COFORGE
|
COFORGE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹62 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹63 Cr |
Equity - Authorised | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
Equity - Issued | ₹62 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹63 Cr |
Equity Paid Up | ₹62 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹63 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹42 Cr | ₹88 Cr | ₹58 Cr | ₹52 Cr | ₹8.30 Cr |
Total Reserves | ₹3,523 Cr | ₹2,933 Cr | ₹2,615 Cr | ₹2,353 Cr | ₹2,326 Cr |
Securities Premium | ₹191 Cr | ₹64 Cr | ₹38 Cr | ₹3.90 Cr | ₹105 Cr |
Capital Reserves | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
Profit & Loss Account Balance | ₹2,937 Cr | ₹2,508 Cr | ₹2,240 Cr | ₹2,038 Cr | ₹1,942 Cr |
General Reserves | ₹206 Cr | ₹206 Cr | ₹206 Cr | ₹206 Cr | ₹231 Cr |
Other Reserves | ₹188 Cr | ₹155 Cr | ₹129 Cr | ₹105 Cr | ₹47 Cr |
Reserve excluding Revaluation Reserve | ₹3,523 Cr | ₹2,933 Cr | ₹2,615 Cr | ₹2,353 Cr | ₹2,326 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,627 Cr | ₹3,083 Cr | ₹2,733 Cr | ₹2,466 Cr | ₹2,397 Cr |
Minority Interest | ₹100 Cr | ₹87 Cr | ₹98 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.30 Cr | ₹4.50 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | ₹0.30 Cr | - |
Other Secured | - | - | - | - | ₹4.50 Cr |
Unsecured Loans | ₹340 Cr | ₹338 Cr | ₹337 Cr | - | ₹0.30 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹340 Cr | ₹338 Cr | ₹337 Cr | - | ₹0.30 Cr |
Deferred Tax Assets / Liabilities | ₹-512 Cr | ₹-317 Cr | ₹-197 Cr | ₹-125 Cr | ₹-91 Cr |
Deferred Tax Assets | ₹606 Cr | ₹428 Cr | ₹303 Cr | ₹158 Cr | ₹144 Cr |
Deferred Tax Liability | ₹94 Cr | ₹111 Cr | ₹106 Cr | ₹33 Cr | ₹53 Cr |
Other Long Term Liabilities | ₹270 Cr | ₹217 Cr | ₹390 Cr | ₹73 Cr | ₹125 Cr |
Long Term Trade Payables | ₹63 Cr | ₹33 Cr | ₹36 Cr | ₹33 Cr | ₹21 Cr |
Long Term Provisions | ₹1,878 Cr | ₹1,539 Cr | ₹1,314 Cr | ₹933 Cr | ₹59 Cr |
Total Non-Current Liabilities | ₹2,038 Cr | ₹1,810 Cr | ₹1,879 Cr | ₹914 Cr | ₹119 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹806 Cr | ₹648 Cr | ₹616 Cr | ₹340 Cr | ₹263 Cr |
Sundry Creditors | ₹806 Cr | ₹648 Cr | ₹616 Cr | ₹340 Cr | ₹263 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹587 Cr | ₹1,055 Cr | ₹514 Cr | ₹480 Cr | ₹498 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹66 Cr | ₹60 Cr | ₹56 Cr | ₹54 Cr | ₹3.60 Cr |
Interest Accrued But Not Due | ₹32 Cr | ₹30 Cr | ₹29 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.20 Cr |
Other Liabilities | ₹489 Cr | ₹966 Cr | ₹429 Cr | ₹427 Cr | ₹494 Cr |
Short Term Borrowings | ₹97 Cr | - | ₹18 Cr | - | - |
Secured ST Loans repayable on Demands | ₹97 Cr | - | ₹18 Cr | - | - |
Working Capital Loans- Sec | ₹97 Cr | - | ₹18 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-97 Cr | - | ₹-18 Cr | - | - |
Short Term Provisions | ₹42 Cr | ₹36 Cr | ₹32 Cr | ₹23 Cr | ₹764 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹731 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹42 Cr | ₹36 Cr | ₹32 Cr | ₹23 Cr | ₹33 Cr |
Total Current Liabilities | ₹1,532 Cr | ₹1,739 Cr | ₹1,179 Cr | ₹843 Cr | ₹1,525 Cr |
Total Liabilities | ₹7,297 Cr | ₹6,719 Cr | ₹5,890 Cr | ₹4,222 Cr | ₹4,041 Cr |
ASSETS | |||||
Gross Block | ₹3,371 Cr | ₹3,098 Cr | ₹2,834 Cr | ₹1,673 Cr | ₹1,695 Cr |
Less: Accumulated Depreciation | ₹1,018 Cr | ₹786 Cr | ₹768 Cr | ₹652 Cr | ₹615 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,353 Cr | ₹2,312 Cr | ₹2,067 Cr | ₹1,021 Cr | ₹1,079 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹23 Cr | ₹4.60 Cr | ₹8.60 Cr | ₹0.20 Cr | ₹0.30 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2,293 Cr | ₹1,778 Cr | ₹1,544 Cr | ₹1,071 Cr | ₹48 Cr |
Other Non Current Assets | ₹25 Cr | ₹18 Cr | ₹42 Cr | ₹37 Cr | ₹31 Cr |
Total Non-Current Assets | ₹4,694 Cr | ₹4,113 Cr | ₹3,669 Cr | ₹2,129 Cr | ₹1,159 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹12 Cr | ₹14 Cr |
Quoted | - | - | - | ₹12 Cr | ₹14 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,804 Cr | ₹1,613 Cr | ₹1,389 Cr | ₹1,068 Cr | ₹857 Cr |
Debtors more than Six months | ₹145 Cr | ₹129 Cr | ₹142 Cr | ₹118 Cr | - |
Debtors Others | ₹1,762 Cr | ₹1,573 Cr | ₹1,343 Cr | ₹1,041 Cr | ₹928 Cr |
Cash and Bank | ₹335 Cr | ₹579 Cr | ₹454 Cr | ₹812 Cr | ₹903 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹333 Cr | ₹567 Cr | ₹453 Cr | ₹811 Cr | ₹874 Cr |
Other cash and bank balances | ₹2.10 Cr | ₹12 Cr | ₹0.20 Cr | ₹0.80 Cr | ₹30 Cr |
Other Current Assets | ₹131 Cr | ₹125 Cr | ₹151 Cr | ₹86 Cr | ₹57 Cr |
Interest accrued on Investments | - | - | - | - | ₹3.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹122 Cr | ₹119 Cr | ₹88 Cr | ₹67 Cr | ₹49 Cr |
Other current_assets | ₹9.50 Cr | ₹6.30 Cr | ₹63 Cr | ₹19 Cr | ₹5.50 Cr |
Short Term Loans and Advances | ₹332 Cr | ₹289 Cr | ₹227 Cr | ₹115 Cr | ₹1,051 Cr |
Advances recoverable in cash or in kind | ₹334 Cr | ₹287 Cr | ₹223 Cr | ₹113 Cr | ₹273 Cr |
Advance income tax and TDS | - | - | - | - | ₹772 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-2.00 Cr | ₹2.30 Cr | ₹3.60 Cr | ₹2.40 Cr | ₹6.00 Cr |
Total Current Assets | ₹2,603 Cr | ₹2,606 Cr | ₹2,221 Cr | ₹2,094 Cr | ₹2,882 Cr |
Net Current Assets (Including Current Investments) | ₹1,071 Cr | ₹867 Cr | ₹1,042 Cr | ₹1,251 Cr | ₹1,357 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,297 Cr | ₹6,719 Cr | ₹5,890 Cr | ₹4,222 Cr | ₹4,041 Cr |
Contingent Liabilities | ₹139 Cr | ₹101 Cr | ₹113 Cr | ₹37 Cr | ₹14 Cr |
Total Debt | ₹437 Cr | ₹338 Cr | ₹355 Cr | ₹1.00 Cr | ₹35 Cr |
Book Value | - | 490.03 | 439.34 | 398.32 | 382.11 |
Adjusted Book Value | 580.03 | 490.03 | 439.34 | 398.32 | 382.11 |
Compare Balance Sheet of peers of COFORGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COFORGE | ₹64,893.0 Cr | 2.7% | 11.2% | 53.4% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,513,900.0 Cr | 0.4% | -2.7% | 8.4% | Stock Analytics | |
INFOSYS | ₹812,869.0 Cr | 2.1% | 3.5% | 22% | Stock Analytics | |
HCL TECHNOLOGIES | ₹534,972.0 Cr | 4.2% | 4.4% | 30.5% | Stock Analytics | |
WIPRO | ₹317,898.0 Cr | -1.8% | 4.1% | 27.3% | Stock Analytics | |
LTIMINDTREE | ₹170,423.0 Cr | 1.3% | -6.7% | -9.8% | Stock Analytics |
COFORGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COFORGE | 2.7% |
11.2% |
53.4% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses