Home > Income Statement > COCHIN MINERALS & RUTILE

COCHIN MINERALS & RUTILE
Income Statement

COCHIN MINERALS & RUTILE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for COCHIN MINERALS & RUTILE
Please provide your vote to see the results

COCHIN MINERALS & RUTILE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹300 Cr₹444 Cr₹290 Cr₹239 Cr₹263 Cr
     Sales ₹300 Cr₹444 Cr₹290 Cr₹239 Cr₹263 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹300 Cr₹444 Cr₹290 Cr₹239 Cr₹263 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-36 Cr₹11 Cr₹-11 Cr₹9.63 Cr₹21 Cr
Raw Material Consumed ₹163 Cr₹207 Cr₹172 Cr₹105 Cr₹120 Cr
     Opening Raw Materials ₹22 Cr₹25 Cr₹11 Cr₹39 Cr₹31 Cr
     Purchases Raw Materials ₹204 Cr₹204 Cr₹186 Cr₹77 Cr₹127 Cr
     Closing Raw Materials ₹63 Cr₹22 Cr₹25 Cr₹11 Cr₹39 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹28 Cr₹25 Cr₹16 Cr₹15 Cr
     Electricity & Power ₹3.73 Cr₹3.62 Cr₹3.30 Cr₹3.13 Cr₹3.09 Cr
     Oil, Fuel & Natural gas ₹22 Cr₹24 Cr₹22 Cr₹13 Cr₹12 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹31 Cr₹22 Cr₹21 Cr₹23 Cr
     Salaries, Wages & Bonus ₹23 Cr₹27 Cr₹19 Cr₹17 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹2.19 Cr₹2.02 Cr₹1.77 Cr₹1.66 Cr₹2.19 Cr
     Workmen and Staff Welfare Expenses ₹2.53 Cr₹2.35 Cr₹2.08 Cr₹2.19 Cr₹2.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹19 Cr₹16 Cr₹16 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.86 Cr₹6.24 Cr₹3.83 Cr₹4.13 Cr₹4.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
General and Administration Expenses ₹15 Cr₹15 Cr₹8.38 Cr₹8.49 Cr₹2.00 Cr
     Rent , Rates & Taxes ₹7.86 Cr₹11 Cr₹6.47 Cr₹5.51 Cr₹0.08 Cr
     Insurance ₹0.30 Cr₹0.26 Cr₹0.25 Cr₹0.23 Cr₹0.17 Cr
     Printing and stationery ₹0.12 Cr₹0.18 Cr₹0.09 Cr₹0.37 Cr₹0.21 Cr
     Professional and legal fees ₹5.21 Cr₹1.37 Cr₹0.40 Cr₹1.17 Cr₹0.25 Cr
     Traveling and conveyance ₹0.63 Cr₹0.65 Cr₹0.46 Cr₹0.45 Cr₹0.59 Cr
     Other Administration ₹0.88 Cr₹1.58 Cr₹0.72 Cr₹0.75 Cr₹0.70 Cr
Selling and Distribution Expenses ₹47 Cr₹54 Cr₹45 Cr₹42 Cr₹43 Cr
     Advertisement & Sales Promotion ₹3.58 Cr₹5.00 Cr₹3.70 Cr₹5.51 Cr₹5.32 Cr
     Sales Commissions & Incentives ₹4.68 Cr₹2.72 Cr₹1.76 Cr₹1.69 Cr₹0.80 Cr
     Freight and Forwarding ₹10 Cr₹13 Cr₹12 Cr₹16 Cr₹17 Cr
     Handling and Clearing Charges ₹28 Cr₹33 Cr₹27 Cr₹19 Cr₹20 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.22 Cr₹6.51 Cr₹1.85 Cr₹1.18 Cr₹0.58 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.41 Cr₹4.26 Cr₹1.02 Cr₹0.24 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.81 Cr₹2.25 Cr₹0.83 Cr₹0.94 Cr₹0.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹262 Cr₹372 Cr₹281 Cr₹219 Cr₹241 Cr
Operating Profit (Excl OI) ₹39 Cr₹72 Cr₹9.03 Cr₹20 Cr₹22 Cr
Other Income ₹2.85 Cr₹3.87 Cr₹0.44 Cr₹0.22 Cr₹1.26 Cr
     Interest Received ₹1.78 Cr₹1.83 Cr₹0.27 Cr₹0.13 Cr₹0.19 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr-₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr---₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.33 Cr
     Others ₹1.02 Cr₹2.04 Cr₹0.17 Cr₹0.08 Cr₹0.72 Cr
Operating Profit ₹42 Cr₹76 Cr₹9.47 Cr₹21 Cr₹23 Cr
Interest ₹1.62 Cr₹1.92 Cr₹0.89 Cr₹1.83 Cr₹3.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.31 Cr₹0.00 Cr₹0.09 Cr₹0.22 Cr₹0.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹0.61 Cr₹0.72 Cr₹0.42 Cr₹1.49 Cr
     Other Interest ₹0.53 Cr₹1.31 Cr₹0.08 Cr₹1.18 Cr₹1.53 Cr
PBDT ₹40 Cr₹74 Cr₹8.58 Cr₹19 Cr₹20 Cr
Depreciation ₹0.86 Cr₹0.94 Cr₹1.03 Cr₹1.16 Cr₹0.57 Cr
Profit Before Taxation & Exceptional Items ₹39 Cr₹73 Cr₹7.55 Cr₹18 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹39 Cr₹73 Cr₹7.55 Cr₹18 Cr₹20 Cr
Provision for Tax ₹30 Cr₹17 Cr₹1.34 Cr₹9.52 Cr₹14 Cr
     Current Income Tax ₹12 Cr₹17 Cr₹1.26 Cr₹2.57 Cr₹3.46 Cr
     Deferred Tax ₹-0.04 Cr₹0.07 Cr₹0.08 Cr₹6.95 Cr₹10 Cr
     Other taxes ₹18 Cr----
Profit After Tax ₹8.60 Cr₹56 Cr₹6.21 Cr₹8.11 Cr₹5.99 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr₹61 Cr₹55 Cr₹47 Cr₹43 Cr
Appropriations ₹125 Cr₹118 Cr₹61 Cr₹55 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.32 Cr
     Other Appropriation ₹6.66 Cr₹1.80 Cr₹0.12 Cr₹0.07 Cr₹-0.10 Cr
Equity Dividend % ₹80.00₹80.00₹15.00-₹20.00
Earnings Per Share ₹10.98₹72.07₹7.93₹10.36₹7.65
Adjusted EPS ₹10.98₹72.07₹7.93₹10.36₹7.65

Compare Income Statement of peers of COCHIN MINERALS & RUTILE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COCHIN MINERALS & RUTILE ₹233.5 Cr -21.7% -19.1% 36% Stock Analytics
PIDILITE INDUSTRIES ₹151,358.0 Cr -6.8% 1.3% 12.9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹88,732.7 Cr -6.9% -1.6% 49.2% Stock Analytics
SRF ₹67,490.0 Cr -1.3% 6.3% -6.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,464.0 Cr -1.3% 12.7% 28.7% Stock Analytics
DEEPAK NITRITE ₹35,407.6 Cr -3.5% -0.9% 14.2% Stock Analytics


COCHIN MINERALS & RUTILE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COCHIN MINERALS & RUTILE

-21.7%

-19.1%

36%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses