Home > Income Statement > CERA SANITARYWARE

CERA SANITARYWARE
Income Statement

CERA SANITARYWARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CERA SANITARYWARE
Please provide your vote to see the results

CERA SANITARYWARE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,879 Cr₹1,810 Cr₹1,446 Cr₹1,224 Cr₹1,224 Cr
     Sales ₹1,866 Cr₹1,800 Cr₹1,442 Cr₹1,218 Cr₹1,211 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.67 Cr₹0.59 Cr₹0.53 Cr₹0.44 Cr₹0.45 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹10 Cr₹3.70 Cr₹6.23 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,879 Cr₹1,810 Cr₹1,446 Cr₹1,224 Cr₹1,224 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.53 Cr₹-69 Cr₹-104 Cr₹46 Cr₹-28 Cr
Raw Material Consumed ₹875 Cr₹893 Cr₹787 Cr₹581 Cr₹578 Cr
     Opening Raw Materials ₹52 Cr₹38 Cr₹25 Cr₹27 Cr₹26 Cr
     Purchases Raw Materials ₹242 Cr₹273 Cr₹226 Cr₹130 Cr₹148 Cr
     Closing Raw Materials ₹43 Cr₹52 Cr₹38 Cr₹31 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹624 Cr₹634 Cr₹573 Cr₹454 Cr₹431 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹61 Cr₹45 Cr₹38 Cr₹58 Cr
     Electricity & Power ₹36 Cr₹61 Cr₹45 Cr₹38 Cr₹58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹231 Cr₹215 Cr₹194 Cr₹154 Cr₹171 Cr
     Salaries, Wages & Bonus ₹205 Cr₹193 Cr₹171 Cr₹138 Cr₹151 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹7.83 Cr₹10 Cr₹8.35 Cr₹8.42 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹14 Cr₹13 Cr₹7.80 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹68 Cr₹69 Cr₹50 Cr₹35 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹9.32 Cr₹7.32 Cr₹6.11 Cr₹6.08 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹60 Cr₹43 Cr₹29 Cr₹35 Cr
General and Administration Expenses ₹22 Cr₹21 Cr₹15 Cr₹15 Cr₹18 Cr
     Rent , Rates & Taxes ₹7.21 Cr₹4.70 Cr₹1.54 Cr₹1.77 Cr₹2.62 Cr
     Insurance ₹15 Cr₹16 Cr₹13 Cr₹13 Cr₹14 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.65 Cr₹0.59 Cr₹0.38 Cr₹0.40 Cr₹0.90 Cr
Selling and Distribution Expenses ₹286 Cr₹257 Cr₹181 Cr₹152 Cr₹168 Cr
     Advertisement & Sales Promotion ₹180 Cr₹155 Cr₹98 Cr₹75 Cr₹99 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹107 Cr₹102 Cr₹83 Cr₹77 Cr₹69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹64 Cr₹63 Cr₹48 Cr₹45 Cr₹52 Cr
     Bad debts /advances written off ₹11 Cr₹5.49 Cr-₹0.16 Cr₹0.01 Cr
     Provision for doubtful debts -₹10 Cr₹3.92 Cr₹3.36 Cr₹4.98 Cr
     Losson disposal of fixed assets(net) ₹0.27 Cr₹0.63 Cr₹0.22 Cr-₹1.57 Cr
     Losson foreign exchange fluctuations ₹0.21 Cr₹0.30 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹52 Cr₹46 Cr₹44 Cr₹42 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,590 Cr₹1,510 Cr₹1,217 Cr₹1,066 Cr₹1,058 Cr
Operating Profit (Excl OI) ₹289 Cr₹300 Cr₹229 Cr₹158 Cr₹165 Cr
Other Income ₹73 Cr₹28 Cr₹24 Cr₹25 Cr₹18 Cr
     Interest Received ₹3.79 Cr₹2.92 Cr₹3.26 Cr₹3.18 Cr₹2.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.16 Cr₹0.51 Cr-₹0.30 Cr-
     Profits on sale of Investments ₹0.52 Cr₹1.20 Cr₹0.93 Cr₹0.64 Cr-
     Provision Written Back ₹14 Cr₹0.00 Cr₹0.53 Cr₹1.15 Cr-
     Foreign Exchange Gains ₹0.18 Cr₹0.37 Cr₹0.10 Cr-₹0.06 Cr
     Others ₹54 Cr₹23 Cr₹19 Cr₹20 Cr₹16 Cr
Operating Profit ₹363 Cr₹329 Cr₹252 Cr₹183 Cr₹184 Cr
Interest ₹5.82 Cr₹6.05 Cr₹5.28 Cr₹9.73 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.34 Cr₹0.14 Cr₹0.40 Cr₹0.44 Cr
     Other Interest ₹5.68 Cr₹5.71 Cr₹5.15 Cr₹9.33 Cr₹9.61 Cr
PBDT ₹357 Cr₹322 Cr₹247 Cr₹173 Cr₹174 Cr
Depreciation ₹37 Cr₹33 Cr₹32 Cr₹40 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹320 Cr₹290 Cr₹215 Cr₹134 Cr₹135 Cr
Exceptional Income / Expenses ₹-1.56 Cr₹-5.00 Cr₹-5.74 Cr--
Profit Before Tax ₹319 Cr₹285 Cr₹209 Cr₹134 Cr₹135 Cr
Provision for Tax ₹78 Cr₹74 Cr₹56 Cr₹34 Cr₹24 Cr
     Current Income Tax ₹67 Cr₹72 Cr₹54 Cr₹34 Cr₹37 Cr
     Deferred Tax ₹11 Cr₹2.19 Cr₹2.10 Cr₹0.35 Cr₹-13 Cr
     Other taxes -----
Profit After Tax ₹241 Cr₹211 Cr₹153 Cr₹100 Cr₹111 Cr
Extra items -----
Minority Interest ₹-2.32 Cr₹-1.65 Cr₹-1.86 Cr₹0.82 Cr₹2.65 Cr
Share of Associate --₹0.01 Cr₹0.05 Cr₹0.07 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹239 Cr₹209 Cr₹151 Cr₹101 Cr₹113 Cr
Adjustments to PAT -----
Profit Balance B/F ₹523 Cr₹399 Cr₹299 Cr₹252 Cr₹241 Cr
Appropriations ₹762 Cr₹608 Cr₹450 Cr₹353 Cr₹354 Cr
     General Reserves ₹55 Cr₹44 Cr₹34 Cr₹55 Cr₹60 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.48 Cr
     Other Appropriation ₹65 Cr₹41 Cr₹17 Cr₹-0.01 Cr₹22 Cr
Equity Dividend % ₹1,200.00₹1,000.00₹700.00₹260.00₹260.00
Earnings Per Share ₹183.77₹161.01₹116.18₹77.48₹87.08
Adjusted EPS ₹183.77₹161.01₹116.18₹77.48₹87.08

Compare Income Statement of peers of CERA SANITARYWARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CERA SANITARYWARE ₹8,962.2 Cr 0.9% -8.2% -16.9% Stock Analytics
KAJARIA CERAMICS ₹18,157.0 Cr -0.4% -16.5% -11.8% Stock Analytics
POKARNA ₹3,096.1 Cr -6.3% -4.7% 83.5% Stock Analytics
SOMANY CERAMICS ₹2,560.3 Cr -4.4% -8.8% -4.6% Stock Analytics
ASIAN GRANITO INDIA ₹949.9 Cr -6.8% -9.6% -16.5% Stock Analytics
GLOBAL SURFACES ₹745.9 Cr -0.9% -9% -14.7% Stock Analytics


CERA SANITARYWARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CERA SANITARYWARE

0.9%

-8.2%

-16.9%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses