹-79 Cr | ₹-852 Cr | - |
Profit Before Tax | ₹1,563 Cr | ₹1,396 Cr | ₹674 Cr | ₹544 Cr | ₹1,697 Cr |
Provision for Tax | ₹390 Cr | ₹342 Cr | ₹173 Cr | ₹138 Cr | ₹474 Cr |
Current Income Tax | ₹384 Cr | ₹381 Cr | ₹213 Cr | ₹324 Cr | ₹485 Cr |
Deferred Tax | ₹5.68 Cr | ₹-38 Cr | ₹-40 Cr | ₹-186 Cr | ₹-11 Cr |
Other taxes | - | - | - | ₹0.13 Cr | ₹-0.01 Cr |
Profit After Tax | ₹1,174 Cr | ₹1,054 Cr | ₹501 Cr | ₹406 Cr | ₹1,222 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.40 Cr | ₹2.85 Cr | ₹4.56 Cr | ₹-2.18 Cr | ₹7.03 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,174 Cr | ₹1,056 Cr | ₹505 Cr | ₹404 Cr | ₹1,229 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9,125 Cr | ₹8,662 Cr | ₹8,565 Cr | ₹8,874 Cr | ₹7,990 Cr |
Appropriations | ₹10,299 Cr | ₹9,719 Cr | ₹9,070 Cr | ₹9,278 Cr | ₹9,219 Cr |
General Reserves | ₹117 Cr | ₹106 Cr | ₹50 Cr | ₹38 Cr | ₹122 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹183 Cr | ₹122 Cr | ₹174 Cr | ₹639 Cr | ₹224 Cr |
Equity Dividend % | ₹220.00 | ₹180.00 | ₹100.00 | ₹72.00 | ₹171.00 |
Earnings Per Share | ₹19.27 | ₹17.34 | ₹8.29 | ₹6.62 | ₹20.18 |
Adjusted EPS | ₹19.27 | ₹17.34 | ₹8.29 | ₹6.62 | ₹20.18 |
Compare Income Statement of peers of CONTAINER CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONTAINER CORPORATION OF INDIA | ₹46,861.3 Cr | -6.3% | -0.1% | -9.2% | Stock Analytics | |
AEGIS LOGISTICS | ₹29,166.3 Cr | 7.3% | 3.8% | 104.9% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,329.9 Cr | -7% | 0.6% | 38.4% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,646.9 Cr | -6.2% | -4% | -13.2% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹5,025.0 Cr | -5.9% | -2.7% | -26.7% | Stock Analytics | |
GATEWAY DISTRIPARKS | ₹4,034.1 Cr | -8.5% | -1.2% | -18.6% | Stock Analytics |
CONTAINER CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONTAINER CORPORATION OF INDIA | -6.3% |
-0.1% |
-9.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses