CERA SANITARYWARE
|
CERA SANITARYWARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr |
Equity Paid Up | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,339 Cr | ₹1,166 Cr | ₹1,009 Cr | ₹865 Cr | ₹764 Cr |
Securities Premium | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹642 Cr | ₹523 Cr | ₹399 Cr | ₹299 Cr | ₹252 Cr |
General Reserves | ₹623 Cr | ₹568 Cr | ₹524 Cr | ₹490 Cr | ₹435 Cr |
Other Reserves | ₹-6.95 Cr | ₹-6.12 Cr | ₹4.74 Cr | ₹-4.38 Cr | ₹-4.59 Cr |
Reserve excluding Revaluation Reserve | ₹1,339 Cr | ₹1,166 Cr | ₹1,009 Cr | ₹865 Cr | ₹764 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,346 Cr | ₹1,173 Cr | ₹1,015 Cr | ₹872 Cr | ₹771 Cr |
Minority Interest | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹7.68 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.58 Cr | ₹4.17 Cr | ₹5.54 Cr | ₹22 Cr | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4.17 Cr | ₹5.61 Cr | ₹7.01 Cr | ₹22 Cr | ₹23 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.59 Cr | ₹-1.44 Cr | ₹-1.46 Cr | - | - |
Unsecured Loans | - | - | - | ₹21 Cr | ₹21 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹21 Cr | ₹21 Cr |
Deferred Tax Assets / Liabilities | ₹48 Cr | ₹38 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr |
Deferred Tax Assets | ₹4.66 Cr | ₹2.64 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Deferred Tax Liability | ₹53 Cr | ₹40 Cr | ₹49 Cr | ₹43 Cr | ₹42 Cr |
Other Long Term Liabilities | ₹46 Cr | ₹49 Cr | ₹39 Cr | ₹39 Cr | ₹40 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.46 Cr | ₹8.92 Cr | ₹8.99 Cr | ₹10 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹107 Cr | ₹100 Cr | ₹89 Cr | ₹122 Cr | ₹124 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹179 Cr | ₹207 Cr | ₹189 Cr | ₹155 Cr | ₹95 Cr |
Sundry Creditors | ₹179 Cr | ₹207 Cr | ₹189 Cr | ₹155 Cr | ₹95 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹169 Cr | ₹148 Cr | ₹121 Cr | ₹180 Cr | ₹177 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹157 Cr | ₹136 Cr | ₹107 Cr | ₹166 Cr | ₹164 Cr |
Short Term Borrowings | ₹16 Cr | ₹20 Cr | ₹20 Cr | ₹30 Cr | ₹41 Cr |
Secured ST Loans repayable on Demands | ₹16 Cr | ₹20 Cr | ₹17 Cr | ₹30 Cr | ₹41 Cr |
Working Capital Loans- Sec | ₹16 Cr | ₹20 Cr | ₹17 Cr | ₹30 Cr | ₹41 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-16 Cr | ₹-20 Cr | ₹-15 Cr | ₹-30 Cr | ₹-41 Cr |
Short Term Provisions | ₹16 Cr | ₹19 Cr | ₹9.28 Cr | ₹6.88 Cr | ₹2.91 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹5.55 Cr | ₹6.85 Cr | ₹4.40 Cr | ₹0.35 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹16 Cr | ₹13 Cr | ₹2.43 Cr | ₹2.49 Cr | ₹2.56 Cr |
Total Current Liabilities | ₹380 Cr | ₹393 Cr | ₹340 Cr | ₹372 Cr | ₹317 Cr |
Total Liabilities | ₹1,846 Cr | ₹1,677 Cr | ₹1,552 Cr | ₹1,378 Cr | ₹1,219 Cr |
ASSETS | |||||
Gross Block | ₹639 Cr | ₹575 Cr | ₹551 Cr | ₹633 Cr | ₹624 Cr |
Less: Accumulated Depreciation | ₹266 Cr | ₹235 Cr | ₹214 Cr | ₹217 Cr | ₹185 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹372 Cr | ₹339 Cr | ₹337 Cr | ₹415 Cr | ₹439 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹17 Cr | ₹0.69 Cr | ₹1.33 Cr | ₹0.53 Cr |
Non Current Investments | ₹26 Cr | ₹28 Cr | ₹35 Cr | ₹40 Cr | ₹39 Cr |
Long Term Investment | ₹26 Cr | ₹28 Cr | ₹35 Cr | ₹40 Cr | ₹39 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹26 Cr | ₹28 Cr | ₹35 Cr | ₹40 Cr | ₹39 Cr |
Long Term Loans & Advances | ₹9.40 Cr | ₹8.86 Cr | ₹6.77 Cr | ₹9.42 Cr | ₹11 Cr |
Other Non Current Assets | ₹0.34 Cr | ₹9.25 Cr | ₹0.71 Cr | ₹11 Cr | ₹10 Cr |
Total Non-Current Assets | ₹422 Cr | ₹403 Cr | ₹380 Cr | ₹478 Cr | ₹499 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹777 Cr | ₹635 Cr | ₹527 Cr | ₹434 Cr | ₹189 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹777 Cr | ₹635 Cr | ₹527 Cr | ₹434 Cr | ₹189 Cr |
Inventories | ₹364 Cr | ₹383 Cr | ₹294 Cr | ₹200 Cr | ₹243 Cr |
Raw Materials | ₹43 Cr | ₹52 Cr | ₹38 Cr | ₹31 Cr | ₹27 Cr |
Work-in Progress | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹9.37 Cr | ₹8.70 Cr |
Finished Goods | ₹165 Cr | ₹163 Cr | ₹89 Cr | ₹37 Cr | ₹78 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹20 Cr | ₹21 Cr |
Other Inventory | ₹124 Cr | ₹136 Cr | ₹140 Cr | ₹103 Cr | ₹108 Cr |
Sundry Debtors | ₹203 Cr | ₹189 Cr | ₹165 Cr | ₹209 Cr | ₹223 Cr |
Debtors more than Six months | ₹19 Cr | ₹34 Cr | ₹43 Cr | ₹43 Cr | - |
Debtors Others | ₹197 Cr | ₹178 Cr | ₹134 Cr | ₹176 Cr | ₹229 Cr |
Cash and Bank | ₹37 Cr | ₹26 Cr | ₹24 Cr | ₹10 Cr | ₹2.14 Cr |
Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.14 Cr |
Balances at Bank | ₹37 Cr | ₹26 Cr | ₹24 Cr | ₹10 Cr | ₹2.00 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹15 Cr | ₹8.66 Cr | ₹31 Cr | ₹28 Cr |
Interest accrued on Investments | ₹0.76 Cr | ₹0.78 Cr | ₹0.90 Cr | ₹1.05 Cr | ₹0.51 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹9.16 Cr | ₹13 Cr | ₹5.84 Cr | ₹7.16 Cr | ₹7.64 Cr |
Other current_assets | ₹1.47 Cr | ₹1.90 Cr | ₹1.91 Cr | ₹23 Cr | ₹20 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹26 Cr | ₹26 Cr | ₹15 Cr | ₹35 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹12 Cr | ₹31 Cr |
Advance income tax and TDS | ₹5.76 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.66 Cr | ₹1.74 Cr | ₹2.18 Cr | ₹3.11 Cr | ₹3.72 Cr |
Total Current Assets | ₹1,423 Cr | ₹1,274 Cr | ₹1,044 Cr | ₹900 Cr | ₹720 Cr |
Net Current Assets (Including Current Investments) | ₹1,043 Cr | ₹880 Cr | ₹705 Cr | ₹527 Cr | ₹404 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,846 Cr | ₹1,677 Cr | ₹1,552 Cr | ₹1,378 Cr | ₹1,219 Cr |
Contingent Liabilities | ₹7.94 Cr | ₹7.55 Cr | ₹26 Cr | ₹43 Cr | ₹43 Cr |
Total Debt | ₹20 Cr | ₹25 Cr | ₹27 Cr | ₹84 Cr | ₹92 Cr |
Book Value | 1,034.76 | 901.63 | 780.54 | 670.27 | 592.61 |
Adjusted Book Value | 1,034.76 | 901.63 | 780.54 | 670.27 | 592.61 |
Compare Balance Sheet of peers of CERA SANITARYWARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CERA SANITARYWARE | ₹8,962.2 Cr | 2.6% | -9.4% | -19.3% | Stock Analytics | |
KAJARIA CERAMICS | ₹18,157.0 Cr | -0.1% | -15.9% | -9.5% | Stock Analytics | |
POKARNA | ₹3,096.1 Cr | -3.3% | -5.7% | 82.4% | Stock Analytics | |
SOMANY CERAMICS | ₹2,560.3 Cr | -4.6% | -9.7% | -4.8% | Stock Analytics | |
ASIAN GRANITO INDIA | ₹949.9 Cr | -1.4% | -4% | -16.2% | Stock Analytics | |
GLOBAL SURFACES | ₹745.9 Cr | -0.3% | -9.4% | -11.9% | Stock Analytics |
CERA SANITARYWARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CERA SANITARYWARE | 2.6% |
-9.4% |
-19.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses