Home > Balance Sheet > CHOICE INTERNATIONAL

CHOICE INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for CHOICE INTERNATIONAL
Please provide your vote to see the results

CHOICE INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹199 Cr₹100 Cr₹50 Cr₹29 Cr₹20 Cr
    Equity - Authorised ₹201 Cr₹108 Cr₹50 Cr₹40 Cr₹40 Cr
    Â Equity - Issued ₹199 Cr₹100 Cr₹50 Cr₹29 Cr₹20 Cr
    Equity Paid Up ₹199 Cr₹100 Cr₹50 Cr₹29 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹24 Cr₹7.04 Cr-₹14 Cr₹25 Cr
Total Reserves ₹408 Cr₹371 Cr₹360 Cr₹220 Cr₹168 Cr
    Securities Premium ₹45 Cr₹135 Cr₹185 Cr₹99 Cr₹64 Cr
    Capital Reserves ₹2.19 Cr₹2.79 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹310 Cr₹182 Cr₹124 Cr₹73 Cr₹58 Cr
    General Reserves ₹0.13 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr
    Other Reserves ₹50 Cr₹51 Cr₹51 Cr₹48 Cr₹46 Cr
Reserve excluding Revaluation Reserve ₹366 Cr₹329 Cr₹319 Cr₹178 Cr₹126 Cr
Revaluation reserve ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
Shareholder's Funds ₹631 Cr₹477 Cr₹410 Cr₹263 Cr₹213 Cr
Minority Interest ₹8.80 Cr₹4.78 Cr₹0.80 Cr--
Long-Term Borrowings -----
Secured Loans ₹224 Cr₹89 Cr₹37 Cr₹26 Cr₹3.81 Cr
    Non Convertible Debentures ₹6.94 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹127 Cr₹97 Cr₹41 Cr₹4.76 Cr₹4.23 Cr
    Term Loans - Institutions ₹207 Cr₹15 Cr-₹25 Cr-
    Other Secured ₹-116 Cr₹-22 Cr₹-4.05 Cr₹-3.54 Cr₹-0.42 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.26 Cr₹2.64 Cr₹3.54 Cr₹3.58 Cr₹7.05 Cr
    Deferred Tax Assets ₹4.31 Cr₹4.55 Cr₹3.21 Cr₹2.54 Cr₹2.94 Cr
    Deferred Tax Liability ₹7.56 Cr₹7.19 Cr₹6.75 Cr₹6.12 Cr₹10.00 Cr
Other Long Term Liabilities ₹24 Cr₹22 Cr₹0.27 Cr₹2.41 Cr₹2.19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.15 Cr₹4.86 Cr₹3.06 Cr₹2.24 Cr₹1.85 Cr
Total Non-Current Liabilities ₹259 Cr₹119 Cr₹43 Cr₹34 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹27 Cr₹28 Cr₹17 Cr₹14 Cr₹7.23 Cr
    Sundry Creditors ₹27 Cr₹28 Cr₹17 Cr₹14 Cr₹7.23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹643 Cr₹374 Cr₹319 Cr₹214 Cr₹127 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹586 Cr₹296 Cr₹290 Cr₹201 Cr₹111 Cr
    Interest Accrued But Not Due ₹1.53 Cr₹0.41 Cr₹0.17 Cr₹0.13 Cr₹0.35 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹0.75 Cr--
    Current maturity - Others -----
    Other Liabilities ₹55 Cr₹78 Cr₹29 Cr₹13 Cr₹15 Cr
Short Term Borrowings ₹225 Cr₹96 Cr₹178 Cr₹122 Cr₹139 Cr
    Secured ST Loans repayable on Demands ₹225 Cr₹96 Cr₹135 Cr₹120 Cr₹77 Cr
    Working Capital Loans- Sec ₹42 Cr₹78 Cr₹60 Cr₹43 Cr₹71 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-42 Cr₹-78 Cr₹-18 Cr₹-41 Cr₹-8.56 Cr
Short Term Provisions ₹11 Cr₹7.98 Cr₹7.81 Cr₹8.06 Cr₹1.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.52 Cr₹2.94 Cr₹3.23 Cr₹5.19 Cr₹0.54 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.32 Cr₹5.05 Cr₹4.59 Cr₹2.87 Cr₹0.87 Cr
Total Current Liabilities ₹906 Cr₹507 Cr₹522 Cr₹357 Cr₹274 Cr
Total Liabilities ₹1,805 Cr₹1,107 Cr₹976 Cr₹655 Cr₹502 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹181 Cr₹168 Cr₹127 Cr₹119 Cr₹119 Cr
Less: Accumulated Depreciation ₹49 Cr₹44 Cr₹40 Cr₹35 Cr₹33 Cr
Less: Impairment of Assets -----
Net Block ₹132 Cr₹125 Cr₹87 Cr₹84 Cr₹86 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.18 Cr---
Non Current Investments ₹22 Cr₹11 Cr₹10 Cr₹6.62 Cr₹20 Cr
Long Term Investment ₹22 Cr₹11 Cr₹10 Cr₹6.62 Cr₹20 Cr
    Quoted ₹4.50 Cr₹4.50 Cr₹4.50 Cr₹4.56 Cr₹4.54 Cr
    Unquoted ₹17 Cr₹6.05 Cr₹5.55 Cr₹2.06 Cr₹15 Cr
Long Term Loans & Advances ₹226 Cr₹97 Cr₹24 Cr₹7.55 Cr₹8.02 Cr
Other Non Current Assets ₹3.98 Cr₹0.83 Cr₹0.77 Cr₹0.34 Cr₹0.33 Cr
Total Non-Current Assets ₹393 Cr₹239 Cr₹123 Cr₹100 Cr₹116 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.50 Cr₹0.54 Cr₹0.52 Cr--
    Quoted -----
    Unquoted ₹1.50 Cr₹0.54 Cr₹0.52 Cr--
Inventories ₹1.37 Cr₹7.63 Cr₹24 Cr₹8.72 Cr₹31 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.37 Cr₹7.63 Cr₹24 Cr₹8.72 Cr₹31 Cr
Sundry Debtors ₹187 Cr₹116 Cr₹82 Cr₹76 Cr₹91 Cr
    Debtors more than Six months ₹11 Cr₹6.44 Cr₹5.79 Cr₹6.43 Cr-
    Debtors Others ₹185 Cr₹114 Cr₹78 Cr₹71 Cr₹93 Cr
Cash and Bank ₹386 Cr₹252 Cr₹139 Cr₹48 Cr₹51 Cr
    Cash in hand ₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹386 Cr₹252 Cr₹139 Cr₹48 Cr₹51 Cr
    Other cash and bank balances -----
Other Current Assets ₹150 Cr₹52 Cr₹13 Cr₹17 Cr₹5.23 Cr
    Interest accrued on Investments ₹10 Cr₹7.24 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.70 Cr₹1.50 Cr₹7.90 Cr--
    Prepaid Expenses ₹3.96 Cr₹2.61 Cr₹1.89 Cr₹1.79 Cr₹1.86 Cr
    Other current_assets ₹132 Cr₹40 Cr₹3.23 Cr₹15 Cr₹3.37 Cr
Short Term Loans and Advances ₹686 Cr₹440 Cr₹595 Cr₹404 Cr₹209 Cr
    Advances recoverable in cash or in kind ₹6.53 Cr₹5.68 Cr₹15 Cr₹4.53 Cr₹4.89 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹680 Cr₹435 Cr₹580 Cr₹400 Cr₹204 Cr
Total Current Assets ₹1,412 Cr₹868 Cr₹853 Cr₹554 Cr₹386 Cr
Net Current Assets (Including Current Investments) ₹506 Cr₹361 Cr₹331 Cr₹197 Cr₹113 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,805 Cr₹1,107 Cr₹976 Cr₹655 Cr₹502 Cr
Contingent Liabilities ₹384 Cr₹160 Cr₹58 Cr₹64 Cr₹84 Cr
Total Debt ₹454 Cr₹206 Cr₹220 Cr₹151 Cr₹143 Cr
Book Value -43.0774.0172.4673.11
Adjusted Book Value 28.3821.5318.5015.1715.30

Compare Balance Sheet of peers of CHOICE INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHOICE INTERNATIONAL ₹10,690.9 Cr 3.5% -0.2% 89% Stock Analytics
MOTILAL OSWAL FINANCIAL SERVICES ₹40,382.4 Cr 2.3% -24.9% 58.9% Stock Analytics
MULTI COMMODITY EXCHANGE OF INDIA ₹30,601.8 Cr 4.6% 2.9% 60.3% Stock Analytics
ICICI SECURITIES ₹27,127.3 Cr 1.6% 0.6% 3.7% Stock Analytics
ANGEL ONE ₹21,771.5 Cr -1.6% -7.1% -20.2% Stock Analytics
SHARE INDIA SECURITIES ₹4,929.6 Cr -5.2% -21.6% -39.2% Stock Analytics


CHOICE INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHOICE INTERNATIONAL

3.5%

-0.2%

89%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses