CONTAINER CORPORATION OF INDIA
|
CONTAINER CORPORATION OF INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹305 Cr |
Equity - Authorised | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
Equity - Issued | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹305 Cr |
Equity Paid Up | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹305 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹11,519 Cr | ₹10,922 Cr | ₹10,449 Cr | ₹9,883 Cr | ₹9,741 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹9,918 Cr | ₹9,451 Cr | ₹9,125 Cr | ₹8,663 Cr | ₹8,555 Cr |
General Reserves | ₹1,583 Cr | ₹1,460 Cr | ₹1,343 Cr | ₹1,237 Cr | ₹1,186 Cr |
Other Reserves | ₹18 Cr | ₹11 Cr | ₹-18 Cr | ₹-17 Cr | - |
Reserve excluding Revaluation Reserve | ₹11,519 Cr | ₹10,922 Cr | ₹10,449 Cr | ₹9,883 Cr | ₹9,741 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹11,823 Cr | ₹11,226 Cr | ₹10,754 Cr | ₹10,187 Cr | ₹10,046 Cr |
Minority Interest | ₹103 Cr | ₹102 Cr | ₹102 Cr | ₹104 Cr | ₹109 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹45 Cr | ₹51 Cr | ₹57 Cr | ₹64 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.01 Cr | ₹51 Cr | ₹57 Cr | ₹64 Cr | ₹64 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.01 Cr | ₹-6.36 Cr | ₹-6.36 Cr | ₹-6.36 Cr | - |
Unsecured Loans | ₹24 Cr | ₹4.58 Cr | ₹4.56 Cr | ₹4.53 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹24 Cr | ₹4.58 Cr | ₹4.56 Cr | ₹4.53 Cr | - |
Deferred Tax Assets / Liabilities | ₹-82 Cr | ₹-93 Cr | ₹-108 Cr | ₹-69 Cr | ₹-27 Cr |
Deferred Tax Assets | ₹306 Cr | ₹317 Cr | ₹336 Cr | ₹299 Cr | ₹268 Cr |
Deferred Tax Liability | ₹224 Cr | ₹225 Cr | ₹227 Cr | ₹230 Cr | ₹241 Cr |
Other Long Term Liabilities | ₹762 Cr | ₹665 Cr | ₹579 Cr | ₹590 Cr | ₹355 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹79 Cr | ₹75 Cr | ₹87 Cr | ₹138 Cr | ₹38 Cr |
Total Non-Current Liabilities | ₹784 Cr | ₹696 Cr | ₹613 Cr | ₹720 Cr | ₹430 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹281 Cr | ₹382 Cr | ₹422 Cr | ₹269 Cr | ₹155 Cr |
Sundry Creditors | ₹281 Cr | ₹382 Cr | ₹422 Cr | ₹269 Cr | ₹155 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹894 Cr | ₹897 Cr | ₹930 Cr | ₹986 Cr | ₹990 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹244 Cr | ₹241 Cr | ₹251 Cr | ₹243 Cr | ₹191 Cr |
Interest Accrued But Not Due | ₹0.02 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.41 Cr | ₹0.52 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹649 Cr | ₹656 Cr | ₹678 Cr | ₹742 Cr | ₹799 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹71 Cr | ₹69 Cr | ₹73 Cr | ₹75 Cr | ₹31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.79 Cr | ₹7.76 Cr | ₹8.58 Cr | ₹7.97 Cr | ₹5.64 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹63 Cr | ₹61 Cr | ₹65 Cr | ₹67 Cr | ₹26 Cr |
Total Current Liabilities | ₹1,246 Cr | ₹1,348 Cr | ₹1,425 Cr | ₹1,330 Cr | ₹1,177 Cr |
Total Liabilities | ₹13,956 Cr | ₹13,373 Cr | ₹12,895 Cr | ₹12,341 Cr | ₹11,762 Cr |
ASSETS | |||||
Gross Block | ₹10,305 Cr | ₹9,336 Cr | ₹8,924 Cr | ₹8,320 Cr | ₹7,522 Cr |
Less: Accumulated Depreciation | ₹4,290 Cr | ₹3,716 Cr | ₹3,202 Cr | ₹2,658 Cr | ₹2,174 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,015 Cr | ₹5,621 Cr | ₹5,723 Cr | ₹5,663 Cr | ₹5,348 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹878 Cr | ₹823 Cr | ₹745 Cr | ₹919 Cr | ₹943 Cr |
Non Current Investments | ₹1,107 Cr | ₹1,092 Cr | ₹1,207 Cr | ₹1,211 Cr | ₹1,199 Cr |
Long Term Investment | ₹1,107 Cr | ₹1,092 Cr | ₹1,207 Cr | ₹1,211 Cr | ₹1,199 Cr |
Quoted | ₹492 Cr | ₹492 Cr | ₹613 Cr | ₹625 Cr | ₹675 Cr |
Unquoted | ₹615 Cr | ₹600 Cr | ₹593 Cr | ₹586 Cr | ₹524 Cr |
Long Term Loans & Advances | ₹1,444 Cr | ₹1,463 Cr | ₹1,336 Cr | ₹1,151 Cr | ₹1,182 Cr |
Other Non Current Assets | ₹211 Cr | ₹232 Cr | ₹197 Cr | ₹176 Cr | ₹162 Cr |
Total Non-Current Assets | ₹9,670 Cr | ₹9,245 Cr | ₹9,218 Cr | ₹9,124 Cr | ₹8,834 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹122 Cr | - | ₹50 Cr | - |
Quoted | - | ₹122 Cr | - | ₹50 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹50 Cr | ₹37 Cr | ₹31 Cr | ₹24 Cr | ₹26 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹50 Cr | ₹37 Cr | ₹31 Cr | ₹24 Cr | ₹26 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹334 Cr | ₹216 Cr | ₹182 Cr | ₹161 Cr | ₹165 Cr |
Debtors more than Six months | ₹38 Cr | ₹36 Cr | ₹27 Cr | ₹25 Cr | ₹5.35 Cr |
Debtors Others | ₹300 Cr | ₹185 Cr | ₹159 Cr | ₹140 Cr | ₹164 Cr |
Cash and Bank | ₹3,296 Cr | ₹3,102 Cr | ₹2,918 Cr | ₹2,493 Cr | ₹2,192 Cr |
Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.35 Cr |
Balances at Bank | ₹3,294 Cr | ₹3,102 Cr | ₹2,917 Cr | ₹2,487 Cr | ₹2,190 Cr |
Other cash and bank balances | ₹1.81 Cr | ₹0.39 Cr | ₹0.82 Cr | ₹5.24 Cr | ₹1.29 Cr |
Other Current Assets | ₹182 Cr | ₹167 Cr | ₹128 Cr | ₹110 Cr | ₹301 Cr |
Interest accrued on Investments | ₹108 Cr | ₹87 Cr | ₹46 Cr | ₹31 Cr | ₹52 Cr |
Interest accrued on Debentures | ₹22 Cr | ₹25 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr |
Deposits with Government | ₹13 Cr | ₹19 Cr | ₹5.67 Cr | ₹3.36 Cr | ₹2.44 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.18 Cr | ₹8.34 Cr | ₹8.15 Cr | ₹9.13 Cr | ₹8.24 Cr |
Other current_assets | ₹31 Cr | ₹28 Cr | ₹43 Cr | ₹39 Cr | ₹211 Cr |
Short Term Loans and Advances | ₹424 Cr | ₹483 Cr | ₹418 Cr | ₹379 Cr | ₹245 Cr |
Advances recoverable in cash or in kind | ₹463 Cr | ₹533 Cr | ₹480 Cr | ₹442 Cr | ₹232 Cr |
Advance income tax and TDS | ₹1.69 Cr | ₹1.52 Cr | ₹3.18 Cr | ₹1.51 Cr | ₹1.62 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-41 Cr | ₹-52 Cr | ₹-65 Cr | ₹-65 Cr | ₹11 Cr |
Total Current Assets | ₹4,286 Cr | ₹4,128 Cr | ₹3,677 Cr | ₹3,217 Cr | ₹2,928 Cr |
Net Current Assets (Including Current Investments) | ₹3,040 Cr | ₹2,780 Cr | ₹2,251 Cr | ₹1,887 Cr | ₹1,751 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,956 Cr | ₹13,373 Cr | ₹12,895 Cr | ₹12,341 Cr | ₹11,762 Cr |
Contingent Liabilities | ₹1,677 Cr | ₹1,255 Cr | ₹998 Cr | ₹1,124 Cr | ₹1,143 Cr |
Total Debt | ₹26 Cr | ₹55 Cr | ₹62 Cr | ₹68 Cr | ₹70 Cr |
Book Value | - | 184.24 | 176.50 | 167.20 | 164.88 |
Adjusted Book Value | 194.05 | 184.25 | 176.50 | 167.20 | 164.88 |
Compare Balance Sheet of peers of CONTAINER CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONTAINER CORPORATION OF INDIA | ₹46,861.3 Cr | -6.3% | -0.1% | -9.2% | Stock Analytics | |
AEGIS LOGISTICS | ₹29,166.3 Cr | 7.3% | 3.8% | 104.9% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,329.9 Cr | -7% | 0.6% | 38.4% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,646.9 Cr | -6.2% | -4% | -13.2% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹5,025.0 Cr | -5.9% | -2.7% | -26.7% | Stock Analytics | |
GATEWAY DISTRIPARKS | ₹4,034.1 Cr | -8.5% | -1.2% | -18.6% | Stock Analytics |
CONTAINER CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONTAINER CORPORATION OF INDIA | -6.3% |
-0.1% |
-9.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses