COCHIN MINERALS & RUTILE
|
COCHIN MINERALS & RUTILE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr |
Equity Paid Up | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹141 Cr | ₹138 Cr | ₹84 Cr | ₹78 Cr | ₹69 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹118 Cr | ₹116 Cr | ₹61 Cr | ₹55 Cr | ₹47 Cr |
General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Other Reserves | ₹0.66 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.22 Cr |
Reserve excluding Revaluation Reserve | ₹141 Cr | ₹138 Cr | ₹84 Cr | ₹78 Cr | ₹69 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹148 Cr | ₹146 Cr | ₹92 Cr | ₹85 Cr | ₹77 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.37 Cr | ₹3.37 Cr | - | ₹0.18 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.37 Cr | ₹3.37 Cr | - | ₹0.18 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.69 Cr | ₹-0.56 Cr | ₹-0.42 Cr | ₹-0.49 Cr | ₹-7.43 Cr |
Deferred Tax Assets | ₹0.69 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹0.61 Cr | ₹7.58 Cr |
Deferred Tax Liability | - | - | ₹0.08 Cr | ₹0.13 Cr | ₹0.15 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.21 Cr | ₹4.20 Cr | ₹2.88 Cr | ₹2.33 Cr | ₹1.90 Cr |
Total Non-Current Liabilities | ₹7.90 Cr | ₹7.01 Cr | ₹2.46 Cr | ₹2.01 Cr | ₹-5.53 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹73 Cr | ₹13 Cr | ₹80 Cr | ₹16 Cr | ₹71 Cr |
Sundry Creditors | ₹73 Cr | ₹13 Cr | ₹80 Cr | ₹16 Cr | ₹71 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.29 Cr | ₹4.30 Cr | ₹3.27 Cr | ₹5.69 Cr | ₹2.66 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.01 Cr | ₹0.01 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.46 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.28 Cr | ₹4.29 Cr | ₹3.00 Cr | ₹5.42 Cr | ₹2.20 Cr |
Short Term Borrowings | ₹2.35 Cr | ₹1.59 Cr | - | ₹6.53 Cr | - |
Secured ST Loans repayable on Demands | ₹2.35 Cr | ₹1.59 Cr | - | ₹6.53 Cr | - |
Working Capital Loans- Sec | ₹2.35 Cr | ₹1.59 Cr | - | ₹6.53 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.35 Cr | ₹-1.59 Cr | - | ₹-6.53 Cr | - |
Short Term Provisions | ₹14 Cr | ₹23 Cr | ₹1.01 Cr | ₹0.51 Cr | ₹0.94 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹17 Cr | - | - | - |
Provision for post retirement benefits | - | - | ₹0.13 Cr | ₹0.09 Cr | ₹0.06 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.36 Cr | ₹5.73 Cr | ₹0.88 Cr | ₹0.42 Cr | ₹0.88 Cr |
Total Current Liabilities | ₹95 Cr | ₹41 Cr | ₹84 Cr | ₹28 Cr | ₹75 Cr |
Total Liabilities | ₹251 Cr | ₹194 Cr | ₹178 Cr | ₹116 Cr | ₹146 Cr |
ASSETS | |||||
Gross Block | ₹76 Cr | ₹76 Cr | ₹75 Cr | ₹75 Cr | ₹74 Cr |
Less: Accumulated Depreciation | ₹59 Cr | ₹59 Cr | ₹58 Cr | ₹57 Cr | ₹56 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.25 Cr | ₹5.05 Cr | ₹5.08 Cr | ₹5.05 Cr | ₹5.11 Cr |
Non Current Investments | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Long Term Investment | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Quoted | ₹0.79 Cr | ₹0.51 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.16 Cr |
Unquoted | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Long Term Loans & Advances | ₹5.19 Cr | ₹5.16 Cr | ₹5.03 Cr | ₹5.00 Cr | ₹5.07 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹43 Cr | ₹41 Cr | ₹41 Cr | ₹42 Cr | ₹43 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹114 Cr | ₹37 Cr | ₹51 Cr | ₹26 Cr | ₹64 Cr |
Raw Materials | ₹63 Cr | ₹22 Cr | ₹25 Cr | ₹11 Cr | ₹39 Cr |
Work-in Progress | ₹1.68 Cr | ₹2.19 Cr | ₹2.47 Cr | ₹0.51 Cr | ₹1.77 Cr |
Finished Goods | ₹45 Cr | ₹8.39 Cr | ₹20 Cr | ₹11 Cr | ₹19 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.75 Cr | ₹4.02 Cr | ₹3.38 Cr | ₹2.95 Cr | ₹3.03 Cr |
Other Inventory | ₹0.71 Cr | ₹0.75 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹0.72 Cr |
Sundry Debtors | ₹35 Cr | ₹24 Cr | ₹30 Cr | ₹26 Cr | ₹16 Cr |
Debtors more than Six months | ₹0.17 Cr | ₹0.14 Cr | ₹2.38 Cr | ₹2.59 Cr | - |
Debtors Others | ₹35 Cr | ₹24 Cr | ₹27 Cr | ₹23 Cr | ₹16 Cr |
Cash and Bank | ₹23 Cr | ₹50 Cr | ₹25 Cr | ₹1.44 Cr | ₹6.65 Cr |
Cash in hand | ₹0.00 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.19 Cr |
Balances at Bank | ₹23 Cr | ₹50 Cr | ₹25 Cr | ₹1.42 Cr | ₹6.46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.46 Cr | ₹0.84 Cr | ₹0.40 Cr | ₹4.89 Cr | ₹4.44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.06 Cr | ₹0.44 Cr | ₹0.22 Cr | - | - |
Prepaid Expenses | ₹0.40 Cr | ₹0.40 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.15 Cr |
Other current_assets | - | - | - | ₹4.71 Cr | ₹4.29 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹41 Cr | ₹31 Cr | ₹16 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹1.44 Cr | ₹2.12 Cr | ₹0.58 Cr | ₹3.73 Cr | ₹0.96 Cr |
Advance income tax and TDS | ₹12 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹0.79 Cr | ₹1.03 Cr |
Total Current Assets | ₹208 Cr | ₹153 Cr | ₹137 Cr | ₹74 Cr | ₹104 Cr |
Net Current Assets (Including Current Investments) | ₹114 Cr | ₹112 Cr | ₹53 Cr | ₹45 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹251 Cr | ₹194 Cr | ₹178 Cr | ₹116 Cr | ₹146 Cr |
Contingent Liabilities | ₹0.22 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹8.92 Cr |
Total Debt | ₹5.72 Cr | ₹4.96 Cr | ₹0.18 Cr | ₹8.81 Cr | - |
Book Value | 189.58 | 186.85 | 116.92 | 109.04 | 98.71 |
Adjusted Book Value | 189.58 | 186.85 | 116.92 | 109.04 | 98.71 |
Compare Balance Sheet of peers of COCHIN MINERALS & RUTILE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COCHIN MINERALS & RUTILE | ₹233.5 Cr | -21.7% | -19.1% | 36% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
COCHIN MINERALS & RUTILE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COCHIN MINERALS & RUTILE | -21.7% |
-19.1% |
36% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses