Home > Income Statement > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Income Statement

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Income Statement History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
INCOME :
Gross Sales ₹4,563 Cr₹4,570 Cr₹4,398 Cr₹3,291 Cr₹2,145 Cr
     Sales ₹4,352 Cr₹4,246 Cr₹4,050 Cr₹3,030 Cr₹2,011 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.61 Cr₹5.26 Cr₹6.41 Cr₹12 Cr₹5.20 Cr
     Revenue from property development -----
     Other Operational Income ₹207 Cr₹318 Cr₹342 Cr₹249 Cr₹128 Cr
Less: Excise Duty -----
Net Sales ₹4,563 Cr₹4,570 Cr₹4,398 Cr₹3,291 Cr₹2,145 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.65 Cr₹8.69 Cr₹-26 Cr₹-78 Cr₹-15 Cr
Raw Material Consumed ₹2,322 Cr₹2,417 Cr₹2,471 Cr₹1,741 Cr₹1,019 Cr
     Opening Raw Materials ₹105 Cr₹116 Cr₹124 Cr₹86 Cr₹51 Cr
     Purchases Raw Materials ₹2,306 Cr₹2,406 Cr₹2,464 Cr₹1,779 Cr₹1,054 Cr
     Closing Raw Materials ₹88 Cr₹105 Cr₹116 Cr₹124 Cr₹86 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹237 Cr₹234 Cr₹222 Cr₹196 Cr₹157 Cr
     Electricity & Power ₹237 Cr₹234 Cr₹222 Cr₹196 Cr₹157 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹449 Cr₹428 Cr₹397 Cr₹444 Cr₹371 Cr
     Salaries, Wages & Bonus ₹381 Cr₹363 Cr₹339 Cr₹394 Cr₹329 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹22 Cr₹19 Cr₹21 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹35 Cr₹31 Cr₹30 Cr₹23 Cr
     Other Employees Cost ₹5.95 Cr₹7.33 Cr₹8.10 Cr--
Other Manufacturing Expenses ₹579 Cr₹568 Cr₹538 Cr₹415 Cr₹295 Cr
     Sub-contracted / Out sourced services ₹309 Cr₹294 Cr₹189 Cr₹154 Cr₹106 Cr
     Processing Charges -----
     Repairs and Maintenance ₹100 Cr₹96 Cr₹90 Cr₹73 Cr₹58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹170 Cr₹178 Cr₹259 Cr₹188 Cr₹131 Cr
General and Administration Expenses ₹136 Cr₹112 Cr₹84 Cr₹72 Cr₹65 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹136 Cr₹112 Cr₹84 Cr₹72 Cr₹65 Cr
Selling and Distribution Expenses ₹93 Cr₹82 Cr₹86 Cr₹64 Cr₹44 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹93 Cr₹82 Cr₹86 Cr₹64 Cr₹44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.39 Cr₹6.13 Cr₹4.60 Cr₹8.70 Cr₹7.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.39 Cr₹6.13 Cr₹4.60 Cr₹8.70 Cr₹7.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,832 Cr₹3,857 Cr₹3,776 Cr₹2,862 Cr₹1,943 Cr
Operating Profit (Excl OI) ₹732 Cr₹713 Cr₹622 Cr₹429 Cr₹202 Cr
Other Income ₹173 Cr₹150 Cr₹121 Cr₹18 Cr₹20 Cr
     Interest Received ₹26 Cr₹16 Cr₹9.55 Cr₹4.40 Cr₹3.20 Cr
     Dividend Received ₹103 Cr₹110 Cr₹91 Cr₹2.30 Cr₹4.60 Cr
     Profit on sale of Fixed Assets ₹1.09 Cr₹0.67 Cr₹1.33 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹44 Cr₹24 Cr₹19 Cr₹11 Cr₹12 Cr
Operating Profit ₹905 Cr₹863 Cr₹742 Cr₹446 Cr₹222 Cr
Interest ₹12 Cr₹11 Cr₹13 Cr₹12 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.92 Cr₹1.90 Cr₹1.13 Cr₹1.50 Cr₹2.10 Cr
     Other Interest ₹9.76 Cr₹9.08 Cr₹12 Cr₹11 Cr₹9.80 Cr
PBDT ₹893 Cr₹852 Cr₹729 Cr₹434 Cr₹210 Cr
Depreciation ₹144 Cr₹136 Cr₹133 Cr₹119 Cr₹108 Cr
Profit Before Taxation & Exceptional Items ₹749 Cr₹717 Cr₹596 Cr₹315 Cr₹102 Cr
Exceptional Income / Expenses --₹38 Cr₹-13 Cr-
Profit Before Tax ₹749 Cr₹717 Cr₹633 Cr₹302 Cr₹102 Cr
Provision for Tax ₹166 Cr₹154 Cr₹121 Cr₹192 Cr₹28 Cr
     Current Income Tax ₹164 Cr₹150 Cr₹129 Cr₹96 Cr₹-8.60 Cr
     Deferred Tax ₹1.77 Cr₹3.92 Cr₹-7.74 Cr₹125 Cr₹36 Cr
     Other taxes ---₹-29 Cr-
Profit After Tax ₹583 Cr₹562 Cr₹512 Cr₹110 Cr₹74 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1,715 Cr₹1,248 Cr₹831 Cr₹722 Cr₹647 Cr
Appropriations ₹2,298 Cr₹1,810 Cr₹1,343 Cr₹832 Cr₹721 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹190 Cr₹96 Cr₹96 Cr₹0.90 Cr₹-1.30 Cr
Equity Dividend % ₹70.00₹50.00₹25.00₹25.00-
Earnings Per Share ₹15.38₹14.82₹13.50₹2.91₹1.95
Adjusted EPS ₹15.38₹14.82₹13.50₹2.91₹1.95

Compare Income Statement of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹14,836.4 Cr -1.7% 1.1% -16.2% Stock Analytics
BHARAT FORGE ₹48,975.4 Cr -12.2% 0.1% -3.1% Stock Analytics
RAMKRISHNA FORGINGS ₹13,207.7 Cr -5.7% 8.8% 4.1% Stock Analytics
HAPPY FORGINGS ₹7,346.7 Cr -0.8% -2.9% -13.4% Stock Analytics
MM FORGINGS ₹1,599.3 Cr -2.7% -3.5% -23.4% Stock Analytics
TIRUPATI FORGE ₹445.5 Cr -4.1% -6.7% 78.5% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

-1.7%

1.1%

-16.2%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses