CHOICE INTERNATIONAL
|
CHOICE INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹199 Cr | ₹100 Cr | ₹50 Cr | ₹29 Cr | ₹20 Cr |
Equity - Authorised | ₹201 Cr | ₹108 Cr | ₹50 Cr | ₹40 Cr | ₹40 Cr |
 Equity - Issued | ₹199 Cr | ₹100 Cr | ₹50 Cr | ₹29 Cr | ₹20 Cr |
Equity Paid Up | ₹199 Cr | ₹100 Cr | ₹50 Cr | ₹29 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹24 Cr | ₹7.04 Cr | - | ₹14 Cr | ₹25 Cr |
Total Reserves | ₹408 Cr | ₹371 Cr | ₹360 Cr | ₹220 Cr | ₹168 Cr |
Securities Premium | ₹45 Cr | ₹135 Cr | ₹185 Cr | ₹99 Cr | ₹64 Cr |
Capital Reserves | ₹2.19 Cr | ₹2.79 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Profit & Loss Account Balance | ₹310 Cr | ₹182 Cr | ₹124 Cr | ₹73 Cr | ₹58 Cr |
General Reserves | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Reserves | ₹50 Cr | ₹51 Cr | ₹51 Cr | ₹48 Cr | ₹46 Cr |
Reserve excluding Revaluation Reserve | ₹366 Cr | ₹329 Cr | ₹319 Cr | ₹178 Cr | ₹126 Cr |
Revaluation reserve | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Shareholder's Funds | ₹631 Cr | ₹477 Cr | ₹410 Cr | ₹263 Cr | ₹213 Cr |
Minority Interest | ₹8.80 Cr | ₹4.78 Cr | ₹0.80 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹224 Cr | ₹89 Cr | ₹37 Cr | ₹26 Cr | ₹3.81 Cr |
Non Convertible Debentures | ₹6.94 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹127 Cr | ₹97 Cr | ₹41 Cr | ₹4.76 Cr | ₹4.23 Cr |
Term Loans - Institutions | ₹207 Cr | ₹15 Cr | - | ₹25 Cr | - |
Other Secured | ₹-116 Cr | ₹-22 Cr | ₹-4.05 Cr | ₹-3.54 Cr | ₹-0.42 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.26 Cr | ₹2.64 Cr | ₹3.54 Cr | ₹3.58 Cr | ₹7.05 Cr |
Deferred Tax Assets | ₹4.31 Cr | ₹4.55 Cr | ₹3.21 Cr | ₹2.54 Cr | ₹2.94 Cr |
Deferred Tax Liability | ₹7.56 Cr | ₹7.19 Cr | ₹6.75 Cr | ₹6.12 Cr | ₹10.00 Cr |
Other Long Term Liabilities | ₹24 Cr | ₹22 Cr | ₹0.27 Cr | ₹2.41 Cr | ₹2.19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.15 Cr | ₹4.86 Cr | ₹3.06 Cr | ₹2.24 Cr | ₹1.85 Cr |
Total Non-Current Liabilities | ₹259 Cr | ₹119 Cr | ₹43 Cr | ₹34 Cr | ₹15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹27 Cr | ₹28 Cr | ₹17 Cr | ₹14 Cr | ₹7.23 Cr |
Sundry Creditors | ₹27 Cr | ₹28 Cr | ₹17 Cr | ₹14 Cr | ₹7.23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹643 Cr | ₹374 Cr | ₹319 Cr | ₹214 Cr | ₹127 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹586 Cr | ₹296 Cr | ₹290 Cr | ₹201 Cr | ₹111 Cr |
Interest Accrued But Not Due | ₹1.53 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.35 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | ₹0.75 Cr | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹55 Cr | ₹78 Cr | ₹29 Cr | ₹13 Cr | ₹15 Cr |
Short Term Borrowings | ₹225 Cr | ₹96 Cr | ₹178 Cr | ₹122 Cr | ₹139 Cr |
Secured ST Loans repayable on Demands | ₹225 Cr | ₹96 Cr | ₹135 Cr | ₹120 Cr | ₹77 Cr |
Working Capital Loans- Sec | ₹42 Cr | ₹78 Cr | ₹60 Cr | ₹43 Cr | ₹71 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-42 Cr | ₹-78 Cr | ₹-18 Cr | ₹-41 Cr | ₹-8.56 Cr |
Short Term Provisions | ₹11 Cr | ₹7.98 Cr | ₹7.81 Cr | ₹8.06 Cr | ₹1.41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.52 Cr | ₹2.94 Cr | ₹3.23 Cr | ₹5.19 Cr | ₹0.54 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.32 Cr | ₹5.05 Cr | ₹4.59 Cr | ₹2.87 Cr | ₹0.87 Cr |
Total Current Liabilities | ₹906 Cr | ₹507 Cr | ₹522 Cr | ₹357 Cr | ₹274 Cr |
Total Liabilities | ₹1,805 Cr | ₹1,107 Cr | ₹976 Cr | ₹655 Cr | ₹502 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹181 Cr | ₹168 Cr | ₹127 Cr | ₹119 Cr | ₹119 Cr |
Less: Accumulated Depreciation | ₹49 Cr | ₹44 Cr | ₹40 Cr | ₹35 Cr | ₹33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹132 Cr | ₹125 Cr | ₹87 Cr | ₹84 Cr | ₹86 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.18 Cr | - | - | - |
Non Current Investments | ₹22 Cr | ₹11 Cr | ₹10 Cr | ₹6.62 Cr | ₹20 Cr |
Long Term Investment | ₹22 Cr | ₹11 Cr | ₹10 Cr | ₹6.62 Cr | ₹20 Cr |
Quoted | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.56 Cr | ₹4.54 Cr |
Unquoted | ₹17 Cr | ₹6.05 Cr | ₹5.55 Cr | ₹2.06 Cr | ₹15 Cr |
Long Term Loans & Advances | ₹226 Cr | ₹97 Cr | ₹24 Cr | ₹7.55 Cr | ₹8.02 Cr |
Other Non Current Assets | ₹3.98 Cr | ₹0.83 Cr | ₹0.77 Cr | ₹0.34 Cr | ₹0.33 Cr |
Total Non-Current Assets | ₹393 Cr | ₹239 Cr | ₹123 Cr | ₹100 Cr | ₹116 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.50 Cr | ₹0.54 Cr | ₹0.52 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.50 Cr | ₹0.54 Cr | ₹0.52 Cr | - | - |
Inventories | ₹1.37 Cr | ₹7.63 Cr | ₹24 Cr | ₹8.72 Cr | ₹31 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.37 Cr | ₹7.63 Cr | ₹24 Cr | ₹8.72 Cr | ₹31 Cr |
Sundry Debtors | ₹187 Cr | ₹116 Cr | ₹82 Cr | ₹76 Cr | ₹91 Cr |
Debtors more than Six months | ₹11 Cr | ₹6.44 Cr | ₹5.79 Cr | ₹6.43 Cr | - |
Debtors Others | ₹185 Cr | ₹114 Cr | ₹78 Cr | ₹71 Cr | ₹93 Cr |
Cash and Bank | ₹386 Cr | ₹252 Cr | ₹139 Cr | ₹48 Cr | ₹51 Cr |
Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹386 Cr | ₹252 Cr | ₹139 Cr | ₹48 Cr | ₹51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹150 Cr | ₹52 Cr | ₹13 Cr | ₹17 Cr | ₹5.23 Cr |
Interest accrued on Investments | ₹10 Cr | ₹7.24 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.70 Cr | ₹1.50 Cr | ₹7.90 Cr | - | - |
Prepaid Expenses | ₹3.96 Cr | ₹2.61 Cr | ₹1.89 Cr | ₹1.79 Cr | ₹1.86 Cr |
Other current_assets | ₹132 Cr | ₹40 Cr | ₹3.23 Cr | ₹15 Cr | ₹3.37 Cr |
Short Term Loans and Advances | ₹686 Cr | ₹440 Cr | ₹595 Cr | ₹404 Cr | ₹209 Cr |
Advances recoverable in cash or in kind | ₹6.53 Cr | ₹5.68 Cr | ₹15 Cr | ₹4.53 Cr | ₹4.89 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹680 Cr | ₹435 Cr | ₹580 Cr | ₹400 Cr | ₹204 Cr |
Total Current Assets | ₹1,412 Cr | ₹868 Cr | ₹853 Cr | ₹554 Cr | ₹386 Cr |
Net Current Assets (Including Current Investments) | ₹506 Cr | ₹361 Cr | ₹331 Cr | ₹197 Cr | ₹113 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,805 Cr | ₹1,107 Cr | ₹976 Cr | ₹655 Cr | ₹502 Cr |
Contingent Liabilities | ₹384 Cr | ₹160 Cr | ₹58 Cr | ₹64 Cr | ₹84 Cr |
Total Debt | ₹454 Cr | ₹206 Cr | ₹220 Cr | ₹151 Cr | ₹143 Cr |
Book Value | - | 43.07 | 74.01 | 72.46 | 73.11 |
Adjusted Book Value | 28.38 | 21.53 | 18.50 | 15.17 | 15.30 |
Compare Balance Sheet of peers of CHOICE INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHOICE INTERNATIONAL | ₹10,690.9 Cr | 3.5% | -0.2% | 89% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹40,382.4 Cr | 2.3% | -24.9% | 58.9% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹30,601.8 Cr | 4.6% | 2.9% | 60.3% | Stock Analytics | |
ICICI SECURITIES | ₹27,127.3 Cr | 1.6% | 0.6% | 3.7% | Stock Analytics | |
ANGEL ONE | ₹21,771.5 Cr | -1.6% | -7.1% | -20.2% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹4,929.6 Cr | -5.2% | -21.6% | -39.2% | Stock Analytics |
CHOICE INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHOICE INTERNATIONAL | 3.5% |
-0.2% |
89% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses