COCHIN MINERALS & RUTILE
|
COCHIN MINERALS & RUTILE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹300 Cr | ₹444 Cr | ₹290 Cr | ₹239 Cr | ₹263 Cr |
Sales | ₹300 Cr | ₹444 Cr | ₹290 Cr | ₹239 Cr | ₹263 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹300 Cr | ₹444 Cr | ₹290 Cr | ₹239 Cr | ₹263 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-36 Cr | ₹11 Cr | ₹-11 Cr | ₹9.63 Cr | ₹21 Cr |
Raw Material Consumed | ₹163 Cr | ₹207 Cr | ₹172 Cr | ₹105 Cr | ₹120 Cr |
Opening Raw Materials | ₹22 Cr | ₹25 Cr | ₹11 Cr | ₹39 Cr | ₹31 Cr |
Purchases Raw Materials | ₹204 Cr | ₹204 Cr | ₹186 Cr | ₹77 Cr | ₹127 Cr |
Closing Raw Materials | ₹63 Cr | ₹22 Cr | ₹25 Cr | ₹11 Cr | ₹39 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹28 Cr | ₹25 Cr | ₹16 Cr | ₹15 Cr |
Electricity & Power | ₹3.73 Cr | ₹3.62 Cr | ₹3.30 Cr | ₹3.13 Cr | ₹3.09 Cr |
Oil, Fuel & Natural gas | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹13 Cr | ₹12 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹28 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹23 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹27 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹2.19 Cr | ₹2.02 Cr | ₹1.77 Cr | ₹1.66 Cr | ₹2.19 Cr |
Workmen and Staff Welfare Expenses | ₹2.53 Cr | ₹2.35 Cr | ₹2.08 Cr | ₹2.19 Cr | ₹2.06 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹4.86 Cr | ₹6.24 Cr | ₹3.83 Cr | ₹4.13 Cr | ₹4.20 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
General and Administration Expenses | ₹15 Cr | ₹15 Cr | ₹8.38 Cr | ₹8.49 Cr | ₹2.00 Cr |
Rent , Rates & Taxes | ₹7.86 Cr | ₹11 Cr | ₹6.47 Cr | ₹5.51 Cr | ₹0.08 Cr |
Insurance | ₹0.30 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.17 Cr |
Printing and stationery | ₹0.12 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.37 Cr | ₹0.21 Cr |
Professional and legal fees | ₹5.21 Cr | ₹1.37 Cr | ₹0.40 Cr | ₹1.17 Cr | ₹0.25 Cr |
Traveling and conveyance | ₹0.63 Cr | ₹0.65 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.59 Cr |
Other Administration | ₹0.88 Cr | ₹1.58 Cr | ₹0.72 Cr | ₹0.75 Cr | ₹0.70 Cr |
Selling and Distribution Expenses | ₹47 Cr | ₹54 Cr | ₹45 Cr | ₹42 Cr | ₹43 Cr |
Advertisement & Sales Promotion | ₹3.58 Cr | ₹5.00 Cr | ₹3.70 Cr | ₹5.51 Cr | ₹5.32 Cr |
Sales Commissions & Incentives | ₹4.68 Cr | ₹2.72 Cr | ₹1.76 Cr | ₹1.69 Cr | ₹0.80 Cr |
Freight and Forwarding | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹17 Cr |
Handling and Clearing Charges | ₹28 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr | ₹20 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.22 Cr | ₹6.51 Cr | ₹1.85 Cr | ₹1.18 Cr | ₹0.58 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.41 Cr | ₹4.26 Cr | ₹1.02 Cr | ₹0.24 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.81 Cr | ₹2.25 Cr | ₹0.83 Cr | ₹0.94 Cr | ₹0.58 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹262 Cr | ₹372 Cr | ₹281 Cr | ₹219 Cr | ₹241 Cr |
Operating Profit (Excl OI) | ₹39 Cr | ₹72 Cr | ₹9.03 Cr | ₹20 Cr | ₹22 Cr |
Other Income | ₹2.85 Cr | ₹3.87 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹1.26 Cr |
Interest Received | ₹1.78 Cr | ₹1.83 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹0.19 Cr |
Dividend Received | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.33 Cr |
Others | ₹1.02 Cr | ₹2.04 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.72 Cr |
Operating Profit | ₹42 Cr | ₹76 Cr | ₹9.47 Cr | ₹21 Cr | ₹23 Cr |
Interest | ₹1.62 Cr | ₹1.92 Cr | ₹0.89 Cr | ₹1.83 Cr | ₹3.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.31 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.22 Cr | ₹0.12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.78 Cr | ₹0.61 Cr | ₹0.72 Cr | ₹0.42 Cr | ₹1.49 Cr |
Other Interest | ₹0.53 Cr | ₹1.31 Cr | ₹0.08 Cr | ₹1.18 Cr | ₹1.53 Cr |
PBDT | ₹40 Cr | ₹74 Cr | ₹8.58 Cr | ₹19 Cr | ₹20 Cr |
Depreciation | ₹0.86 Cr | ₹0.94 Cr | ₹1.03 Cr | ₹1.16 Cr | ₹0.57 Cr |
Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹73 Cr | ₹7.55 Cr | ₹18 Cr | ₹20 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹39 Cr | ₹73 Cr | ₹7.55 Cr | ₹18 Cr | ₹20 Cr |
Provision for Tax | ₹30 Cr | ₹17 Cr | ₹1.34 Cr | ₹9.52 Cr | ₹14 Cr |
Current Income Tax | ₹12 Cr | ₹17 Cr | ₹1.26 Cr | ₹2.57 Cr | ₹3.46 Cr |
Deferred Tax | ₹-0.04 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹6.95 Cr | ₹10 Cr |
Other taxes | ₹18 Cr | - | - | - | - |
Profit After Tax | ₹8.60 Cr | ₹56 Cr | ₹6.21 Cr | ₹8.11 Cr | ₹5.99 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹116 Cr | ₹61 Cr | ₹55 Cr | ₹47 Cr | ₹43 Cr |
Appropriations | ₹125 Cr | ₹118 Cr | ₹61 Cr | ₹55 Cr | ₹49 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.32 Cr |
Other Appropriation | ₹6.66 Cr | ₹1.80 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹-0.10 Cr |
Equity Dividend % | ₹80.00 | ₹80.00 | ₹15.00 | - | ₹20.00 |
Earnings Per Share | ₹10.98 | ₹72.07 | ₹7.93 | ₹10.36 | ₹7.65 |
Adjusted EPS | ₹10.98 | ₹72.07 | ₹7.93 | ₹10.36 | ₹7.65 |
Compare Income Statement of peers of COCHIN MINERALS & RUTILE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COCHIN MINERALS & RUTILE | ₹233.5 Cr | -21.7% | -19.1% | 36% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
COCHIN MINERALS & RUTILE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COCHIN MINERALS & RUTILE | -21.7% |
-19.1% |
36% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses