CHOICE INTERNATIONAL
|
CHOICE INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹751 Cr | ₹389 Cr | ₹284 Cr | ₹169 Cr | ₹129 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹146 Cr | ₹81 Cr | ₹62 Cr | ₹28 Cr | ₹14 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | ₹8.01 Cr | ₹12 Cr | ₹4.08 Cr | ₹3.12 Cr | ₹13 Cr |
| Other Operating Income | ₹596 Cr | ₹296 Cr | ₹218 Cr | ₹137 Cr | ₹101 Cr |
| Operating Income (Net) | ₹751 Cr | ₹389 Cr | ₹284 Cr | ₹169 Cr | ₹129 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹221 Cr | ₹109 Cr | ₹57 Cr | ₹42 Cr | ₹47 Cr |
| Salaries, Wages & Bonus | ₹202 Cr | ₹101 Cr | ₹55 Cr | ₹40 Cr | ₹46 Cr |
| Contributions to EPF & Pension Funds | ₹4.92 Cr | ₹2.62 Cr | ₹1.45 Cr | ₹1.29 Cr | ₹1.60 Cr |
| Workmen and Staff Welfare Expenses | ₹1.24 Cr | ₹0.42 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.15 Cr |
| Other Employees Cost | ₹13 Cr | ₹4.94 Cr | - | - | - |
| Operating & Establishment Expenses | ₹199 Cr | ₹97 Cr | ₹71 Cr | ₹37 Cr | ₹25 Cr |
| Depository Charges | ₹1.78 Cr | ₹0.92 Cr | ₹1.11 Cr | ₹0.81 Cr | ₹0.52 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹6.24 Cr | ₹4.73 Cr | ₹3.81 Cr | ₹2.97 Cr | ₹3.22 Cr |
| Commission, Brokerage & Discounts | ₹108 Cr | ₹81 Cr | ₹60 Cr | ₹30 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹6.11 Cr | ₹3.17 Cr | ₹2.26 Cr | ₹2.53 Cr |
| Repairs and Maintenance | ₹2.71 Cr | ₹1.97 Cr | ₹1.35 Cr | ₹0.81 Cr | ₹0.06 Cr |
| Insurance | ₹0.20 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Electricity & Power | ₹2.07 Cr | ₹1.04 Cr | ₹0.63 Cr | ₹0.54 Cr | ₹0.91 Cr |
| Other Operating Expenses | ₹67 Cr | ₹0.98 Cr | ₹0.29 Cr | ₹0.48 Cr | ₹0.70 Cr |
| Administrations & Other Expenses | ₹93 Cr | ₹67 Cr | ₹62 Cr | ₹30 Cr | ₹15 Cr |
| Printing and stationery | ₹1.38 Cr | ₹1.42 Cr | ₹0.45 Cr | ₹0.15 Cr | ₹0.36 Cr |
| Professional and legal fees | ₹24 Cr | ₹8.39 Cr | ₹50 Cr | ₹25 Cr | ₹8.06 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹6.01 Cr | ₹4.61 Cr | ₹1.01 Cr | ₹1.59 Cr |
| Other General Expenses | ₹51 Cr | ₹52 Cr | ₹6.91 Cr | ₹4.51 Cr | ₹4.71 Cr |
| Provisions and Contingencies | ₹18 Cr | ₹14 Cr | ₹5.24 Cr | ₹25 Cr | ₹8.31 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹0.52 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹2.00 Cr | ₹0.16 Cr |
| Provision for doubtful debts | ₹5.92 Cr | ₹1.44 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹1.17 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | ₹0.04 Cr | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Losson sale of non-trade current investments | ₹0.41 Cr | ₹3.52 Cr | ₹0.06 Cr | - | ₹5.24 Cr |
| Other Miscellaneous Expenses | ₹11 Cr | ₹8.53 Cr | ₹4.34 Cr | ₹22 Cr | ₹1.68 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹531 Cr | ₹287 Cr | ₹194 Cr | ₹134 Cr | ₹96 Cr |
| Operating Profit (Excl OI) | ₹219 Cr | ₹102 Cr | ₹89 Cr | ₹34 Cr | ₹33 Cr |
| Other Income | ₹8.65 Cr | ₹6.62 Cr | ₹3.15 Cr | ₹7.07 Cr | ₹5.77 Cr |
| Other Interest Income | ₹4.74 Cr | ₹3.73 Cr | ₹1.42 Cr | ₹6.79 Cr | ₹4.99 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | ₹0.03 Cr |
| Income from investments | ₹0.49 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.56 Cr |
| Provision Written Back | ₹0.01 Cr | ₹0.82 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.05 Cr |
| Others | ₹3.41 Cr | ₹1.96 Cr | ₹1.38 Cr | ₹0.07 Cr | ₹0.15 Cr |
| Operating Profit | ₹228 Cr | ₹109 Cr | ₹92 Cr | ₹41 Cr | ₹39 Cr |
| Interest | ₹41 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
| Loans | ₹35 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr | ₹6.49 Cr |
| Deposits | - | - | - | - | ₹0.15 Cr |
| Bonds / Debentures | ₹0.39 Cr | - | ₹0.09 Cr | ₹0.42 Cr | ₹0.35 Cr |
| Other Interest | ₹5.47 Cr | ₹2.54 Cr | ₹1.23 Cr | ₹1.36 Cr | ₹10 Cr |
| Depreciation | ₹6.60 Cr | ₹4.80 Cr | ₹3.38 Cr | ₹3.09 Cr | ₹3.46 Cr |
| Profit Before Taxation & Exceptional Items | ₹181 Cr | ₹82 Cr | ₹74 Cr | ₹23 Cr | ₹18 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹181 Cr | ₹82 Cr | ₹74 Cr | ₹23 Cr | ₹18 Cr |
| Provision for Tax | ₹50 Cr | ₹22 Cr | ₹20 Cr | ₹6.11 Cr | ₹5.77 Cr |
| Current Income Tax | ₹49 Cr | ₹23 Cr | ₹19 Cr | ₹10 Cr | ₹4.81 Cr |
| Deferred Tax | ₹0.10 Cr | ₹-1.53 Cr | ₹0.44 Cr | ₹-4.05 Cr | ₹1.15 Cr |
| Other taxes | ₹0.43 Cr | ₹0.35 Cr | ₹0.87 Cr | ₹0.13 Cr | ₹-0.18 Cr |
| Profit After Tax | ₹131 Cr | ₹60 Cr | ₹54 Cr | ₹17 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.00 Cr | ₹-0.31 Cr | ₹0.03 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹133 Cr | ₹60 Cr | ₹54 Cr | ₹17 Cr | ₹12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹182 Cr | ₹124 Cr | ₹73 Cr | ₹58 Cr | ₹45 Cr |
| Appropriations | ₹314 Cr | ₹183 Cr | ₹127 Cr | ₹75 Cr | ₹58 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹314 Cr | ₹183 Cr | ₹127 Cr | ₹75 Cr | ₹58 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.66 | ₹6.01 | ₹10.78 | ₹5.85 | ₹6.21 |
| Adjusted EPS | ₹6.66 | ₹3.00 | ₹2.69 | ₹1.22 | ₹1.30 |
Compare Income Statement of peers of CHOICE INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHOICE INTERNATIONAL | ₹17,211.9 Cr | 4.1% | 9.1% | 73.7% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹58,693.8 Cr | -7.7% | 9.3% | 11.5% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹47,166.9 Cr | -0.6% | 18.6% | 38.7% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,631.6 Cr | -3.3% | 16.9% | -12.4% | Stock Analytics | |
| SHARE INDIA SECURITIES | ₹4,059.2 Cr | -9.5% | 44.9% | -30.5% | Stock Analytics | |
CHOICE INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHOICE INTERNATIONAL | 4.1% |
9.1% |
73.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses