Home > Income Statement > COFORGE
COMMUNITY POLL
for COFORGE
Please provide your vote to see the results

COFORGE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹8,015 Cr₹6,432 Cr₹4,663 Cr₹4,184 Cr₹3,676 Cr
     Software Services & Operating Revenues ₹8,015 Cr₹6,432 Cr₹4,663 Cr₹4,184 Cr₹3,676 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹8,015 Cr₹6,432 Cr₹4,663 Cr₹4,184 Cr₹3,676 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹16 Cr₹14 Cr₹12 Cr₹17 Cr₹18 Cr
     Electricity & Power ₹16 Cr₹14 Cr₹12 Cr₹17 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,828 Cr₹3,835 Cr₹2,816 Cr₹2,530 Cr₹2,153 Cr
     Salaries, Wages & Bonus ₹4,390 Cr₹3,556 Cr₹2,606 Cr₹2,369 Cr₹2,010 Cr
     Contributions to EPF & Pension Funds ₹241 Cr₹192 Cr₹130 Cr₹115 Cr₹97 Cr
     Wheeling & Transmission Charges recoverable ₹110 Cr₹28 Cr₹18 Cr₹29 Cr₹29 Cr
     Other Employees Cost ₹88 Cr₹58 Cr₹61 Cr₹17 Cr₹18 Cr
Cost of Software developments ₹530 Cr₹408 Cr₹360 Cr₹191 Cr₹69 Cr
     Software Purchase ₹55 Cr₹172 Cr₹194 Cr₹84 Cr₹29 Cr
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹475 Cr₹235 Cr₹166 Cr₹106 Cr₹40 Cr
Operating Expenses ₹1,047 Cr₹808 Cr₹546 Cr₹376 Cr₹428 Cr
     Repairs and Maintenance ₹68 Cr₹85 Cr₹53 Cr₹53 Cr₹64 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹979 Cr₹723 Cr₹493 Cr₹323 Cr₹364 Cr
General and Administration Expenses ₹235 Cr₹194 Cr₹70 Cr₹276 Cr₹289 Cr
     Rates & Taxes ₹0.50 Cr₹2.00 Cr₹1.10 Cr-₹0.80 Cr
     Insurance ₹12 Cr₹12 Cr₹7.80 Cr₹7.60 Cr₹7.70 Cr
     Printing and stationery -----
     Professional and legal fees ₹85 Cr₹94 Cr-₹96 Cr₹83 Cr
     Other Administration ₹116 Cr₹63 Cr₹43 Cr₹156 Cr₹148 Cr
Selling and Marketing Expenses ₹26 Cr₹19 Cr₹12 Cr₹32 Cr₹32 Cr
     Advertisement & Sales Promotion ₹26 Cr₹19 Cr₹12 Cr₹32 Cr₹32 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹52 Cr₹53 Cr₹68 Cr₹40 Cr₹39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.20 Cr₹1.60 Cr₹21 Cr₹8.40 Cr₹7.90 Cr
     Losson disposal of fixed assets(net) ₹1.30 Cr-₹1.60 Cr₹1.30 Cr₹1.90 Cr
     Losson foreign exchange fluctuations --₹11 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹43 Cr₹51 Cr₹35 Cr₹30 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,734 Cr₹5,330 Cr₹3,883 Cr₹3,461 Cr₹3,028 Cr
Operating Profit (Excl OI) ₹1,281 Cr₹1,102 Cr₹780 Cr₹723 Cr₹649 Cr
Other Income ₹62 Cr₹52 Cr₹33 Cr₹68 Cr₹54 Cr
     Interest Received ₹16 Cr₹11 Cr₹11 Cr₹9.30 Cr₹14 Cr
     Dividend Received -₹0.20 Cr-₹1.20 Cr₹5.50 Cr
     Profit on sale of Fixed Assets -₹0.60 Cr---
     Profits on sale of Investments -₹0.30 Cr-₹30 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹26 Cr₹16 Cr-₹17 Cr₹6.00 Cr
     Others ₹20 Cr₹24 Cr₹22 Cr₹9.40 Cr₹28 Cr
Operating Profit ₹1,343 Cr₹1,154 Cr₹812 Cr₹791 Cr₹702 Cr
Interest ₹81 Cr₹65 Cr₹14 Cr₹16 Cr₹9.20 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹60 Cr₹48 Cr₹1.50 Cr₹0.50 Cr₹1.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.80 Cr₹4.10 Cr₹3.60 Cr₹15 Cr₹8.20 Cr
     Other Interest ₹17 Cr₹13 Cr₹9.20 Cr--
PBDT ₹1,262 Cr₹1,089 Cr₹798 Cr₹776 Cr₹693 Cr
Depreciation ₹259 Cr₹227 Cr₹184 Cr₹173 Cr₹125 Cr
Profit Before Taxation & Exceptional Items ₹1,004 Cr₹862 Cr₹614 Cr₹603 Cr₹568 Cr
Exceptional Income / Expenses ₹-52 Cr-₹-18 Cr₹-7.10 Cr₹-5.60 Cr
Profit Before Tax ₹951 Cr₹862 Cr₹596 Cr₹595 Cr₹562 Cr
Provision for Tax ₹206 Cr₹147 Cr₹130 Cr₹128 Cr₹140 Cr
     Current Income Tax ₹313 Cr₹276 Cr₹171 Cr₹154 Cr₹138 Cr
     Deferred Tax ₹-43 Cr₹-31 Cr₹-31 Cr₹-7.60 Cr₹8.30 Cr
     Other taxes ₹-64 Cr₹-99 Cr₹-10 Cr₹-19 Cr₹-6.30 Cr
Profit After Tax ₹745 Cr₹715 Cr₹466 Cr₹468 Cr₹422 Cr
Extra items -----
Minority Interest ₹-51 Cr₹-53 Cr₹-10 Cr₹-24 Cr₹-19 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹694 Cr₹662 Cr₹456 Cr₹444 Cr₹403 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,240 Cr₹2,038 Cr₹1,942 Cr₹1,662 Cr₹1,402 Cr
Appropriations ₹2,934 Cr₹2,699 Cr₹2,397 Cr₹2,106 Cr₹1,806 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹22 Cr-
     Other Appropriation ₹2,934 Cr₹2,699 Cr₹2,397 Cr₹2,084 Cr₹1,806 Cr
Equity Dividend % ₹640.00₹520.00₹130.00₹310.00-
Earnings Per Share ₹113.55₹108.65₹75.18₹71.04₹65.26
Adjusted EPS ₹113.55₹108.65₹75.18₹71.04₹65.26

Compare Income Statement of peers of COFORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COFORGE ₹64,893.0 Cr 2.7% 11.2% 53.4% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,513,900.0 Cr 0.4% -2.7% 8.4% Stock Analytics
INFOSYS ₹812,869.0 Cr 2.1% 3.5% 22% Stock Analytics
HCL TECHNOLOGIES ₹534,972.0 Cr 4.2% 4.4% 30.5% Stock Analytics
WIPRO ₹317,898.0 Cr -1.8% 4.1% 27.3% Stock Analytics
LTIMINDTREE ₹170,423.0 Cr 1.3% -6.7% -9.8% Stock Analytics


COFORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COFORGE

2.7%

11.2%

53.4%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses