Home > Balance Sheet > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Balance Sheet

COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
EQUITY AND LIABILITIES
Share Capital ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity - Authorised ₹517 Cr₹517 Cr₹517 Cr₹517 Cr₹517 Cr
    Equity - Issued ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Paid Up ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹0.50 Cr₹3.10 Cr₹3.80 Cr₹3.90 Cr
Total Reserves ₹4,561 Cr₹4,091 Cr₹3,668 Cr₹3,562 Cr₹3,489 Cr
    Securities Premium ₹1,537 Cr₹1,536 Cr₹1,530 Cr₹1,529 Cr₹1,529 Cr
    Capital Reserves ₹650 Cr₹650 Cr₹650 Cr₹650 Cr₹650 Cr
    Profit & Loss Account Balance ₹1,715 Cr₹1,248 Cr₹831 Cr₹722 Cr₹640 Cr
    General Reserves ₹654 Cr₹654 Cr₹654 Cr₹654 Cr₹654 Cr
    Other Reserves ₹4.97 Cr₹3.52 Cr₹2.80 Cr₹7.90 Cr₹17 Cr
Reserve excluding Revaluation Reserve ₹4,561 Cr₹4,091 Cr₹3,668 Cr₹3,562 Cr₹3,489 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,940 Cr₹4,471 Cr₹4,050 Cr₹3,945 Cr₹3,872 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹286 Cr₹281 Cr₹289 Cr₹167 Cr₹132 Cr
    Deferred Tax Assets ₹49 Cr₹43 Cr₹32 Cr₹39 Cr₹30 Cr
    Deferred Tax Liability ₹334 Cr₹325 Cr₹321 Cr₹205 Cr₹162 Cr
Other Long Term Liabilities ₹27 Cr₹34 Cr₹46 Cr₹42 Cr₹0.20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹65 Cr₹66 Cr₹62 Cr₹60 Cr₹87 Cr
Total Non-Current Liabilities ₹377 Cr₹381 Cr₹397 Cr₹268 Cr₹219 Cr
Current Liabilities -----
Trade Payables ₹615 Cr₹646 Cr₹578 Cr₹483 Cr₹388 Cr
    Sundry Creditors ₹506 Cr₹558 Cr₹498 Cr₹416 Cr₹358 Cr
    Acceptances ₹109 Cr₹88 Cr₹80 Cr₹67 Cr₹30 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹164 Cr₹152 Cr₹152 Cr₹176 Cr₹150 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹164 Cr₹152 Cr₹152 Cr₹176 Cr₹150 Cr
Short Term Borrowings ₹72 Cr₹123 Cr₹182 Cr₹93 Cr₹97 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹72 Cr₹123 Cr₹182 Cr₹93 Cr₹97 Cr
Short Term Provisions ₹70 Cr₹68 Cr₹69 Cr₹47 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹20 Cr₹17 Cr₹16 Cr--
    Provision for post retirement benefits ----₹6.40 Cr
    Preference Dividend -----
    Other Provisions ₹50 Cr₹51 Cr₹52 Cr₹47 Cr₹16 Cr
Total Current Liabilities ₹922 Cr₹990 Cr₹981 Cr₹798 Cr₹657 Cr
Total Liabilities ₹6,239 Cr₹5,842 Cr₹5,429 Cr₹5,012 Cr₹4,748 Cr
ASSETS
Gross Block ₹3,344 Cr₹3,187 Cr₹3,047 Cr₹2,874 Cr₹2,683 Cr
Less: Accumulated Depreciation ₹1,028 Cr₹930 Cr₹839 Cr₹753 Cr₹665 Cr
Less: Impairment of Assets -----
Net Block ₹2,317 Cr₹2,257 Cr₹2,208 Cr₹2,122 Cr₹2,018 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹37 Cr₹42 Cr₹59 Cr₹69 Cr₹39 Cr
Non Current Investments ₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr₹1,588 Cr
Long Term Investment ₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr₹1,588 Cr
    Quoted -----
    Unquoted ₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr₹1,588 Cr
Long Term Loans & Advances ₹138 Cr₹94 Cr₹111 Cr₹101 Cr₹131 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹4,243 Cr₹4,128 Cr₹3,980 Cr₹3,879 Cr₹3,775 Cr
Current Assets Loans & Advances -----
Currents Investments ₹775 Cr₹533 Cr₹401 Cr₹225 Cr₹85 Cr
    Quoted -----
    Unquoted ₹775 Cr₹739 Cr₹608 Cr₹431 Cr₹291 Cr
Inventories ₹466 Cr₹503 Cr₹459 Cr₹330 Cr₹281 Cr
    Raw Materials ₹105 Cr₹116 Cr₹124 Cr₹86 Cr₹51 Cr
    Work-in Progress ₹171 Cr₹181 Cr₹165 Cr₹130 Cr₹111 Cr
    Finished Goods ₹96 Cr₹93 Cr₹86 Cr₹38 Cr₹42 Cr
    Packing Materials -----
    Stores  and Spare ₹42 Cr₹55 Cr₹30 Cr₹22 Cr₹25 Cr
    Other Inventory ₹52 Cr₹58 Cr₹55 Cr₹54 Cr₹53 Cr
Sundry Debtors ₹462 Cr₹574 Cr₹448 Cr₹409 Cr₹521 Cr
    Debtors more than Six months ₹6.78 Cr₹12 Cr₹5.20 Cr--
    Debtors Others ₹458 Cr₹567 Cr₹448 Cr₹414 Cr₹527 Cr
Cash and Bank ₹164 Cr₹49 Cr₹36 Cr₹67 Cr₹37 Cr
    Cash in hand ₹0.01 Cr₹0.05 Cr₹0.10 Cr₹0.10 Cr-
    Balances at Bank ₹163 Cr₹49 Cr₹34 Cr₹66 Cr₹28 Cr
    Other cash and bank balances ₹1.10 Cr₹0.05 Cr₹1.40 Cr₹0.80 Cr₹9.00 Cr
Other Current Assets --₹1.20 Cr₹60 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets --₹1.20 Cr₹60 Cr-
Short Term Loans and Advances ₹129 Cr₹56 Cr₹103 Cr₹41 Cr₹50 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹26 Cr₹69 Cr₹25 Cr₹23 Cr
    Advance income tax and TDS ---₹2.40 Cr₹8.70 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹93 Cr₹29 Cr₹34 Cr₹13 Cr₹18 Cr
Total Current Assets ₹1,996 Cr₹1,714 Cr₹1,449 Cr₹1,132 Cr₹973 Cr
Net Current Assets (Including Current Investments) ₹1,074 Cr₹724 Cr₹467 Cr₹334 Cr₹316 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,239 Cr₹5,842 Cr₹5,429 Cr₹5,012 Cr₹4,748 Cr
Contingent Liabilities ₹148 Cr₹166 Cr₹166 Cr₹162 Cr₹114 Cr
Total Debt ₹72 Cr₹123 Cr₹182 Cr₹93 Cr₹97 Cr
Book Value -117.86106.76103.99102.05
Adjusted Book Value 130.22117.86106.76103.99102.05

Compare Balance Sheet of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹18,892.2 Cr 2.7% -9.7% 10.4% Stock Analytics
BHARAT FORGE ₹66,264.9 Cr 2.9% -3.6% 38.2% Stock Analytics
RAMKRISHNA FORGINGS ₹16,558.9 Cr 3.5% -4.7% 45.7% Stock Analytics
MM FORGINGS ₹2,367.7 Cr 0.3% -15.9% 15.1% Stock Analytics
LGB FORGE ₹254.6 Cr -1.2% 8.2% 21.6% Stock Analytics
HILTON METAL FORGING ₹208.5 Cr 5.5% 6.8% -36.1% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

2.7%

-9.7%

10.4%

SENSEX

-1.5%

-4.5%

23.3%


You may also like the below Video Courses